Sibanye Stillwater Limited

SBYSF

1.165

USD

-0.01

(-0.43%)

Day's range

1.05

1.165

52 wk Range

0.787

1.47

General Financials Dividends Technical

Financial Summary Income Statement Balance Sheet Cash Flow Ratios

SBYSF Income Statement

AnnualQuarterly

Period Ending	Jun 30, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Total Revenue	13,905,294,704	18,565,388,400	17,133,166,676	21,013,261,555	21,780,500,000	22,717,400,000	31,240,700,000	45,911,600,000	50,656,400,000	72,925,400,000	127,392,400,000	172,194,000,000	138,288,000,000	113,684,000,000
Cost of Revenue	11,662,827,618	13,918,796,840	14,124,775,199	17,109,471,940	17,996,600,000	20,417,600,000	25,297,600,000	42,580,900,000	48,341,600,000	63,745,500,000	85,133,800,000	112,020,000,000	103,458,000,000	100,902,000,000
Gross Profit	2,242,467,086	4,646,591,560	3,008,391,477	3,903,789,615	3,783,900,000	2,299,800,000	5,943,100,000	3,330,700,000	2,314,800,000	9,179,900,000	42,258,600,000	60,174,000,000	34,830,000,000	12,782,000,000
Gross Profit Margin	0.161	0.25	0.176	0.186	0.174	0.101	0.19	0.073	0.046	0.126	0.332	0.349	0.252	0.112
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses	123,770,038	55,671,960	73,747,551	61,567,385	419,100,000	275,800,000	496,200,000	1,338,800,000	314,800,000	323,700,000	564,700,000	369,000,000	7,000,000	217,000,000
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Expenses	123,770,038	55,671,960	73,747,551	61,567,385	419,100,000	275,800,000	496,200,000	1,338,800,000	314,800,000	323,700,000	564,700,000	369,000,000	7,000,000	217,000,000
Other Expenses	-148,370,294	-258,188,800	-334,830,835	-349,577,525	-94,000,000	-78,600,000	-354,600,000	-134,600,000	-195,300,000	1,446,400,000	689,000,000	1,189,000,000	601,000,000	4,010,000,000
Total Operating Expenses	204,489,628	167,015,880	194,964,790	207,659,485	595,700,000	497,300,000	500,300,000	2,194,000,000	1,223,500,000	1,770,100,000	1,253,700,000	1,558,000,000	608,000,000	4,227,000,000
Total Costs & Expenses	11,867,317,246	14,085,812,720	14,319,739,989	17,317,131,425	18,592,300,000	20,914,900,000	25,797,900,000	44,774,900,000	49,565,100,000	65,515,600,000	86,387,500,000	113,578,000,000	104,066,000,000	105,129,000,000
Interest Income	250,615,108	109,730,240	109,349,817	174,267,005	14,200,000	243,300,000	331,400,000	415,500,000	482,100,000	560,400,000	1,065,400,000	1,202,000,000	1,203,000,000	1,030,000,000
Interest Expense	209,102,176	16,136,800	122,912,585	354,795,100	231,000,000	350,200,000	903,100,000	2,538,300,000	2,576,900,000	2,500,000,000	2,349,300,000	1,763,000,000	2,135,000,000	2,312,000,000
Depreciation & Amortization	2,138,684,756	2,613,354,760	2,577,773,593	3,595,952,690	3,254,700,000	3,636,600,000	4,041,900,000	-2,000,000	6,613,800,000	7,214,100,000	7,593,000,000	8,293,000,000	7,087,000,000	10,012,000,000
EBITDA	4,209,718,808	6,691,124,120	5,092,200,000	7,116,772,300	5,989,700,000	4,902,200,000	8,879,700,000	858,300,000	7,753,800,000	8,414,000,000	45,423,000,000	57,613,000,000	37,126,000,000	-26,082,000,000
EBITDA Margin	0.303	0.36	0.297	0.339	0.275	0.216	0.284	0.019	0.153	0.115	0.357	0.335	0.268	-0.229
Operating Income	2,037,977,458	4,479,575,680	2,813,426,687	3,696,130,130	4,214,400,000	2,700,400,000	6,489,700,000	1,634,800,000	1,091,300,000	281,900,000	34,803,300,000	51,715,000,000	34,222,000,000	8,555,000,000
Operating Income Margin	0.147	0.241	0.164	0.176	0.193	0.119	0.208	0.036	0.022	0.004	0.273	0.3	0.247	0.075
Total Other Income/Expenses (Net)	-176,045,582	-417,943,120	-146,300,000	-714,982,335	-1,879,400,000	-1,785,000,000	-2,244,900,000	-9,014,500,000	-2,526,400,000	-1,581,900,000	676,500,000	-4,158,000,000	-4,814,000,000	-48,401,000,000
Income Before Tax	1,861,931,876	4,061,632,560	2,402,305,282	2,724,617,665	2,335,000,000	915,400,000	4,514,200,000	-7,379,700,000	-1,436,900,000	-1,300,200,000	35,479,800,000	47,557,000,000	27,904,000,000	-39,846,000,000
Pre-Tax Income Margin	0.134	0.219	0.14	0.13	0.107	0.04	0.144	-0.161	-0.028	-0.018	0.279	0.276	0.202	-0.35
Income Tax Expense	648,062,994	1,351,457,000	-572,179,275	417,406,000	828,100,000	377,200,000	1,243,200,000	-2,946,600,000	1,083,800,000	-1,733,000,000	4,858,200,000	13,761,000,000	8,924,000,000	-2,416,000,000
Net Income	1,063,961,072	2,749,710,720	3,070,271,606	2,357,300,385	1,551,500,000	716,900,000	3,701,600,000	-4,437,400,000	-2,499,600,000	432,800,000	29,312,000,000	33,054,000,000	18,396,000,000	-37,772,000,000
Net Income Margin	0.077	0.148	0.179	0.112	0.071	0.032	0.118	-0.097	-0.049	0.006	0.23	0.192	0.133	-0.332
Earnings Per Share (EPS)	0.91	2.34	2.53	2.45	1.75	0.45	2.25	-2.21	-1.1	0.17	10.55	11.4	6.51	-13.34
Diluted Earnings Per Share (EPS)	0.91	2.34	2.53	2.4	1.72	0.45	2.25	-2.21	-1.1	0.17	10.55	11.29	6.5	-13.34
Weighted Average Shares Outstanding	1,175,499,030	1,175,499,030	1,175,499,030	690,178,756	886,760,908	1,596,353,200	1,544,650,000	2,011,204,000	2,263,857,000	2,507,583,000	2,728,891,000	2,898,804,000	2,826,085,000	2,830,528,158
Weighted Average Shares Outstanding (Diluted)	1,175,499,030	1,175,499,030	1,175,499,030	704,676,710	906,694,401	1,602,251,040	1,546,811,000	2,011,204,000	2,263,857,000	2,578,954,000	2,777,952,000	2,927,246,000	2,830,781,000	2,830,567,000