
Santander Consumer USA Holdings Inc.
SC
41.6
USD+0.01
(+0.02%)Day's range
41.51
41.73
52 wk Range
24.36
42.87
SC Cash Flow
Period Ending | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 910,911,000 | 994,370,000 | 915,926,000 | 1,187,606,000 | 766,466,000 | 827,293,000 | 766,349,000 | 697,491,000 | 715,003,000 | 768,197,000 | 438,111,000 | |
Depreciation & Amortization | 2,209,000,000 | 1,988,552,000 | 1,668,467,000 | 1,403,653,000 | 1,094,774,000 | 833,071,000 | 824,997,000 | 188,923,000 | 187,349,000 | 258,224,000 | 124,487,000 | |
Deferred Income Tax | 309,058,000 | 324,166,000 | 267,486,000 | -355,789,000 | 379,753,000 | 415,660,000 | 674,094,000 | 291,263,000 | -196,188,000 | 3,203,000 | -260,436,000 | |
Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -241,840,000 | 7,218,000 | -347,948,000 | -327,938,000 | -221,047,000 | 176,091,000 | -224,389,000 | -313,527,000 | -124,775,000 | -109,803,000 | 245,373,000 | |
Accounts Receivable Change | -138,806,000 | -3,096,000 | 33,147,000 | 7,729,000 | 10,673,000 | -101,676,000 | -68,964,000 | -112,240,000 | -22,979,000 | 34,520,000 | -30,464,000 | |
Inventory Change | -66,158,000 | -860,000 | -389,043,000 | -367,004,000 | -432,215,000 | 19,218,000 | 0 | 153,726,000 | -89,893,000 | 43,207,000 | 69,165,000 | |
Accounts Payable Change | -16,994,000 | -3,184,000 | 9,927,000 | 2,767,000 | 9,559,000 | 4,204,000 | -960,000 | 12,740,000 | -1,474,000 | 3,562,000 | 2,813,000 | |
Other Working Capital Change | -19,882,000 | 14,358,000 | -1,979,000 | 28,570,000 | 190,936,000 | 254,345,000 | -154,465,000 | -367,753,000 | -10,429,000 | -191,092,000 | 203,859,000 | |
Other Non-Cash Items | 818,213,000 | 2,210,350,000 | 3,733,282,000 | 1,840,579,000 | 2,443,634,000 | 1,626,083,000 | 1,731,535,000 | 1,256,581,000 | 860,595,000 | 635,772,000 | 612,142,000 | |
Net Cash Provided by Operating Activities | 4,012,489,000 | 5,533,233,000 | 6,244,869,000 | 3,766,605,000 | 4,473,117,000 | 3,898,765,000 | 3,898,474,000 | 2,120,948,000 | 1,442,592,000 | 1,555,596,000 | 1,159,613,000 | |
Investments in Property, Plant & Equipment | -6,884,130,000 | -8,589,783,000 | -9,829,751,000 | -6,024,331,000 | -5,619,929,000 | -5,168,279,000 | -4,502,177,000 | -2,444,235,000 | -3,232,000 | -7,152,000 | -17,643,000 | |
Net Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | 0 | -85,098,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 7,363,000 | 6,000,000 | 0 | 0 | 0 | 0 | 0 | 91,563,000 | 86,918,000 | 116,418,000 | 131,857,000 | |
Other Investing Activities | 2,109,121,000 | -603,550,000 | -586,037,000 | 2,816,019,000 | 352,115,000 | -2,552,822,000 | -3,836,968,000 | -6,609,708,000 | -148,318,000 | -3,673,231,000 | -7,193,003,000 | |
Net Cash Used for Investing Activities | -4,767,646,000 | -9,272,431,000 | -10,415,788,000 | -3,208,312,000 | -5,267,814,000 | -7,721,101,000 | -8,339,145,000 | -8,962,380,000 | -64,632,000 | -3,563,965,000 | -7,078,789,000 | |
Debt Repayment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,275,000 | 0 | 1,158,200,000 | 0 | |
Common Stock Repurchased | -776,942,000 | -337,967,000 | -182,560,000 | 0 | 0 | -267,000 | -6,960,000 | 0 | 0 | 0 | 0 | |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Financing Activities | 924,217,000 | 3,649,801,000 | 3,339,696,000 | -190,668,000 | 935,984,000 | 3,808,072,000 | 4,463,297,000 | 6,781,076,000 | -1,361,482,000 | 2,003,777,000 | 5,943,247,000 | |
Net Cash Used/Provided by Financing Activities | 924,217,000 | 3,649,801,000 | 3,339,696,000 | -190,668,000 | 935,984,000 | 3,808,072,000 | 4,463,297,000 | 6,781,076,000 | -1,361,482,000 | 2,003,777,000 | 5,943,247,000 | |
Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | 169,060,000 | -89,397,000 | -831,223,000 | 367,625,000 | 141,287,000 | -14,264,000 | 22,626,000 | -60,356,000 | 16,478,000 | -4,592,000 | 24,071,000 | |
Cash at End of Period | 2,330,147,000 | 2,161,087,000 | 2,250,484,000 | 527,805,000 | 160,180,000 | 18,893,000 | 33,157,000 | 10,531,000 | 70,887,000 | 54,409,000 | 59,001,000 | |
Cash at Beginning of Period | 2,161,087,000 | 2,250,484,000 | 3,081,707,000 | 160,180,000 | 18,893,000 | 33,157,000 | 10,531,000 | 70,887,000 | 54,409,000 | 59,001,000 | 34,930,000 | |
Operating Cash Flow | 4,012,489,000 | 5,533,233,000 | 6,244,869,000 | 3,766,605,000 | 4,473,117,000 | 3,898,765,000 | 3,898,474,000 | 2,120,948,000 | 1,442,592,000 | 1,555,596,000 | 1,159,613,000 | |
Capital Expenditure | -6,884,130,000 | -8,589,783,000 | -9,829,751,000 | -6,024,331,000 | -5,619,929,000 | -5,168,279,000 | -4,502,177,000 | -2,444,235,000 | -3,232,000 | -7,152,000 | -17,643,000 | |
Free Cash Flow | -2,871,641,000 | -3,056,550,000 | -3,584,882,000 | -2,257,726,000 | -1,146,812,000 | -1,269,514,000 | -603,703,000 | -323,287,000 | 1,439,360,000 | 1,548,444,000 | 1,141,970,000 |