Shionogi & Co., Ltd.
SGIOF
15.2
USD0.00
(0.00%)Day's range
15.2
15.2
52 wk Range
12.21
0
45.5SGIOF Income Statement
| Period Ending | Mar 31, 1998 | Mar 31, 1999 | Mar 31, 2000 | Mar 31, 2001 | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 348,745,000,000 | 372,167,000,000 | 400,281,000,000 | 412,664,000,000 | 420,188,000,000 | 285,232,000,000 | 200,485,000,000 | 199,365,000,000 | 196,389,000,000 | 199,759,000,000 | 214,268,000,000 | 227,511,000,000 | 278,502,000,000 | 282,350,000,000 | 267,275,000,000 | 282,903,000,000 | 289,717,000,000 | 273,991,000,000 | 309,973,000,000 | 338,890,000,000 | 344,667,000,000 | 363,721,000,000 | 333,371,000,000 | 297,177,000,000 | 335,138,000,000 | 426,684,000,000 | 435,081,000,000 | |
| Cost of Revenue | 213,370,000,000 | 232,449,000,000 | 253,202,000,000 | 263,629,000,000 | 273,692,000,000 | 153,402,000,000 | 79,856,000,000 | 74,069,000,000 | 68,708,000,000 | 67,542,000,000 | 68,594,000,000 | 70,928,000,000 | 76,263,000,000 | 81,737,000,000 | 77,753,000,000 | 78,574,000,000 | 77,993,000,000 | 82,189,000,000 | 74,758,000,000 | 77,777,000,000 | 73,911,000,000 | 54,880,000,000 | 56,782,000,000 | 52,523,000,000 | 55,415,000,000 | 62,246,000,000 | 57,602,000,000 | |
| Gross Profit | 135,375,000,000 | 139,718,000,000 | 147,079,000,000 | 149,035,000,000 | 146,496,000,000 | 131,830,000,000 | 120,629,000,000 | 125,296,000,000 | 127,681,000,000 | 132,217,000,000 | 145,674,000,000 | 156,583,000,000 | 202,239,000,000 | 200,613,000,000 | 189,522,000,000 | 204,329,000,000 | 211,724,000,000 | 191,802,000,000 | 235,215,000,000 | 261,113,000,000 | 270,756,000,000 | 308,841,000,000 | 276,589,000,000 | 244,654,000,000 | 279,723,000,000 | 364,438,000,000 | 377,479,000,000 | |
| Gross Profit Margin | 0.388 | 0.375 | 0.367 | 0.361 | 0.349 | 0.462 | 0.602 | 0.628 | 0.65 | 0.662 | 0.68 | 0.688 | 0.726 | 0.711 | 0.709 | 0.722 | 0.731 | 0.7 | 0.759 | 0.77 | 0.786 | 0.849 | 0.83 | 0.823 | 0.835 | 0.854 | 0.868 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53,021,000,000 | 51,924,000,000 | 48,870,000,000 | 49,787,000,000 | 59,907,000,000 | 59,945,000,000 | 52,058,000,000 | 47,949,000,000 | 54,249,000,000 | 72,996,000,000 | 102,392,000,000 | 102,640,000,000 | |
| General & Administrative Expenses | 114,149,000,000 | 116,807,000,000 | 121,658,000,000 | 125,126,000,000 | 130,312,000,000 | 112,564,000,000 | 100,337,000,000 | 96,567,000,000 | 98,455,000,000 | 103,354,000,000 | 105,275,000,000 | 0 | 0 | 0 | 0 | 77,791,000,000 | 80,062,000,000 | 75,654,000,000 | 75,993,000,000 | 78,179,000,000 | 80,783,000,000 | 68,524,000,000 | 95,094,000,000 | 91,902,000,000 | 91,771,000,000 | 97,775,000,000 | 99,651,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,668,000,000 | 16,181,000,000 | 16,912,000,000 | 18,028,000,000 | 14,848,000,000 | 14,809,000,000 | 16,761,000,000 | 15,406,000,000 | 13,044,000,000 | 9,981,000,000 | 7,519,000,000 | 0 | |
| SG&A Expenses | 114,149,000,000 | 116,807,000,000 | 121,658,000,000 | 125,126,000,000 | 130,312,000,000 | 112,564,000,000 | 100,337,000,000 | 96,567,000,000 | 98,455,000,000 | 103,354,000,000 | 105,275,000,000 | 0 | 0 | 0 | 0 | 92,459,000,000 | 96,243,000,000 | 92,566,000,000 | 94,021,000,000 | 93,027,000,000 | 95,592,000,000 | 85,285,000,000 | 95,094,000,000 | 91,902,000,000 | 91,771,000,000 | 97,775,000,000 | 99,651,000,000 | |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -381,000,000 | -725,000,000 | -696,000,000 | -1,215,000,000 | -1,697,000,000 | -1,256,000,000 | -1,115,000,000 | -1,072,000,000 | -1,161,000,000 | -1,144,000,000 | -1,127,000,000 | -1,302,000,000 | 0 | 0 | 0 | 21,878,000,000 | |
| Total Operating Expenses | 114,149,000,000 | 116,807,000,000 | 121,658,000,000 | 125,126,000,000 | 130,312,000,000 | 112,564,000,000 | 100,337,000,000 | 96,567,000,000 | 98,455,000,000 | 103,354,000,000 | 105,275,000,000 | 124,568,000,000 | 149,801,000,000 | 153,720,000,000 | 142,518,000,000 | 145,480,000,000 | 148,167,000,000 | 141,436,000,000 | 143,808,000,000 | 152,934,000,000 | 155,537,000,000 | 170,303,000,000 | 145,958,000,000 | 127,214,000,000 | 169,410,000,000 | 215,433,000,000 | 224,169,000,000 | |
| Total Costs & Expenses | 327,519,000,000 | 349,256,000,000 | 374,860,000,000 | 388,755,000,000 | 404,004,000,000 | 265,966,000,000 | 180,193,000,000 | 170,636,000,000 | 167,163,000,000 | 170,896,000,000 | 173,869,000,000 | 195,496,000,000 | 226,064,000,000 | 235,457,000,000 | 220,271,000,000 | 224,054,000,000 | 226,160,000,000 | 223,625,000,000 | 218,566,000,000 | 230,711,000,000 | 229,448,000,000 | 225,183,000,000 | 202,740,000,000 | 179,737,000,000 | 224,825,000,000 | 277,679,000,000 | 281,771,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 1,090,000,000 | 1,193,000,000 | 1,223,000,000 | 1,073,000,000 | 1,255,000,000 | 0 | 1,347,000,000 | 1,072,000,000 | 484,000,000 | 459,000,000 | 384,000,000 | 381,000,000 | 376,000,000 | 500,000,000 | 774,000,000 | 808,000,000 | 1,167,000,000 | 2,393,000,000 | 30,504,000,000 | 26,522,000,000 | 16,797,000,000 | 75,829,000,000 | 51,674,000,000 | |
| Interest Expense | 742,000,000 | 1,388,000,000 | 770,000,000 | 786,000,000 | 737,000,000 | 570,000,000 | 494,000,000 | 443,000,000 | 128,000,000 | 96,000,000 | 84,000,000 | 701,000,000 | 1,675,000,000 | 1,478,000,000 | 1,330,000,000 | 1,123,000,000 | 888,000,000 | 274,000,000 | 207,000,000 | 220,000,000 | 557,000,000 | 581,000,000 | 2,616,000,000 | 941,000,000 | 841,000,000 | 4,500,000,000 | 6,701,000,000 | |
| Depreciation & Amortization | 8,423,000,000 | 8,546,000,000 | 9,747,000,000 | 9,265,000,000 | 9,813,000,000 | 10,185,000,000 | 9,705,000,000 | 9,412,000,000 | 8,653,000,000 | 8,798,000,000 | 10,666,000,000 | 14,374,000,000 | 21,777,000,000 | 22,355,000,000 | 19,707,000,000 | 15,115,000,000 | 15,625,000,000 | 15,650,000,000 | 15,868,000,000 | 16,340,000,000 | 19,007,000,000 | 18,704,000,000 | 14,040,000,000 | 14,709,000,000 | 16,293,000,000 | 17,165,000,000 | 18,323,000,000 | |
| EBITDA | 29,649,000,000 | 31,457,000,000 | 38,214,000,000 | 33,174,000,000 | 25,997,000,000 | 30,644,000,000 | 31,220,000,000 | 41,510,000,000 | 47,579,000,000 | 40,617,000,000 | 51,341,000,000 | 47,076,000,000 | 73,972,000,000 | 69,009,000,000 | 67,128,000,000 | 74,544,000,000 | 79,701,000,000 | 97,975,000,000 | 113,527,000,000 | 139,255,000,000 | 156,942,000,000 | 191,883,000,000 | 175,247,000,000 | 158,738,000,000 | 143,460,000,000 | 241,997,000,000 | 186,702,000,000 | |
| EBITDA Margin | 0.085 | 0.085 | 0.095 | 0.08 | 0.062 | 0.107 | 0.156 | 0.208 | 0.242 | 0.203 | 0.24 | 0.207 | 0.266 | 0.244 | 0.251 | 0.263 | 0.275 | 0.358 | 0.366 | 0.411 | 0.455 | 0.528 | 0.526 | 0.534 | 0.428 | 0.567 | 0.429 | |
| Operating Income | 21,226,000,000 | 22,911,000,000 | 25,421,000,000 | 23,909,000,000 | 16,184,000,000 | 19,266,000,000 | 20,292,000,000 | 28,729,000,000 | 29,226,000,000 | 28,863,000,000 | 40,399,000,000 | 32,014,000,000 | 52,438,000,000 | 46,892,000,000 | 47,003,000,000 | 58,848,000,000 | 63,556,000,000 | 50,365,000,000 | 91,406,000,000 | 108,178,000,000 | 115,219,000,000 | 138,537,000,000 | 130,628,000,000 | 117,438,000,000 | 110,312,000,000 | 149,003,000,000 | 153,310,000,000 | |
| Operating Income Margin | 0.061 | 0.062 | 0.064 | 0.058 | 0.039 | 0.068 | 0.101 | 0.144 | 0.149 | 0.144 | 0.189 | 0.141 | 0.188 | 0.166 | 0.176 | 0.208 | 0.219 | 0.184 | 0.295 | 0.319 | 0.334 | 0.381 | 0.392 | 0.395 | 0.329 | 0.349 | 0.352 | |
| Total Other Income/Expenses (Net) | 2,710,000,000 | 1,055,000,000 | 2,276,000,000 | 647,000,000 | 2,571,000,000 | -10,127,000,000 | -15,114,000,000 | 2,926,000,000 | 9,572,000,000 | 2,860,000,000 | -436,000,000 | -1,229,000,000 | 6,102,000,000 | -13,757,000,000 | -5,509,000,000 | -1,259,000,000 | 1,313,000,000 | 31,686,000,000 | 6,046,000,000 | 14,517,000,000 | 22,159,000,000 | 25,262,000,000 | 27,888,000,000 | 25,580,000,000 | 15,956,000,000 | 71,329,000,000 | 44,973,000,000 | |
| Income Before Tax | 23,936,000,000 | 23,966,000,000 | 27,697,000,000 | 24,556,000,000 | 18,755,000,000 | 9,139,000,000 | 5,178,000,000 | 31,655,000,000 | 38,798,000,000 | 31,723,000,000 | 39,963,000,000 | 30,785,000,000 | 58,540,000,000 | 33,135,000,000 | 41,494,000,000 | 58,306,000,000 | 64,869,000,000 | 82,051,000,000 | 97,452,000,000 | 122,695,000,000 | 137,378,000,000 | 170,343,000,000 | 158,516,000,000 | 143,018,000,000 | 126,268,000,000 | 220,332,000,000 | 198,283,000,000 | |
| Pre-Tax Income Margin | 0.069 | 0.064 | 0.069 | 0.06 | 0.045 | 0.032 | 0.026 | 0.159 | 0.198 | 0.159 | 0.187 | 0.135 | 0.21 | 0.117 | 0.155 | 0.206 | 0.224 | 0.299 | 0.314 | 0.362 | 0.399 | 0.468 | 0.475 | 0.481 | 0.377 | 0.516 | 0.456 | |
| Income Tax Expense | 14,430,000,000 | 14,296,000,000 | 14,957,000,000 | 12,139,000,000 | 10,662,000,000 | 3,364,000,000 | 2,945,000,000 | 12,695,000,000 | 16,029,000,000 | 13,089,000,000 | 14,873,000,000 | 15,086,000,000 | 19,899,000,000 | 13,078,000,000 | 14,391,000,000 | -8,531,000,000 | 22,937,000,000 | 37,832,000,000 | 30,824,000,000 | 39,084,000,000 | 28,589,000,000 | 37,037,000,000 | 36,322,000,000 | 30,956,000,000 | 12,829,000,000 | 35,836,000,000 | 37,708,000,000 | |
| Net Income | 9,570,000,000 | 9,807,000,000 | 12,868,000,000 | 12,614,000,000 | 8,456,000,000 | 5,904,000,000 | 2,204,000,000 | 18,942,000,000 | 22,735,000,000 | 18,595,000,000 | 25,064,000,000 | 15,661,000,000 | 38,625,000,000 | 20,026,000,000 | 27,101,000,000 | 66,727,000,000 | 41,831,000,000 | 44,060,000,000 | 66,687,000,000 | 83,879,000,000 | 108,866,000,000 | 132,759,000,000 | 122,193,000,000 | 111,858,000,000 | 114,185,000,000 | 184,965,000,000 | 162,030,000,000 | |
| Net Income Margin | 0.027 | 0.026 | 0.032 | 0.031 | 0.02 | 0.021 | 0.011 | 0.095 | 0.116 | 0.093 | 0.117 | 0.069 | 0.139 | 0.071 | 0.101 | 0.236 | 0.144 | 0.161 | 0.215 | 0.248 | 0.316 | 0.365 | 0.367 | 0.376 | 0.341 | 0.433 | 0.372 | |
| Earnings Per Share (EPS) | 28.34 | 29.04 | 38.1 | 37.35 | 25.04 | 16.96 | 6.37 | 54.88 | 66.74 | 54.62 | 74.21 | 46.75 | 115.33 | 59.8 | 80.92 | 199.24 | 124.91 | 132.67 | 204.83 | 259.87 | 342.71 | 424.31 | 395.71 | 365.02 | 378.75 | 621.31 | 558.32 | |
| Diluted Earnings Per Share (EPS) | 27.67 | 28.36 | 37.21 | 36.47 | 24.45 | 16.96 | 6.37 | 54.88 | 66.74 | 54.62 | 74.21 | 46.75 | 115.33 | 59.8 | 80.91 | 199.17 | 124.85 | 132.04 | 201.7 | 255.87 | 337.43 | 420.69 | 395.28 | 364.89 | 378.62 | 621.09 | 558.32 | |
| Weighted Average Shares Outstanding | 337,744,000 | 337,744,000 | 337,744,000 | 337,744,000 | 337,744,000 | 348,034,000 | 345,902,000 | 345,175,000 | 340,667,000 | 340,452,406 | 337,744,000 | 335,021,000 | 334,915,000 | 334,902,000 | 334,897,000 | 334,900,000 | 334,896,000 | 332,103,000 | 325,578,000 | 322,767,000 | 317,660,000 | 312,883,000 | 308,798,000 | 306,441,000 | 301,478,000 | 297,704,000 | 290,209,915 | |
| Weighted Average Shares Outstanding (Diluted) | 345,851,165 | 345,851,165 | 345,851,165 | 345,851,165 | 345,851,165 | 348,034,000 | 345,902,000 | 345,175,000 | 340,667,000 | 340,452,406 | 337,744,000 | 335,021,000 | 334,915,000 | 334,902,000 | 334,952,416 | 335,025,355 | 335,049,080 | 333,686,762 | 330,624,690 | 327,818,814 | 322,632,842 | 315,576,000 | 309,127,000 | 306,554,000 | 301,579,000 | 297,805,000 | 290,211,000 |