Siemens AG
SIEGY
OTC
129.2
USD+1.67(+1.31%)
As of today
Siemens AG fundamentals
SIEGY Cash Flow
Period Ending | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2022 | Sep 30, 2021 | Sep 30, 2020 | Sep 30, 2019 | Sep 30, 2018 | Sep 30, 2017 | Sep 30, 2016 | Sep 30, 2015 | Sep 30, 2014 | Sep 30, 2013 | Sep 30, 2012 | Sep 30, 2011 | Sep 30, 2010 | Sep 30, 2009 | Sep 30, 2008 | Sep 30, 2007 | Sep 30, 2006 | Sep 30, 2005 | Sep 30, 2004 | Sep 30, 2003 | Sep 30, 2002 | Sep 30, 2001 | Sep 30, 2000 | Sep 30, 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 8,301,000,000 | 8,529,000,000 | 4,392,000,000 | 6,697,000,000 | 4,200,000,000 | 5,648,000,000 | 6,120,000,000 | 6,179,000,000 | 5,584,000,000 | 7,380,000,000 | 5,507,000,000 | 4,409,000,000 | 4,590,000,000 | 7,011,000,000 | 4,068,000,000 | 2,497,000,000 | 5,886,000,000 | 4,038,000,000 | 3,033,000,000 | 2,248,000,000 | 3,405,000,000 | 2,445,000,000 | 2,597,000,000 | 2,088,000,000 | 3,381,000,000 | 1,865,000,000 | |
Depreciation & Amortization | 3,158,000,000 | 3,608,000,000 | 3,561,000,000 | 3,075,000,000 | 3,157,000,000 | 3,494,000,000 | 3,419,000,000 | 3,211,000,000 | 2,764,000,000 | 2,549,000,000 | 2,411,000,000 | 2,888,000,000 | 2,744,000,000 | 2,638,000,000 | 4,118,000,000 | 2,924,000,000 | 3,213,000,000 | 3,751,000,000 | 3,012,000,000 | 3,426,000,000 | 3,344,000,000 | 3,334,000,000 | 4,126,000,000 | 6,264,000,000 | 4,057,000,000 | 3,436,000,000 | |
Deferred Income Tax | 0 | 0 | -422,000,000 | 211,000,000 | -217,000,000 | 403,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 0 | 462,000,000 | 365,000,000 | 302,000,000 | 321,000,000 | 318,000,000 | 386,000,000 | 512,000,000 | 332,000,000 | 203,000,000 | 183,000,000 | 181,000,000 | 155,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -1,033,000,000 | 596,000,000 | -2,440,000,000 | 753,000,000 | 356,000,000 | -1,521,000,000 | -1,420,000,000 | -3,796,000,000 | -2,006,000,000 | -536,000,000 | -833,000,000 | -529,000,000 | -2,324,000,000 | -1,050,000,000 | 1,459,000,000 | -1,692,000,000 | 4,198,000,000 | 1,103,000,000 | -779,000,000 | -465,000,000 | -177,000,000 | 71,000,000 | 1,323,000,000 | 3,256,000,000 | 1,292,000,000 | 1,230,000,000 | |
Accounts Receivable Change | -1,417,000,000 | -2,080,000,000 | -1,404,000,000 | -2,161,000,000 | -509,000,000 | -785,000,000 | -1,527,000,000 | -139,000,000 | -579,000,000 | -811,000,000 | 201,000,000 | -326,000,000 | 104,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | -81,000,000 | -1,345,000,000 | -1,456,000,000 | -444,000,000 | -425,000,000 | -614,000,000 | -81,000,000 | -1,250,000,000 | -1,009,000,000 | -793,000,000 | 336,000,000 | -218,000,000 | -85,000,000 | -1,135,000,000 | -75,000,000 | -62,000,000 | -1,631,000,000 | -986,000,000 | -2,313,000,000 | -717,000,000 | -941,000,000 | 8,000,000 | 1,349,000,000 | -716,000,000 | -2,499,000,000 | -229,000,000 | |
Accounts Payable Change | 0 | 190,000,000 | 1,352,000,000 | 1,286,000,000 | 67,000,000 | 139,000,000 | 1,033,000,000 | 303,000,000 | 327,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 465,000,000 | 3,831,000,000 | -932,000,000 | 2,072,000,000 | 1,223,000,000 | -261,000,000 | -1,339,000,000 | -2,546,000,000 | -997,000,000 | 257,000,000 | -1,169,000,000 | -311,000,000 | -2,239,000,000 | 85,000,000 | 1,534,000,000 | -1,630,000,000 | 5,829,000,000 | 2,089,000,000 | 1,534,000,000 | 252,000,000 | 764,000,000 | 63,000,000 | -26,000,000 | 3,972,000,000 | 3,791,000,000 | 1,459,000,000 | |
Other Non-Cash Items | 1,239,000,000 | -956,000,000 | 4,785,000,000 | -1,042,000,000 | 1,045,000,000 | 114,000,000 | 306,000,000 | 1,582,000,000 | 1,269,000,000 | -2,781,000,000 | 15,000,000 | 572,000,000 | 1,962,000,000 | -832,000,000 | -296,000,000 | 2,835,000,000 | -4,673,000,000 | -1,564,000,000 | -285,000,000 | -2,088,000,000 | -1,492,000,000 | -138,000,000 | -2,482,000,000 | -4,592,000,000 | -576,000,000 | -818,000,000 | |
Net Cash Provided by Operating Activities | 11,665,000,000 | 12,239,000,000 | 10,241,000,000 | 9,996,000,000 | 8,862,000,000 | 8,456,000,000 | 8,425,000,000 | 7,176,000,000 | 7,611,000,000 | 6,612,000,000 | 7,100,000,000 | 7,340,000,000 | 6,972,000,000 | 7,767,000,000 | 9,349,000,000 | 6,564,000,000 | 8,624,000,000 | 7,328,000,000 | 4,981,000,000 | 3,121,000,000 | 5,080,000,000 | 5,712,000,000 | 5,564,000,000 | 7,016,000,000 | 8,154,000,000 | 5,713,000,000 | |
Investments in Property, Plant & Equipment | -2,088,000,000 | -2,218,000,000 | -2,084,000,000 | -1,730,000,000 | -1,554,000,000 | -2,610,000,000 | -2,602,000,000 | -2,406,000,000 | -2,135,000,000 | -1,897,000,000 | -1,831,000,000 | -1,869,000,000 | -2,206,000,000 | -2,171,000,000 | -2,336,000,000 | -2,923,000,000 | -3,721,000,000 | -3,751,000,000 | -3,970,000,000 | -3,544,000,000 | -5,403,000,000 | -2,852,000,000 | -3,894,000,000 | -7,048,000,000 | -4,049,000,000 | -1,840,000,000 | |
Net Acquisitions | -353,000,000 | -39,000,000 | -129,000,000 | -14,389,000,000 | -1,509,000,000 | -991,000,000 | -163,000,000 | -4,454,000,000 | -913,000,000 | -7,809,000,000 | 81,000,000 | -2,828,000,000 | -1,221,000,000 | -123,000,000 | -392,000,000 | -442,000,000 | 5,074,000,000 | -7,750,000,000 | -2,315,000,000 | -2,416,000,000 | -1,152,000,000 | -936,000,000 | 2,310,000,000 | -2,423,000,000 | 7,088,000,000 | -905,000,000 | |
Purchases of Investments | -942,000,000 | -723,000,000 | -1,404,000,000 | -1,523,000,000 | -1,269,000,000 | -1,971,000,000 | -1,958,000,000 | -1,382,000,000 | -1,410,000,000 | -1,467,000,000 | -948,000,000 | -503,000,000 | -416,000,000 | -991,000,000 | -560,000,000 | -1,519,000,000 | -167,000,000 | -409,000,000 | -2,347,000,000 | -1,197,000,000 | -727,000,000 | -1,051,000,000 | -842,000,000 | -1,765,000,000 | -2,905,000,000 | -1,177,000,000 | |
Sales & Maturities of Investments | 1,158,000,000 | 746,000,000 | 1,973,000,000 | 985,000,000 | 1,174,000,000 | 1,484,000,000 | 875,000,000 | 931,000,000 | 1,031,000,000 | 651,000,000 | 317,000,000 | 76,000,000 | 895,000,000 | 2,146,000,000 | 633,000,000 | 35,000,000 | 49,000,000 | 1,460,000,000 | 4,018,000,000 | 356,000,000 | 186,000,000 | 61,000,000 | 398,000,000 | 5,350,000,000 | 0 | 0 | |
Other Investing Activities | -1,057,000,000 | -942,000,000 | -846,000,000 | 1,163,000,000 | -2,026,000,000 | -923,000,000 | 74,000,000 | -146,000,000 | -717,000,000 | 4,695,000,000 | -1,645,000,000 | 48,000,000 | -2,737,000,000 | -2,905,000,000 | -192,000,000 | 1,224,000,000 | -1,642,000,000 | -907,000,000 | 0 | 977,000,000 | 5,278,000,000 | 839,000,000 | 1,218,000,000 | 0 | -2,343,000,000 | -703,000,000 | |
Net Cash Used for Investing Activities | -3,282,000,000 | -3,176,000,000 | -2,490,000,000 | -15,494,000,000 | -5,184,000,000 | -5,011,000,000 | -3,774,000,000 | -7,457,000,000 | -4,144,000,000 | -5,827,000,000 | -4,026,000,000 | -5,076,000,000 | -5,685,000,000 | -4,044,000,000 | -2,847,000,000 | -3,625,000,000 | -407,000,000 | -11,357,000,000 | -4,614,000,000 | -5,824,000,000 | -1,818,000,000 | -3,939,000,000 | -810,000,000 | -5,886,000,000 | -2,209,000,000 | -4,625,000,000 | |
Debt Repayment | 464,000,000 | -2,782,000,000 | -1,694,000,000 | 3,070,000,000 | 7,375,000,000 | 3,477,000,000 | -463,000,000 | 2,090,000,000 | 1,639,000,000 | 7,210,000,000 | -925,000,000 | 853,000,000 | 1,833,000,000 | -1,706,000,000 | -770,000,000 | 2,541,000,000 | 402,000,000 | 557,000,000 | 3,229,000,000 | -137,000,000 | -2,033,000,000 | 515,000,000 | -335,000,000 | 1,337,000,000 | 387,000,000 | -1,066,000,000 | |
Common Stock Issued | 0 | 0 | 0 | 2,055,000,000 | 2,624,000,000 | 1,044,000,000 | 4,064,000,000 | 1,123,000,000 | 0 | 10,000,000 | 0 | 0 | 158,000,000 | -764,000,000 | 147,000,000 | 134,000,000 | 248,000,000 | 969,000,000 | 313,000,000 | 173,000,000 | 4,000,000 | 4,000,000 | 621,000,000 | 747,000,000 | 0 | 0 | |
Common Stock Repurchased | -1,625,000,000 | -1,288,000,000 | -1,870,000,000 | -547,000,000 | -1,517,000,000 | -1,407,000,000 | -1,409,000,000 | -931,000,000 | -476,000,000 | -2,700,000,000 | -1,086,000,000 | -1,409,000,000 | -1,721,000,000 | -45,000,000 | 0 | 0 | -4,350,000,000 | -101,000,000 | -421,000,000 | -219,000,000 | 0 | 0 | -152,000,000 | -514,000,000 | -1,001,000,000 | 0 | |
Dividends Paid | -3,709,000,000 | -3,362,000,000 | -3,215,000,000 | -2,804,000,000 | -3,174,000,000 | -3,060,000,000 | -3,011,000,000 | -2,914,000,000 | -2,827,000,000 | -2,728,000,000 | -2,533,000,000 | -2,528,000,000 | -2,629,000,000 | -2,356,000,000 | -1,587,000,000 | -1,541,000,000 | -1,462,000,000 | -1,292,000,000 | -1,201,000,000 | -1,112,000,000 | -978,000,000 | -896,000,000 | -888,000,000 | -1,412,000,000 | -111,000,000 | -158,000,000 | |
Other Financing Activities | -4,189,000,000 | -1,299,000,000 | -723,000,000 | -989,000,000 | -2,136,000,000 | -2,331,000,000 | -1,127,000,000 | -928,000,000 | -1,046,000,000 | -736,000,000 | 57,000,000 | -312,000,000 | -557,000,000 | -485,000,000 | -635,000,000 | -920,000,000 | -138,000,000 | -1,320,000,000 | -118,000,000 | -108,000,000 | -101,000,000 | -110,000,000 | -105,000,000 | -253,000,000 | -449,000,000 | -518,000,000 | |
Net Cash Used/Provided by Financing Activities | -8,880,000,000 | -8,731,000,000 | -7,502,000,000 | 785,000,000 | 3,172,000,000 | -2,277,000,000 | -1,946,000,000 | -1,560,000,000 | -2,710,000,000 | 1,056,000,000 | -4,487,000,000 | -3,396,000,000 | -2,916,000,000 | -5,443,000,000 | -2,646,000,000 | 375,000,000 | -6,129,000,000 | -1,187,000,000 | 1,802,000,000 | -1,403,000,000 | -3,108,000,000 | -487,000,000 | -859,000,000 | -95,000,000 | -1,054,000,000 | -1,742,000,000 | |
Effect of Forex Changes on Cash | -220,000,000 | -721,000,000 | 679,000,000 | 204,000,000 | -525,000,000 | 157,000,000 | -29,000,000 | -387,000,000 | -98,000,000 | 83,000,000 | 214,000,000 | -108,000,000 | 68,000,000 | 5,000,000 | 167,000,000 | -39,000,000 | -99,000,000 | -58,000,000 | -76,000,000 | 37,000,000 | -113,000,000 | -333,000,000 | -501,000,000 | -95,000,000 | 61,000,000 | 374,000,000 | |
Net Change in Cash | -928,000,000 | -388,000,000 | 920,000,000 | -4,509,000,000 | 1,650,000,000 | 1,325,000,000 | 2,677,000,000 | -2,243,000,000 | 646,000,000 | 1,923,000,000 | -1,221,000,000 | -1,760,000,000 | -1,621,000,000 | -1,759,000,000 | 4,023,000,000 | 3,275,000,000 | 1,989,000,000 | -5,274,000,000 | 2,093,000,000 | -4,069,000,000 | 41,000,000 | 953,000,000 | 3,394,000,000 | 940,000,000 | 4,952,000,000 | -280,000,000 | |
Cash at End of Period | 9,156,000,000 | 10,084,000,000 | 10,465,000,000 | 9,545,000,000 | 14,041,000,000 | 12,391,000,000 | 11,066,000,000 | 8,375,000,000 | 10,604,000,000 | 9,957,000,000 | 8,013,000,000 | 9,190,000,000 | 10,891,000,000 | 12,468,000,000 | 14,227,000,000 | 10,204,000,000 | 6,929,000,000 | 4,940,000,000 | 10,214,000,000 | 8,121,000,000 | 12,190,000,000 | 12,149,000,000 | 11,196,000,000 | 7,802,000,000 | 11,812,000,000 | 1,628,000,000 | |
Cash at Beginning of Period | 10,084,000,000 | 10,472,000,000 | 9,545,000,000 | 14,054,000,000 | 12,391,000,000 | 11,066,000,000 | 8,389,000,000 | 10,618,000,000 | 9,958,000,000 | 8,034,000,000 | 9,234,000,000 | 10,950,000,000 | 12,512,000,000 | 14,227,000,000 | 10,204,000,000 | 6,929,000,000 | 4,940,000,000 | 10,214,000,000 | 8,121,000,000 | 12,190,000,000 | 12,149,000,000 | 11,196,000,000 | 7,802,000,000 | 6,862,000,000 | 6,860,000,000 | 1,908,000,000 | |
Operating Cash Flow | 11,665,000,000 | 12,239,000,000 | 10,241,000,000 | 9,996,000,000 | 8,862,000,000 | 8,456,000,000 | 8,425,000,000 | 7,176,000,000 | 7,611,000,000 | 6,612,000,000 | 7,100,000,000 | 7,340,000,000 | 6,972,000,000 | 7,767,000,000 | 9,349,000,000 | 6,564,000,000 | 8,624,000,000 | 7,328,000,000 | 4,981,000,000 | 3,121,000,000 | 5,080,000,000 | 5,712,000,000 | 5,564,000,000 | 7,016,000,000 | 8,154,000,000 | 5,713,000,000 | |
Capital Expenditure | -2,088,000,000 | -2,218,000,000 | -2,084,000,000 | -1,730,000,000 | -1,554,000,000 | -2,610,000,000 | -2,602,000,000 | -2,406,000,000 | -2,135,000,000 | -1,897,000,000 | -1,831,000,000 | -1,869,000,000 | -2,206,000,000 | -2,171,000,000 | -2,336,000,000 | -2,923,000,000 | -3,721,000,000 | -3,751,000,000 | -3,970,000,000 | -3,544,000,000 | -5,403,000,000 | -2,852,000,000 | -3,894,000,000 | -7,048,000,000 | -4,049,000,000 | -1,840,000,000 | |
Free Cash Flow | 9,577,000,000 | 10,021,000,000 | 8,157,000,000 | 8,266,000,000 | 7,308,000,000 | 5,846,000,000 | 5,823,000,000 | 4,770,000,000 | 5,476,000,000 | 4,715,000,000 | 5,269,000,000 | 5,471,000,000 | 4,766,000,000 | 5,596,000,000 | 7,013,000,000 | 3,641,000,000 | 4,903,000,000 | 3,577,000,000 | 1,011,000,000 | -423,000,000 | -323,000,000 | 2,860,000,000 | 1,670,000,000 | -32,000,000 | 4,105,000,000 | 3,873,000,000 |