Siemens Limited
SIEMENS.NS
3284.8
INR-71.00
(-2.12%)Day's range
3260.3
3385
52 wk Range
2450
8129.9
SIEMENS.NS Income Statement
| Period Ending | Sep 30, 2004 | Sep 30, 2005 | Sep 30, 2006 | Sep 30, 2007 | Sep 30, 2008 | Sep 30, 2009 | Sep 30, 2010 | Sep 30, 2011 | Sep 30, 2012 | Sep 30, 2013 | Sep 30, 2014 | Sep 30, 2015 | Sep 30, 2016 | Sep 30, 2017 | Sep 30, 2018 | Sep 30, 2019 | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 22,456,324,000 | 36,378,826,000 | 60,322,606,000 | 93,786,058,000 | 96,798,211,000 | 92,864,528,000 | 96,200,749,000 | 119,546,705,000 | 129,199,000,000 | 111,452,000,000 | 104,483,000,000 | 103,377,000,000 | 105,775,000,000 | 110,647,000,000 | 123,640,000,000 | 134,082,000,000 | 96,606,000,000 | 134,226,000,000 | 158,738,000,000 | 195,538,000,000 | 219,827,000,000 | |
| Cost of Revenue | 14,214,549,000 | 23,083,655,000 | 40,684,202,000 | 66,214,498,000 | 69,884,894,000 | 65,679,226,000 | 70,324,637,000 | 90,418,425,000 | 98,478,000,000 | 85,368,000,000 | 75,542,000,000 | 71,169,000,000 | 71,924,000,000 | 73,805,000,000 | 86,276,000,000 | 94,392,000,000 | 63,624,000,000 | 93,117,000,000 | 109,263,000,000 | 135,444,000,000 | 149,926,000,000 | |
| Gross Profit | 8,241,775,000 | 13,295,171,000 | 19,638,404,000 | 27,571,560,000 | 26,913,317,000 | 27,185,302,000 | 25,876,112,000 | 29,128,280,000 | 30,721,000,000 | 26,084,000,000 | 28,941,000,000 | 32,208,000,000 | 33,851,000,000 | 36,842,000,000 | 37,364,000,000 | 39,690,000,000 | 32,982,000,000 | 41,109,000,000 | 49,475,000,000 | 60,094,000,000 | 69,901,000,000 | |
| Gross Profit Margin | 0.367 | 0.365 | 0.326 | 0.294 | 0.278 | 0.293 | 0.269 | 0.244 | 0.238 | 0.234 | 0.277 | 0.312 | 0.32 | 0.333 | 0.302 | 0.296 | 0.341 | 0.306 | 0.312 | 0.307 | 0.318 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73,000,000 | 195,000,000 | 43,000,000 | 73,000,000 | 63,000,000 | 66,000,000 | 147,000,000 | 49,000,000 | 62,000,000 | 146,000,000 | 211,000,000 | 549,000,000 | 694,000,000 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,033,000,000 | 1,566,000,000 | 1,715,000,000 | 1,718,000,000 | 2,141,000,000 | 2,085,000,000 | 2,240,000,000 | 2,725,000,000 | 2,454,000,000 | 2,243,000,000 | 2,301,000,000 | 20,531,000,000 | 2,863,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,353,000,000 | 1,082,000,000 | 1,198,000,000 | 1,262,000,000 | 1,484,000,000 | 1,536,000,000 | 1,927,000,000 | 2,115,000,000 | 1,114,000,000 | 2,036,000,000 | 2,370,000,000 | 560,000,000 | 3,064,000,000 | |
| SG&A Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,034,000,000 | 2,648,000,000 | 2,913,000,000 | 2,980,000,000 | 3,625,000,000 | 3,621,000,000 | 4,167,000,000 | 4,840,000,000 | 3,568,000,000 | 4,279,000,000 | 4,671,000,000 | 21,091,000,000 | 5,927,000,000 | |
| Other Expenses | 0 | 0 | 0 | 798,268,000 | 1,235,151,000 | 1,501,019,000 | 0 | 0 | -1,999,000,000 | 375,000,000 | 299,000,000 | 350,000,000 | 588,000,000 | 314,000,000 | 672,000,000 | 23,067,000,000 | 21,623,000,000 | 24,504,000,000 | 27,893,000,000 | 0 | 35,653,000,000 | |
| Total Operating Expenses | 5,803,265,000 | 9,054,109,000 | 14,284,301,000 | 19,042,600,000 | 19,328,197,000 | 18,287,657,000 | 14,366,972,000 | 16,986,121,000 | 23,243,000,000 | 24,347,000,000 | 24,469,000,000 | 24,265,000,000 | 26,639,000,000 | 28,414,000,000 | 25,258,000,000 | 27,956,000,000 | 25,253,000,000 | 28,929,000,000 | 32,775,000,000 | 21,640,000,000 | 42,274,000,000 | |
| Total Costs & Expenses | 20,017,814,000 | 32,137,764,000 | 54,968,503,000 | 85,257,098,000 | 89,213,091,000 | 83,966,883,000 | 84,691,609,000 | 107,404,546,000 | 121,721,000,000 | 109,715,000,000 | 100,011,000,000 | 95,434,000,000 | 98,563,000,000 | 102,219,000,000 | 111,534,000,000 | 122,348,000,000 | 88,877,000,000 | 122,046,000,000 | 142,038,000,000 | 157,084,000,000 | 192,200,000,000 | |
| Interest Income | 176,349,000 | 265,217,000 | 388,961,000 | 542,188,000 | 602,182,000 | 558,449,000 | 667,648,000 | 882,508,000 | 324,000,000 | 201,000,000 | 404,000,000 | 1,324,000,000 | 1,602,000,000 | 2,218,000,000 | 2,774,000,000 | 3,426,000,000 | 2,965,000,000 | 2,063,000,000 | 2,424,000,000 | 4,466,000,000 | 6,322,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 45,548,000 | 73,944,000 | 110,478,000 | 1,009,508,000 | 243,000,000 | 162,000,000 | 58,000,000 | 70,000,000 | 79,000,000 | 79,000,000 | 82,000,000 | 117,000,000 | 295,000,000 | 241,000,000 | 358,000,000 | 624,000,000 | 1,003,000,000 | |
| Depreciation & Amortization | 489,929,000 | 685,025,000 | 1,238,968,000 | 1,298,720,000 | 1,616,860,000 | 1,732,689,000 | 1,687,090,000 | 1,539,915,000 | 2,010,000,000 | 2,502,000,000 | 2,291,000,000 | 2,235,000,000 | 2,237,000,000 | 1,942,000,000 | 1,940,000,000 | 1,962,000,000 | 1,912,000,000 | 2,951,000,000 | 3,171,000,000 | 3,208,000,000 | 3,302,000,000 | |
| EBITDA | 2,928,439,000 | 4,926,087,000 | 6,613,861,000 | 9,932,384,000 | 9,201,980,000 | 10,630,334,000 | 13,196,230,000 | 13,682,074,000 | 7,219,000,000 | 4,968,000,000 | 11,040,000,000 | 11,278,000,000 | 41,990,000,000 | 18,955,000,000 | 16,229,000,000 | 19,377,000,000 | 12,506,000,000 | 17,404,000,000 | 20,963,000,000 | 30,230,000,000 | 40,691,000,000 | |
| EBITDA Margin | 0.13 | 0.135 | 0.11 | 0.106 | 0.095 | 0.114 | 0.137 | 0.114 | 0.056 | 0.045 | 0.106 | 0.109 | 0.397 | 0.171 | 0.131 | 0.145 | 0.129 | 0.13 | 0.132 | 0.155 | 0.185 | |
| Operating Income | 2,438,510,000 | 4,241,062,000 | 5,374,893,000 | 8,633,664,000 | 7,585,120,000 | 8,897,645,000 | 11,509,140,000 | 12,142,159,000 | 7,478,000,000 | 2,049,000,000 | 4,920,000,000 | 9,385,000,000 | 9,142,000,000 | 10,715,000,000 | 12,106,000,000 | 16,207,000,000 | 10,662,000,000 | 14,416,000,000 | 18,266,000,000 | 38,454,000,000 | 27,627,000,000 | |
| Operating Income Margin | 0.109 | 0.117 | 0.089 | 0.092 | 0.078 | 0.096 | 0.12 | 0.102 | 0.058 | 0.018 | 0.047 | 0.091 | 0.086 | 0.097 | 0.098 | 0.121 | 0.11 | 0.107 | 0.115 | 0.197 | 0.126 | |
| Total Other Income/Expenses (Net) | 176,349,000 | 298,064,000 | 521,516,000 | 1,418,450,000 | 1,817,333,000 | 1,985,524,000 | 557,170,000 | 3,367,791,000 | -2,269,000,000 | 449,000,000 | -8,240,000,000 | -3,223,000,000 | 17,958,000,000 | -3,699,000,000 | -10,730,000,000 | -8,247,000,000 | -10,335,000,000 | -10,298,000,000 | -14,435,000,000 | -12,057,000,000 | 8,765,000,000 | |
| Income Before Tax | 2,630,447,000 | 4,527,922,000 | 5,875,619,000 | 9,947,410,000 | 9,497,009,000 | 10,883,169,000 | 12,066,310,000 | 12,897,394,000 | 5,209,000,000 | 2,186,000,000 | 8,436,000,000 | 16,875,000,000 | 38,834,000,000 | 16,690,000,000 | 14,015,000,000 | 16,594,000,000 | 10,369,000,000 | 14,199,000,000 | 17,117,000,000 | 26,397,000,000 | 36,392,000,000 | |
| Pre-Tax Income Margin | 0.117 | 0.124 | 0.097 | 0.106 | 0.098 | 0.117 | 0.125 | 0.108 | 0.04 | 0.02 | 0.081 | 0.163 | 0.367 | 0.151 | 0.113 | 0.124 | 0.107 | 0.106 | 0.108 | 0.135 | 0.166 | |
| Income Tax Expense | 936,474,000 | 1,427,641,000 | 1,955,036,000 | 3,007,426,000 | 3,482,752,000 | 3,959,853,000 | 4,500,667,000 | 4,219,918,000 | 1,777,000,000 | -246,000,000 | -2,404,000,000 | -5,131,000,000 | -10,097,000,000 | -5,323,000,000 | 5,003,000,000 | 5,600,000,000 | 2,674,000,000 | 3,698,000,000 | 4,498,000,000 | 6,778,000,000 | 9,211,000,000 | |
| Net Income | 1,693,973,000 | 3,100,281,000 | 3,978,157,000 | 6,939,984,000 | 6,014,257,000 | 7,004,986,000 | 7,565,643,000 | 8,677,476,000 | 3,432,000,000 | 1,940,000,000 | 6,032,000,000 | 11,744,000,000 | 28,737,000,000 | 11,367,000,000 | 9,012,000,000 | 10,994,000,000 | 7,686,000,000 | 10,887,000,000 | 15,429,000,000 | 19,609,000,000 | 27,166,000,000 | |
| Net Income Margin | 0.075 | 0.085 | 0.066 | 0.074 | 0.062 | 0.075 | 0.079 | 0.073 | 0.027 | 0.017 | 0.058 | 0.114 | 0.272 | 0.103 | 0.073 | 0.082 | 0.08 | 0.081 | 0.097 | 0.1 | 0.124 | |
| Earnings Per Share (EPS) | 5.11 | 9.51 | 11.62 | 20.55 | 17.78 | 20.9 | 22.48 | 24.95 | 9.75 | 5.45 | 16.94 | 32.98 | 81.82 | 31.92 | 25.31 | 30.87 | 21.58 | 29.2 | 33.33 | 55.06 | 76.28 | |
| Diluted Earnings Per Share (EPS) | 5.11 | 9.51 | 11.62 | 20.55 | 17.78 | 20.9 | 22.48 | 24.95 | 9.75 | 5.45 | 16.94 | 32.98 | 81.82 | 31.92 | 25.31 | 30.87 | 21.58 | 29.2 | 33.33 | 55.06 | 76.28 | |
| Weighted Average Shares Outstanding | 331,384,030 | 331,384,030 | 337,160,200 | 337,160,200 | 337,160,200 | 337,160,200 | 337,160,200 | 338,800,550 | 352,033,133 | 356,119,885 | 356,119,885 | 356,120,101 | 356,120,255 | 356,120,255 | 356,120,255 | 356,120,255 | 356,120,255 | 356,120,255 | 356,120,255 | 356,120,255 | 356,120,291 | |
| Weighted Average Shares Outstanding (Diluted) | 331,384,030 | 331,384,030 | 337,160,200 | 337,160,200 | 337,160,200 | 337,160,200 | 337,160,200 | 338,800,550 | 352,033,133 | 356,119,885 | 356,119,885 | 356,120,101 | 356,120,255 | 356,120,255 | 356,120,255 | 356,120,255 | 356,120,255 | 356,120,255 | 356,120,255 | 356,120,255 | 356,120,291 |