banner
SFTBF image

SoftBank Group Corp.

SFTBF

48

USD
-0.15
(-0.31%)
Day's range
48
48.6
52 wk Range
38.16
75.2

SFTBF Income Statement

Period EndingMar 31, 1997Mar 31, 1998Mar 31, 1999Mar 31, 2000Mar 31, 2001Mar 31, 2002Mar 31, 2003Mar 31, 2004Mar 31, 2005Mar 31, 2006Mar 31, 2007Mar 31, 2008Mar 31, 2009Mar 31, 2010Mar 31, 2011Mar 31, 2012Mar 31, 2013Mar 31, 2014Mar 31, 2015Mar 31, 2016Mar 31, 2017Mar 31, 2018Mar 31, 2019Mar 31, 2020Mar 31, 2021Mar 31, 2022Mar 31, 2023Mar 31, 2024
Total Revenue359,742,000,000513,364,000,000528,159,000,000423,221,000,000397,105,000,000405,315,000,000406,892,000,000517,394,000,000837,018,000,0001,108,665,000,0002,544,219,000,0002,776,169,000,0002,673,035,000,0002,650,729,000,0003,004,640,000,0003,202,435,000,0003,378,365,000,0006,666,651,000,0008,670,221,000,0009,153,549,000,0008,901,004,000,0009,158,765,000,0009,602,236,000,0006,185,093,000,0005,628,167,000,0006,221,534,000,0006,570,439,000,0006,756,500,000,000
Cost of Revenue246,118,000,000350,047,000,000352,412,000,000280,780,000,000291,508,000,000319,328,000,000347,889,000,000372,477,000,000530,307,000,000723,812,000,0001,409,520,000,00001,365,903,000,00001,373,617,000,0001,485,750,000,0001,590,740,000,0003,953,170,000,0005,327,224,000,0005,626,652,000,0005,472,238,000,0005,527,577,000,0005,747,671,000,0003,485,042,000,0002,753,238,000,0002,955,960,000,0003,242,397,000,0003,214,108,000,000
Gross Profit113,624,000,000163,317,000,000175,747,000,000142,441,000,000105,597,000,00085,987,000,00059,003,000,000144,917,000,000306,711,000,000384,853,000,0001,134,699,000,0002,776,169,000,0001,307,132,000,0002,650,729,000,0001,631,023,000,0001,716,685,000,0001,787,625,000,0002,713,481,000,0003,342,997,000,0003,526,897,000,0003,428,766,000,0003,631,188,000,0003,854,565,000,0002,700,051,000,0002,874,929,000,0003,265,574,000,0003,328,042,000,0003,542,392,000,000
Gross Profit Margin0.3160.3180.3330.3370.2660.2120.1450.280.3660.3470.44610.48910.5430.5360.5290.4070.3860.3850.3850.3960.4010.4370.5110.5250.5070.524
R&D Expenses000000000000000003,507,000,00010,775,000,0008,870,000,00064,459,000,000136,861,000,000166,969,000,000167,095,000,000178,129,000,000200,682,000,000319,484,000,000439,971,000,000
General & Administrative Expenses79,954,000,000131,379,000,000163,617,000,000125,202,000,00070,493,000,00081,311,000,000120,187,000,000167,778,000,000277,698,000,000322,554,000,000863,633,000,000984,518,000,0000970,963,000,0001,001,859,000,0001,041,401,000,00001,826,575,000,0002,332,626,000,0002,447,598,000,0002,277,251,000,0002,552,664,000,0002,786,674,000,0002,024,167,000,0002,271,497,000,0002,551,722,000,0002,695,328,000,0002,982,383,000,000
Selling & Marketing Expenses0000000000000000000000000000
SG&A Expenses79,954,000,000131,379,000,000163,617,000,000125,202,000,00070,493,000,00081,311,000,000120,187,000,000167,778,000,000277,698,000,000322,554,000,000863,633,000,000984,518,000,0000970,963,000,0001,001,859,000,0001,041,401,000,000789,294,000,0001,826,575,000,0002,332,626,000,0002,447,598,000,0002,277,251,000,0002,552,664,000,0002,786,674,000,0002,024,167,000,0002,271,497,000,0002,551,722,000,0002,695,328,000,0002,982,383,000,000
Other Expenses000000000000-14,061,000,0000-13,729,000,000-13,353,000,000-11,057,000,00044,081,000,000-15,582,000,00056,720,000,0007,419,000,00015,731,000,00032,680,000,000-285,562,000,000-44,496,000,000391,184,000,000-24,138,000,000-439,971,000,000
Total Operating Expenses79,954,000,000131,379,000,000163,617,000,000134,063,000,00089,166,000,00028,577,000,00030,813,000,00032,033,000,000332,070,000,000322,554,000,000863,633,000,000984,518,000,000948,011,000,000970,963,000,0001,001,859,000,0001,041,401,000,0001,042,625,000,0001,882,005,000,0002,360,294,000,0002,586,850,000,0002,420,954,000,0002,327,759,000,0001,676,895,000,0004,076,563,000,0002,271,497,000,0002,551,722,000,0002,695,328,000,0002,982,383,000,000
Total Costs & Expenses326,072,000,000481,426,000,000516,029,000,000414,843,000,000380,674,000,000347,905,000,000378,702,000,000404,510,000,000862,377,000,0001,046,366,000,0002,273,153,000,000984,518,000,0002,313,914,000,000970,963,000,0002,375,476,000,0002,527,151,000,0002,633,365,000,0005,835,175,000,0007,687,518,000,0008,213,502,000,0007,893,192,000,0007,855,336,000,0007,424,566,000,0007,561,605,000,0005,024,735,000,0005,507,682,000,0005,937,725,000,0006,196,491,000,000
Interest Income000000000003,137,000,0001,399,000,0001,024,000,0002,228,000,0001,829,000,0003,310,000,0000000302,981,000,0001,256,641,000,000048,201,000,00070,753,000,000114,368,000,0000
Interest Expense00000000000114,863,000,000112,345,000,000111,152,000,000104,019,000,00062,206,000,00036,736,000,000271,478,000,000366,505,000,000440,744,000,000467,311,000,000516,132,000,000633,769,000,000300,948,000,000307,250,000,000382,512,000,000555,902,000,000556,004,000,000
Depreciation & Amortization18,564,000,00029,477,000,00029,477,000,00032,660,000,0008,072,000,00011,750,000,00020,904,000,00032,865,000,00066,417,000,00080,418,000,000189,092,000,000279,305,000,000297,124,000,000305,014,000,000287,625,000,000338,431,000,000404,809,000,000899,904,000,0001,122,531,000,0001,401,329,000,0001,472,669,000,0001,585,873,000,0001,694,187,000,000824,575,000,000846,932,000,000852,424,000,000893,488,000,000858,620,000,000
EBITDA52,234,000,00061,415,000,00041,607,000,00041,038,000,00024,503,000,00069,160,000,00049,094,000,000-22,029,000,00041,058,000,000142,717,000,000522,650,000,000620,054,000,000631,708,000,000705,415,000,000872,256,000,000999,243,000,0001,135,921,000,0001,849,863,000,0002,702,066,000,0002,341,376,000,0002,480,481,000,0002,586,321,000,0002,615,216,000,0002,606,305,000,00071,305,000,0001,566,276,000,0001,687,772,000,0001,472,425,000,000
EBITDA Margin0.1450.120.0790.0970.0620.1710.121-0.0430.0490.1290.2050.2230.2360.2660.290.3120.3360.2770.3120.2560.2790.2820.2720.4210.0130.2520.2570.218
Operating Income33,670,000,00031,938,000,00012,130,000,0008,378,000,00016,431,000,000-23,901,000,000-91,997,000,000-54,894,000,000-25,359,000,00062,299,000,000271,066,000,0001,791,651,000,000359,121,000,0001,679,766,000,000629,163,000,000675,283,000,000745,000,000,0001,085,362,000,000982,703,000,000999,488,000,0001,025,999,000,0001,303,801,000,0002,353,931,000,000-1,364,633,000,000-780,011,000,0001,912,705,000,000794,284,000,000560,009,000,000
Operating Income Margin0.0940.0620.0230.020.041-0.059-0.226-0.106-0.030.0560.1070.6450.1340.6340.2090.2110.2210.1630.1130.1090.1150.1420.245-0.221-0.1390.3070.1210.083
Total Other Income/Expenses (Net)-4,103,000,0001,886,000,00024,510,000,00023,791,000,00070,579,000,000-96,039,000,00020,522,000,000-21,851,000,00015,810,000,00067,185,000,000-62,492,000,000-98,400,000,000-251,783,000,000-176,621,000,000-148,551,000,000-43,027,000,000-83,895,000,000-152,995,000,000294,342,000,000-73,535,000,000-438,989,000,000-919,171,000,000-382,334,000,000-625,846,000,0005,067,024,000,000-2,070,464,000,000-1,101,841,000,000-502,208,000,000
Income Before Tax29,567,000,00033,824,000,00036,640,000,00032,169,000,00087,010,000,000-119,940,000,000-71,475,000,000-76,745,000,000-9,549,000,000129,484,000,000208,574,000,000225,887,000,000107,338,000,000289,250,000,000480,612,000,000632,256,000,000650,494,000,000932,367,000,0001,277,045,000,0001,005,764,000,000712,526,000,000384,630,000,0001,691,302,000,00035,492,000,0005,670,456,000,000-869,562,000,000-469,127,000,00057,801,000,000
Pre-Tax Income Margin0.0820.0660.0690.0760.219-0.296-0.176-0.148-0.0110.1170.0820.0810.040.1090.160.1970.1930.140.1470.110.080.0420.1760.0061.008-0.14-0.0710.009
Income Tax Expense17,610,000,00017,176,000,000-3,335,000,00052,785,000,00048,617,000,000-27,841,000,00031,075,000,00015,193,000,0009,879,000,00042,591,000,000142,403,000,00078,183,000,00019,715,000,000144,560,000,000232,949,000,000254,712,000,000287,174,000,000346,218,000,000513,363,000,000440,555,000,000-207,105,000,000-853,182,000,000236,684,000,000797,697,000,0001,303,168,000,000592,637,000,000320,674,000,000-151,416,000,000
Net Income9,092,000,00010,303,000,00037,538,000,0008,447,000,00036,631,000,000-88,755,000,000-99,989,000,000-107,094,000,000-59,872,000,00057,551,000,00028,815,000,000108,625,000,00043,172,000,00096,716,000,000189,712,000,000313,752,000,000289,403,000,000527,035,000,000668,361,000,000474,172,000,0001,426,308,000,0001,038,977,000,0001,411,199,000,000-961,576,000,0004,987,962,000,000-1,708,029,000,000-970,144,000,000-227,646,000,000
Net Income Margin0.0250.020.0710.020.092-0.219-0.246-0.207-0.0720.0520.0110.0390.0160.0360.0630.0980.0860.0790.0770.0520.160.1130.147-0.1550.886-0.275-0.148-0.034
Earnings Per Share (EPS)15.9316.7960.912.7818.41-43.92-49.49-52.45-28.3927.1813.6550.8419.9744.6987.64142.89129.17221.32281.1201.24643.5476.83648.79-463.582,619.61-999.44-628.95-170.99
Diluted Earnings Per Share (EPS)15.1415.8857.0212.7818.41-43.92-49.49-52.45-28.3925.3612.6450.8418.6643.284.28139.38127.02221.02280.85201.15642.91476.24647.65-463.582,437.29-999.44-628.95-174.2
Weighted Average Shares Outstanding570,747,018613,456,386616,421,260660,907,1281,989,553,7252,020,756,6502,020,387,9572,041,700,5592,108,988,7562,117,402,5022,110,529,6282,136,583,5122,161,401,7762,163,980,4342,164,690,8882,195,760,3562,240,402,0002,381,300,0002,377,660,0002,356,196,0002,216,474,0002,178,930,0002,175,123,0002,074,225,0001,892,538,0001,708,989,0001,542,474,0001,331,341,014
Weighted Average Shares Outstanding (Diluted)600,396,214648,735,439658,349,654660,907,1281,989,553,7252,020,756,6502,020,387,9572,041,700,5592,108,988,7562,269,808,7162,279,311,7982,136,583,5122,313,140,4702,239,055,4462,250,839,4142,251,135,4262,278,462,0002,384,544,0002,379,782,0002,357,308,0002,218,510,0002,181,616,0002,178,967,0002,074,225,0001,897,923,0001,708,989,0001,542,474,0001,331,341,014