Public Joint Stock Company Gazprom Neft
SIBN.ME
635.4
RUB-22.80
(-3.46%)Day's range
633
665.3
52 wk Range
515.3
836.35
SIBN.ME Income Statement
| Period Ending | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 255,963,345,622 | 419,167,630,752 | 530,929,706,961 | 518,386,815,693 | 1,000,827,339,600 | 728,220,660,600 | 1,002,508,588,800 | 1,413,006,623,280 | 1,230,266,000,000 | 1,267,603,000,000 | 1,408,238,000,000 | 1,467,943,000,000 | 1,433,506,000,000 | 1,921,388,000,000 | 2,478,291,000,000 | 2,413,707,000,000 | 1,959,015,000,000 | 2,986,178,000,000 | 3,412,129,000,000 | 3,519,959,000,000 | |
| Cost of Revenue | 18,373,399,591 | 72,450,465,900 | 105,704,042,882 | 187,779,652,624 | 366,172,199,360 | 294,199,218,300 | 241,266,484,800 | 364,415,726,080 | 612,313,000,000 | 540,388,000,000 | 640,167,000,000 | 658,677,000,000 | 671,741,000,000 | 817,569,000,000 | 1,022,255,000,000 | 1,105,128,000,000 | 977,857,000,000 | 1,405,486,000,000 | 315,290,000,000 | 427,049,000,000 | |
| Gross Profit | 237,589,946,031 | 346,717,164,852 | 425,225,664,079 | 330,607,163,069 | 634,655,140,240 | 434,021,442,300 | 761,242,104,000 | 1,048,590,897,200 | 617,953,000,000 | 727,215,000,000 | 768,071,000,000 | 809,266,000,000 | 761,765,000,000 | 1,103,819,000,000 | 1,456,036,000,000 | 1,308,579,000,000 | 981,158,000,000 | 1,580,692,000,000 | 3,096,839,000,000 | 3,092,910,000,000 | |
| Gross Profit Margin | 0.928 | 0.827 | 0.801 | 0.638 | 0.634 | 0.596 | 0.759 | 0.742 | 0.502 | 0.574 | 0.545 | 0.551 | 0.531 | 0.574 | 0.588 | 0.542 | 0.501 | 0.529 | 0.908 | 0.879 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 52,543,521,526 | 50,473,060,113 | 46,733,957,230 | 30,908,337,680 | 38,571,648,000 | 203,303,798,400 | 501,327,533,280 | 66,115,000,000 | 72,005,000,000 | 86,318,000,000 | 100,176,000,000 | 108,981,000,000 | 106,629,000,000 | 114,882,000,000 | 125,592,000,000 | 115,926,000,000 | 132,328,000,000 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 216,535,658,240 | 118,969,426,800 | 202,844,942,400 | 258,852,884,080 | 0 | 72,005,000,000 | 0 | 0 | 132,984,000,000 | 141,982,000,000 | 147,182,000,000 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 39,404,106,303 | 52,543,521,526 | 50,473,060,113 | 46,733,957,230 | 247,443,995,920 | 157,541,074,800 | 406,148,740,800 | 760,180,417,360 | 66,115,000,000 | 144,010,000,000 | 86,318,000,000 | 100,176,000,000 | 241,965,000,000 | 248,611,000,000 | 262,064,000,000 | 125,592,000,000 | 115,926,000,000 | 132,328,000,000 | 0 | 0 | |
| Other Expenses | -122,168,755,879 | 206,733,795,501 | 259,843,186,729 | 163,518,032,207 | 202,558,943,400 | 173,150,538,600 | 212,603,280,000 | 65,161,063,380 | 348,600,000,000 | 356,449,000,000 | 462,097,000,000 | 486,346,000,000 | -269,029,000,000 | -555,726,000,000 | -736,699,000,000 | 736,419,000,000 | 720,055,000,000 | 887,027,000,000 | 0 | 2,371,861,000,000 | |
| Total Operating Expenses | 161,572,862,183 | 259,277,317,028 | 310,316,246,842 | 210,251,989,438 | 450,002,939,320 | 330,691,613,400 | 618,752,020,800 | 825,341,480,740 | 414,715,000,000 | 500,459,000,000 | 548,415,000,000 | 586,522,000,000 | 510,994,000,000 | 804,337,000,000 | 998,763,000,000 | 862,011,000,000 | 835,981,000,000 | 1,019,355,000,000 | 2,202,491,000,000 | 2,371,861,000,000 | |
| Total Costs & Expenses | -179,946,261,772 | 331,727,782,929 | 416,020,289,724 | 398,031,642,062 | 816,175,138,680 | 624,890,831,700 | 860,018,505,600 | 1,189,757,206,820 | 1,027,028,000,000 | 1,040,847,000,000 | 1,188,582,000,000 | 1,245,199,000,000 | 1,182,735,000,000 | 1,621,906,000,000 | 2,021,018,000,000 | 1,967,139,000,000 | 1,813,838,000,000 | 2,424,841,000,000 | 2,517,781,000,000 | 2,798,910,000,000 | |
| Interest Income | 264,273,248 | 940,858,036 | 1,030,718,303 | 2,305,694,766 | 2,954,908,000 | 3,254,482,800 | 1,468,339,200 | 2,111,256,840 | 3,004,000,000 | 5,904,000,000 | 7,066,000,000 | 12,459,000,000 | 9,515,000,000 | 9,045,000,000 | 7,435,000,000 | 17,812,000,000 | 7,877,000,000 | 17,973,000,000 | 0 | 0 | |
| Interest Expense | 3,307,923,375 | 3,424,656,579 | 3,325,429,246 | 3,664,799,518 | 4,934,696,360 | 11,119,482,900 | 10,278,374,400 | 10,524,295,460 | 11,160,000,000 | 11,233,000,000 | 15,279,000,000 | 33,943,000,000 | 34,282,000,000 | 25,127,000,000 | 21,476,000,000 | 32,772,000,000 | 28,746,000,000 | 25,631,000,000 | 0 | 0 | |
| Depreciation & Amortization | 17,358,820,745 | 29,268,766,355 | 21,122,895,170 | 22,819,821,089 | 38,679,745,720 | 44,447,797,500 | 49,525,857,600 | 62,793,896,620 | 58,461,000,000 | 76,785,000,000 | 85,951,000,000 | 98,501,000,000 | 117,390,000,000 | 144,039,000,000 | 174,920,000,000 | 185,455,000,000 | 228,091,000,000 | 234,577,000,000 | 310,393,000,000 | 364,575,000,000 | |
| EBITDA | 104,781,765,184 | 138,625,335,698 | 152,208,675,660 | 160,573,898,960 | 225,666,323,960 | 172,999,868,100 | 191,954,760,000 | 274,910,000,000 | 281,756,000,000 | 302,747,000,000 | 247,100,000,000 | 252,938,000,000 | 374,787,000,000 | 446,077,000,000 | 582,005,000,000 | 638,072,000,000 | 346,320,000,000 | 784,254,000,000 | 1,180,745,000,000 | 1,085,624,000,000 | |
| EBITDA Margin | 0.409 | 0.331 | 0.287 | 0.31 | 0.225 | 0.238 | 0.191 | 0.195 | 0.229 | 0.239 | 0.175 | 0.172 | 0.261 | 0.232 | 0.235 | 0.264 | 0.177 | 0.263 | 0.346 | 0.308 | |
| Operating Income | 76,017,083,849 | 87,439,847,822 | 114,909,417,237 | 120,355,173,630 | 184,652,200,920 | 103,329,828,900 | 142,490,083,200 | 223,249,416,460 | 203,238,000,000 | 226,756,000,000 | 219,656,000,000 | 222,744,000,000 | 250,771,000,000 | 299,482,000,000 | 457,273,000,000 | 446,568,000,000 | 145,177,000,000 | 561,337,000,000 | 870,352,000,000 | 721,049,000,000 | |
| Operating Income Margin | 0.297 | 0.209 | 0.216 | 0.232 | 0.184 | 0.142 | 0.142 | 0.158 | 0.165 | 0.179 | 0.156 | 0.152 | 0.175 | 0.156 | 0.185 | 0.185 | 0.074 | 0.188 | 0.255 | 0.205 | |
| Total Other Income/Expenses (Net) | 8,097,937,217 | 18,492,064,941 | 12,844,169,760 | 13,729,903,659 | -2,600,319,040 | 14,102,758,800 | -11,593,761,600 | -15,584,416,460 | 2,065,000,000 | -12,027,000,000 | -73,786,000,000 | -60,671,000,000 | -25,348,000,000 | -19,786,000,000 | -67,855,000,000 | -22,640,000,000 | -1,707,000,000 | -30,772,000,000 | 23,996,000,000 | 46,578,000,000 | |
| Income Before Tax | 84,115,021,066 | 105,931,912,763 | 127,758,693,081 | 134,086,625,049 | 182,051,881,880 | 117,432,587,700 | 130,835,140,800 | 218,515,082,940 | 219,991,000,000 | 225,980,000,000 | 145,870,000,000 | 145,450,000,000 | 225,423,000,000 | 279,696,000,000 | 389,418,000,000 | 507,834,000,000 | 143,470,000,000 | 632,967,000,000 | 894,348,000,000 | 767,627,000,000 | |
| Pre-Tax Income Margin | 0.329 | 0.253 | 0.241 | 0.259 | 0.182 | 0.161 | 0.131 | 0.155 | 0.179 | 0.178 | 0.104 | 0.099 | 0.157 | 0.146 | 0.157 | 0.21 | 0.073 | 0.212 | 0.262 | 0.218 | |
| Income Tax Expense | 25,194,126,519 | 25,320,513,571 | 31,405,258,424 | 32,307,242,448 | 43,259,853,120 | 24,589,425,600 | 25,818,297,600 | 39,793,992,560 | 35,839,000,000 | 39,260,000,000 | 19,214,000,000 | 29,252,000,000 | 49,814,000,000 | 55,522,000,000 | 79,129,000,000 | 85,746,000,000 | 22,837,000,000 | 113,604,000,000 | 157,886,000,000 | 130,111,000,000 | |
| Net Income | 58,920,894,546 | 80,611,399,192 | 96,353,434,656 | 101,779,382,601 | 137,639,614,640 | 90,794,043,300 | 96,298,579,200 | 171,203,736,480 | 176,296,000,000 | 177,917,000,000 | 122,093,000,000 | 109,661,000,000 | 200,179,000,000 | 253,274,000,000 | 376,667,000,000 | 400,201,000,000 | 117,699,000,000 | 503,445,000,000 | 729,650,000,000 | 641,110,000,000 | |
| Net Income Margin | 0.23 | 0.192 | 0.181 | 0.196 | 0.138 | 0.125 | 0.096 | 0.121 | 0.143 | 0.14 | 0.087 | 0.075 | 0.14 | 0.132 | 0.152 | 0.166 | 0.06 | 0.169 | 0.214 | 0.182 | |
| Earnings Per Share (EPS) | 12.43 | 17 | 20.32 | 21.47 | 29.06 | 19.24 | 20.41 | 36.29 | 37.37 | 37.71 | 25.88 | 23.24 | 42.43 | 53.68 | 79.84 | 84.82 | 24.95 | 106.71 | 154.65 | 135.89 | |
| Diluted Earnings Per Share (EPS) | 12.43 | 17 | 20.32 | 21.47 | 29.06 | 19.24 | 20.41 | 36.29 | 37.37 | 37.71 | 25.88 | 23.24 | 42.43 | 53.68 | 79.84 | 84.82 | 24.95 | 106.71 | 154.65 | 135.89 | |
| Weighted Average Shares Outstanding | 4,741,000,000 | 4,741,000,000 | 4,741,000,000 | 4,741,000,000 | 4,736,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,002 | 4,718,000,021 | |
| Weighted Average Shares Outstanding (Diluted) | 4,741,000,000 | 4,741,000,000 | 4,741,000,000 | 4,741,000,000 | 4,736,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,000 | 4,718,000,000 |