banner
SHW image

The Sherwin-Williams Company

SHW

NYSE

363.03

USD
+2.11(+0.58%)

As of today

The Sherwin-Williams Company fundamentals

SHW Cash Flow

Period EndingDec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Dec 31, 2010Dec 31, 2009Dec 31, 2008Dec 31, 2007Dec 31, 2006Dec 31, 2005Dec 31, 2004Dec 31, 2003Dec 31, 2002Dec 31, 2001Dec 31, 2000Dec 31, 1999Dec 31, 1998Dec 31, 1997Dec 31, 1996Dec 31, 1995Dec 31, 1994Dec 31, 1993Dec 31, 1992Dec 31, 1991Dec 31, 1990Dec 31, 1989
Net Income2,681,400,0002,388,800,0002,020,100,0001,864,400,0002,030,400,0001,541,300,0001,108,700,0001,769,500,0001,132,703,0001,053,849,000865,887,000752,561,000631,034,000441,860,000462,485,000435,848,000476,876,000615,578,000576,058,000463,258,000393,254,000332,058,000127,565,000263,158,00016,026,000303,900,000272,900,000260,600,000229,200,000200,700,000186,600,000165,200,000144,600,000128,200,000122,700,000108,900,000
Depreciation & Amortization624,000,000622,500,000581,100,000572,600,000581,400,000574,900,000596,300,000491,800,000197,478,000198,560,000198,945,000187,794,000179,202,000180,904,000175,311,000170,904,000165,511,000163,479,000145,917,000152,240,000137,284,000116,564,000115,648,000148,098,000160,030,000155,800,000147,900,000139,200,000103,600,00077,900,00060,500,00055,100,00066,300,00047,900,00044,500,00042,000,000
Deferred Income Tax-74,900,000-88,900,000-144,800,000-80,300,000-145,300,000-131,100,000-143,400,000-620,700,000-68,241,0004,976,000-19,038,00027,775,000-10,422,00013,702,00012,555,000-8,605,00030,365,00032,984,000-11,352,000-16,048,00017,227,00039,872,00019,747,00015,677,000-26,886,00021,200,00030,600,00059,200,000-13,800,000-3,300,000-18,300,000-21,900,000-5,200,000-3,800,0000-400,000
Stock-Based Compensation138,100,000115,900,00099,700,00097,700,00095,900,000101,700,00082,600,00090,300,00072,109,00072,342,00064,735,00058,004,00054,348,00048,176,00042,276,00023,271,00041,114,00035,355,000000000000000000000
Change in Working Capital-503,900,000-192,900,000-1,150,300,000-653,300,000288,000,000-474,000,000176,400,000-16,200,000-228,195,00073,213,000-96,662,000-12,764,000-24,307,000-44,541,00033,802,000146,673,00031,222,000-62,926,000-6,563,000-2,402,000-90,408,0004,491,00084,387,00089,181,000-28,727,00017,600,000-2,300,000-16,200,000-12,700,000900,000-16,400,00027,000,000-1,400,000-49,900,000-8,800,0007,600,000
Accounts Receivable Change-9,900,000111,400,000-152,600,000-326,300,00050,900,000-121,000,00038,500,000-65,400,000-115,198,000-37,643,000-116,853,000-28,229,000-66,545,000-94,269,000-95,054,000108,190,00068,494,00058,783,000-41,893,000-81,631,000-89,039,000-39,361,0003,588,00061,497,00021,264,000-28,200,000-58,200,000-2,200,000-20,300,000-19,600,000-11,600,000-19,500,000-30,200,000-13,300,000-30,600,000-8,400,000
Inventory Change-32,900,000323,400,000-666,700,000-228,100,00084,400,000-75,500,000-119,500,000-90,000,000-52,577,000-40,733,000-101,112,00025,031,00019,929,000-19,222,000-82,060,000145,867,000-2,472,0005,117,000-7,546,000-33,464,000-62,702,000-153,000-229,00072,132,0006,188,000-24,400,00039,100,000-30,900,000-85,900,0003,900,000-28,700,000-19,600,00015,400,000-42,300,000-7,400,000-800,000
Accounts Payable Change21,800,000-241,100,00046,600,000346,100,000227,200,00036,200,000113,800,000166,700,000-118,893,000160,111,00078,603,00034,685,000-51,124,00064,053,000155,116,000-82,607,00016,349,000-68,889,000000000000000000000
Other Working Capital Change-482,900,000-386,600,000-377,600,000-445,000,000-74,500,000-313,700,000143,600,000-27,500,00058,473,000-8,522,00042,700,000-44,251,00073,433,0004,897,00055,800,000-24,777,000-51,149,000-57,937,00042,876,000112,693,00061,333,00044,005,00081,028,000-44,448,000-56,179,00070,200,00016,800,00016,900,00093,500,00016,600,00023,900,00066,100,00013,400,0005,700,00029,200,00016,800,000
Other Non-Cash Items288,500,000676,500,000514,100,000443,500,000558,200,000708,500,000123,100,000169,300,000202,718,00044,523,00067,661,00070,396,00058,031,00095,711,000-19,839,00091,095,000131,145,00090,075,000111,781,000119,654,00087,324,00065,944,000211,570,00045,532,000342,901,000-13,400,00029,400,000-3,300,00033,000,0006,500,00038,100,00028,900,0009,800,00013,100,000-3,700,00012,200,000
Net Cash Provided by Operating Activities3,153,200,0003,521,900,0001,919,900,0002,244,600,0003,408,600,0002,321,300,0001,943,700,0001,884,000,0001,308,572,0001,447,463,0001,081,528,0001,083,766,000887,886,000735,812,000706,590,000859,186,000876,233,000874,545,000815,841,000716,702,000544,681,000558,929,000558,917,000561,646,000463,344,000485,100,000478,500,000439,500,000339,300,000282,700,000250,500,000254,300,000214,100,000135,500,000154,700,000170,300,000
Investments in Property, Plant & Equipment-1,070,000,000-888,400,000-644,500,000-372,000,000-303,800,000-328,900,000-251,000,000-222,800,000-239,026,000-234,340,000-200,545,000-166,680,000-157,112,000-153,801,000-125,162,000-91,328,000-117,203,000-165,870,000-209,939,000-143,072,000-106,822,000-116,507,000-126,530,000-82,572,000-132,778,000-149,600,000-146,100,000-1,048,500,000-793,500,000-108,400,000-87,900,000-66,200,000-71,800,000-88,000,000-271,400,000-71,700,000
Net Acquisitions-78,900,000-161,000,000-1,003,100,000-88,400,0000-77,300,0000-8,810,300,000000-79,940,000-99,242,000-44,436,000-298,161,000-15,440,000-68,688,000-282,416,000-51,176,000-23,285,000-554,478,000-48,374,000-26,649,000-15,162,000-60,108,00000000000000
Purchases of Investments0000-79,300,000-63,300,000-39,000,000-61,500,000-103,182,000-65,593,000-111,021,000-94,739,000-95,778,000-92,374,000-74,961,000-29,230,000-62,067,000-53,354,000-71,181,000-37,134,000-12,739,000-27,875,000-16,144,000-16,614,000-51,163,000-23,400,000-19,300,000-5,600,0000-20,000,0000-36,700,000-3,000,00000-5,400,000
Sales & Maturities of Investments0000000000000000021,200,000000000000057,800,000039,700,000003,000,00066,900,00014,500,000
Other Investing Activities-47,400,00010,100,00040,000,000-16,000,00060,700,0006,900,00038,400,00047,200,00038,434,00011,300,0001,516,0003,045,0009,677,00012,842,0008,335,0005,599,00011,130,00023,824,00012,544,0003,744,000-7,842,00056,703,000-3,238,00023,456,000-8,989,0009,100,000-3,300,000-6,400,0009,200,000-97,400,0006,400,000-3,500,000-300,000-3,500,00025,300,000-2,400,000
Net Cash Used for Investing Activities-1,196,300,000-1,039,300,000-1,607,600,000-476,400,000-322,400,000-462,600,000-251,600,000-9,047,400,000-303,774,000-288,633,000-310,050,000-338,314,000-342,455,000-277,769,000-489,949,000-130,399,000-236,828,000-456,616,000-319,752,000-199,747,000-681,881,000-136,053,000-172,561,000-90,892,000-253,038,000-163,900,000-168,700,000-1,060,500,000-726,500,000-225,800,000-41,800,000-106,400,000-75,100,000-88,500,000-179,200,000-65,000,000
Debt Repayment272,900,000-433,800,0001,153,800,0001,324,300,000-420,300,000-679,400,000-933,400,0006,729,300,000-66,629,000167,288,00092,236,00021,175,000700,858,000-52,450,000191,019,000-23,347,000-123,408,00072,009,000251,519,000-114,392,000157,549,000-8,095,000-95,305,000-123,064,000-1,003,000-102,000,000-157,000,000691,300,000186,000,000-800,000-19,600,000-33,700,000-44,200,000-25,300,00015,400,000-13,200,000
Common Stock Issued0022,000,00011,700,000182,400,00000000000000071,281,00098,654,00058,377,00088,489,00047,468,00037,516,00017,798,0006,419,0007,100,00016,800,00014,800,00012,800,00011,100,0006,300,00012,600,00017,700,00013,400,00000
Common Stock Repurchased-1,738,800,000-1,432,000,000-883,200,000-2,752,300,000-2,446,300,000-778,800,000-613,300,00000-1,035,291,000-1,488,663,000-769,271,000-557,766,000-367,372,000-375,677,000-530,363,000-393,540,000-863,139,000-311,133,000-356,493,000-267,358,000-238,148,000-190,320,000-157,088,000-146,857,000-147,400,000-85,000,000-8,400,000-3,100,000-17,400,000-128,100,000-16,100,000-4,300,000-1,300,000-1,300,000-12,500,000
Dividends Paid-723,400,000-623,700,000-618,500,000-587,100,000-488,000,000-420,800,000-322,900,000-319,000,000-312,082,000-249,647,000-215,263,000-204,978,000-160,939,000-153,512,000-156,424,000-162,561,000-165,111,000-162,301,000-135,357,000-113,588,000-96,915,000-90,689,000-91,007,000-90,984,000-88,124,000-81,000,000-77,800,000-69,000,000-60,000,000-54,600,000-48,400,000-44,400,000-38,800,000-36,700,000-32,900,000-30,100,000
Other Financing Activities172,200,00064,900,00043,500,000169,400,000152,100,00032,600,000122,900,000103,800,00071,358,000137,297,000144,615,00099,766,000304,425,00098,125,000117,514,00033,441,00044,149,00086,814,00032,668,000-3,910,000-5,157,000-1,310,000-4,727,000-786,0003,898,0004,400,0008,800,000-6,100,0003,900,0002,800,0002,400,000-900,000-5,500,0007,700,0007,000,00012,900,000
Net Cash Used/Provided by Financing Activities-2,017,100,000-2,424,600,000-282,400,000-1,834,000,000-3,020,100,000-1,846,400,000-1,746,700,0006,514,100,000-307,353,000-980,353,000-1,467,075,000-853,308,000286,578,000-475,209,000-223,568,000-682,830,000-637,910,000-866,617,000-63,649,000-530,006,000-123,392,000-290,774,000-343,843,000-354,124,000-225,667,000-318,900,000-294,200,000622,600,000139,600,000-58,900,000-187,400,000-82,500,000-75,100,000-42,200,000-11,800,000-42,900,000
Effect of Forex Changes on Cash-6,200,00020,000,0003,200,0004,900,000-1,300,000-6,000,0005,900,000-36,300,000-13,396,000-13,465,000-8,560,000-9,845,000-2,115,000-8,723,000-3,817,000-2,840,000-2,608,0006,843,000689,0003,160,0003,711,0006,699,0002,685,000-712,000-366,000-2,800,0000000000000
Net Change in Cash-66,400,00078,000,00033,100,000-60,900,00064,800,0006,300,000-48,700,000-685,600,000684,049,000165,012,000-704,157,000-117,701,000829,894,000-25,889,000-10,744,00043,117,000-1,113,000-441,845,000433,129,000-9,891,000-256,881,000138,801,00045,198,000115,918,000-15,727,000-500,000-3,500,0001,700,000-249,500,000-251,400,000-230,100,000-164,700,000-100,800,000-96,000,000-132,200,000-69,800,000
Cash at End of Period210,400,000276,800,000198,800,000165,700,000226,600,000161,800,000155,500,000204,200,000889,793,000205,744,00040,732,000744,889,000862,590,00032,696,00058,585,00069,329,00026,212,00027,325,000469,170,00036,041,00045,932,000302,813,000164,012,000118,814,0002,896,00018,600,00003,600,00000000000
Cash at Beginning of Period276,800,000198,800,000165,700,000226,600,000161,800,000155,500,000204,200,000889,800,000205,744,00040,732,000744,889,000862,590,00032,696,00058,585,00069,329,00026,212,00027,325,000469,170,00036,041,00045,932,000302,813,000164,012,000118,814,0002,896,00018,623,00019,100,0003,500,0001,900,000249,500,000251,400,000230,100,000164,700,000100,800,00096,000,000132,200,00069,800,000
Operating Cash Flow3,153,200,0003,521,900,0001,919,900,0002,244,600,0003,408,600,0002,321,300,0001,943,700,0001,884,000,0001,308,572,0001,447,463,0001,081,528,0001,083,766,000887,886,000735,812,000706,590,000859,186,000876,233,000874,545,000815,841,000716,702,000544,681,000558,929,000558,917,000561,646,000463,344,000485,100,000478,500,000439,500,000339,300,000282,700,000250,500,000254,300,000214,100,000135,500,000154,700,000170,300,000
Capital Expenditure-1,070,000,000-888,400,000-644,500,000-372,000,000-303,800,000-328,900,000-251,000,000-222,800,000-239,026,000-234,340,000-200,545,000-166,680,000-157,112,000-153,801,000-125,162,000-91,328,000-117,203,000-165,870,000-209,939,000-143,072,000-106,822,000-116,507,000-126,530,000-82,572,000-132,778,000-149,600,000-146,100,000-1,048,500,000-793,500,000-108,400,000-87,900,000-66,200,000-71,800,000-88,000,000-271,400,000-71,700,000
Free Cash Flow2,083,200,0002,633,500,0001,275,400,0001,872,600,0003,104,800,0001,992,400,0001,692,700,0001,661,200,0001,069,546,0001,213,123,000880,983,000917,086,000730,774,000582,011,000581,428,000767,858,000759,030,000708,675,000605,902,000573,630,000437,859,000442,422,000432,387,000479,074,000330,566,000335,500,000332,400,000-609,000,000-454,200,000174,300,000162,600,000188,100,000142,300,00047,500,000-116,700,00098,600,000