banner
    SBRY.L image

    J Sainsbury plc

    SBRY.L

    256.8

    GBp
    +8.80
    (+3.55%)
    Day's range
    250
    258.6
    52 wk Range
    223.4
    301.4

    SBRY.L Income Statement

    Period EndingMar 31, 1986Mar 31, 1987Mar 31, 1988Mar 31, 1989Mar 31, 1990Mar 31, 1991Mar 31, 1992Mar 31, 1993Mar 31, 1994Mar 31, 1995Mar 31, 1996Mar 31, 1997Mar 31, 1998Mar 31, 2000Mar 31, 2001Mar 31, 2002Mar 31, 2003Mar 31, 2004Mar 31, 2005Mar 31, 2006Mar 31, 2007Mar 31, 2008Mar 31, 2009Mar 31, 2010Mar 31, 2011Mar 31, 2012Mar 31, 2013Mar 31, 2014Mar 31, 2015Mar 31, 2016Mar 31, 2017Mar 31, 2018Mar 31, 2019Mar 31, 2020Mar 31, 2021Feb 28, 2022Feb 28, 2023Feb 29, 2024Feb 28, 2025
    Total Revenue3,414,100,0003,857,100,0004,791,500,0005,659,000,0006,930,400,0007,813,300,0008,695,500,0009,685,500,00010,583,200,00011,357,000,00012,627,000,00013,395,000,00014,500,000,00016,271,000,00017,244,000,00017,162,000,00017,430,000,00018,239,000,00015,202,000,00016,061,000,00017,151,000,00017,837,000,00018,911,000,00019,964,000,00021,102,000,00022,294,000,00023,303,000,00023,949,000,00023,775,000,00023,506,000,00026,224,000,00028,456,000,00029,007,000,00028,993,000,00029,048,000,00029,895,000,00031,491,000,00032,700,000,00032,812,000,000
    Cost of Revenue0000007,825,000,0008,688,900,0009,574,500,00010,241,300,00011,569,000,00012,413,000,00013,289,000,00015,201,000,00016,082,000,00015,905,000,00015,988,000,00015,658,000,00014,544,000,00014,994,000,00015,979,000,00016,835,000,00017,875,000,00018,882,000,00019,942,000,00021,083,000,00022,026,000,00022,562,000,00022,567,000,00022,050,000,00024,590,000,00026,574,000,00026,708,000,00026,799,000,00027,006,000,00027,689,000,00029,168,000,00030,364,000,00030,591,000,000
    Gross Profit3,414,100,0003,857,100,0004,791,500,0005,659,000,0006,930,400,0007,813,300,000870,500,000996,600,0001,008,700,0001,115,700,0001,058,000,000982,000,0001,211,000,0001,070,000,0001,162,000,0001,257,000,0001,442,000,0002,581,000,000658,000,0001,067,000,0001,172,000,0001,002,000,0001,036,000,0001,082,000,0001,160,000,0001,211,000,0001,277,000,0001,387,000,0001,208,000,0001,456,000,0001,634,000,0001,882,000,0002,299,000,0002,194,000,0002,042,000,0002,206,000,0002,323,000,0002,336,000,0002,221,000,000
    Gross Profit Margin1111110.10.1030.0950.0980.0840.0730.0840.0660.0670.0730.0830.1420.0430.0660.0680.0560.0550.0540.0550.0540.0550.0580.0510.0620.0620.0660.0790.0760.070.0740.0740.0710.068
    R&D Expenses0004,000,0005,000,00004,000,0004,800,0004,800,0005,500,0006,000,0007,500,00008,000,0000000000000008,000,000000000000000
    General & Administrative Expenses000000202,800,000211,600,000212,900,000216,800,000252,000,000287,000,000357,000,000515,000,00000690,000,000827,000,000333,000,000776,000,000758,000,000475,000,000296,000,000510,000,000464,000,000440,000,000457,000,000588,000,0001,114,000,000838,000,0001,185,000,0001,413,000,0001,342,000,0001,345,000,0001,480,000,0001,352,000,0001,480,000,0001,333,000,0001,325,000,000
    Selling & Marketing Expenses00000000000000000000000000036,000,00031,000,00022,000,00016,000,00026,000,0008,000,000-208,000,000-129,000,000-128,000,000-156,000,000529,000,0000
    SG&A Expenses000000202,800,000211,600,000212,900,000216,800,000252,000,000287,000,000357,000,000515,000,00000690,000,000827,000,000333,000,000776,000,000758,000,000475,000,000296,000,000510,000,000464,000,000440,000,000457,000,000624,000,0001,145,000,000860,000,0001,201,000,0001,439,000,0001,350,000,0001,137,000,0001,351,000,0001,224,000,0001,324,000,0001,862,000,0001,325,000,000
    Other Expenses194,900,000240,800,000310,700,000402,000,000467,600,000553,500,00045,400,00053,800,00051,500,00055,100,00044,000,00029,500,00064,000,00015,000,00010,000,00026,000,00054,000,00060,000,000-2,000,000-1,000,00030,000,0004,000,000222,000,000-276,000,000-120,000,000-56,000,000-5,000,0000000002,000,000000-58,000,000-8,000,000
    Total Operating Expenses3,414,100,0003,857,100,0004,791,500,0005,659,000,0006,930,400,0007,813,300,000252,200,000270,200,000269,200,000277,400,000302,000,000324,000,000421,000,000536,000,000544,000,000623,000,000759,000,0001,916,000,000830,000,000839,000,000669,000,000479,000,000296,000,000522,000,000456,000,000419,000,000390,000,000380,000,0001,173,000,000802,000,0001,029,000,0001,373,000,0001,692,000,0001,137,000,0001,351,000,0001,224,000,0001,324,000,0001,804,000,0001,317,000,000
    Total Costs & Expenses3,414,100,0003,857,100,0004,791,500,0005,659,000,0006,930,400,0007,813,300,0008,077,200,0008,959,100,0009,843,700,00010,518,700,00011,871,000,00012,737,000,00013,710,000,00015,737,000,00016,626,000,00016,528,000,00016,747,000,00017,574,000,00015,374,000,00015,833,000,00016,648,000,00017,314,000,00018,171,000,00019,404,000,00020,398,000,00021,502,000,00022,416,000,00022,942,000,00023,740,000,00022,852,000,00025,619,000,00027,947,000,00028,400,000,00027,936,000,00028,357,000,00028,913,000,00030,492,000,00032,168,000,00031,908,000,000
    Interest Income21,400,00027,600,00034,400,00044,300,00077,700,00079,300,000112,600,00032,700,00011,500,00012,800,0009,000,00018,000,00026,000,00036,000,00063,000,00079,000,00045,000,00025,000,00044,000,00030,000,00056,000,00083,000,00052,000,00033,000,00022,000,00035,000,00019,000,000109,000,000107,000,000106,000,000102,000,000100,000,000405,000,0004,000,0003,000,0003,000,00018,000,00081,000,00067,000,000
    Interest Expense37,200,00039,400,00054,900,00086,800,00095,500,000114,900,000103,900,00023,500,00020,200,00048,900,00068,000,00094,000,000104,000,000108,000,000139,000,000128,000,00060,000,00060,000,000132,000,000104,000,000106,000,000127,000,000140,000,000134,000,000113,000,000124,000,000133,000,000152,000,000154,000,000127,000,000121,000,000116,000,000425,000,000394,000,000355,000,000323,000,000310,000,000335,000,000350,000,000
    Depreciation & Amortization40,300,00049,800,00063,400,00079,600,000103,400,000120,200,000135,600,000154,700,000206,900,000227,600,000270,000,000299,000,000345,000,000422,000,000410,000,000362,000,000406,000,000434,000,000748,000,000470,000,000500,000,000481,000,000468,000,000479,000,000482,000,000499,000,000517,000,000539,000,000564,000,000569,000,000648,000,000730,000,0001,208,000,0001,228,000,0001,249,000,0001,220,000,0001,208,000,0001,160,000,0001,215,000,000
    EBITDA270,200,000336,100,000426,700,000541,500,000650,300,000758,500,000758,100,000911,000,000595,900,0001,086,000,0001,050,000,0001,002,000,0001,168,000,0001,039,000,000986,000,0001,061,000,0001,170,000,0001,120,000,000642,000,000679,000,0001,084,000,0001,090,000,0001,186,000,0001,184,000,0001,362,000,0001,397,000,0001,393,000,0001,550,000,000622,000,0001,263,000,0001,302,000,0001,236,000,0001,825,000,0001,902,000,0001,436,000,0002,395,000,0001,844,000,0001,985,000,0002,186,000,000
    EBITDA Margin0.0790.0870.0890.0960.0940.0970.0870.0940.0560.0960.0830.0750.0810.0640.0570.0620.0670.0610.0420.0420.0630.0610.0630.0590.0650.0630.060.0650.0260.0540.050.0430.0630.0660.0490.080.0590.0610.067
    Operating Income229,900,000286,300,000363,300,000461,900,000546,900,000638,300,000618,300,000726,400,000370,000,000838,300,000756,000,000658,000,000790,000,000528,000,000525,000,000627,000,000674,000,000656,000,000-151,000,000229,000,000520,000,000530,000,000673,000,000710,000,000851,000,000874,000,000887,000,000813,000,00050,000,000597,000,000449,000,000479,000,0001,004,000,0001,057,000,000691,000,000982,000,000999,000,000532,000,000904,000,000
    Operating Income Margin0.0670.0740.0760.0820.0790.0820.0710.0750.0350.0740.060.0490.0540.0320.030.0370.0390.036-0.010.0140.030.030.0360.0360.040.0390.0380.0340.0020.0250.0170.0170.0350.0360.0240.0330.0320.0160.028
    Total Other Income/Expenses (Net)-37,200,000-39,400,000-54,900,000-86,800,000-95,500,000-22,800,00011,400,0006,400,000-1,200,000-29,000,000-44,000,000-49,000,000-71,000,000-19,000,000-88,000,000-56,000,000-7,000,000-46,000,000-87,000,000-125,000,000-43,000,000-51,000,000-207,000,000-115,000,000-24,000,000-75,000,000-110,000,000-111,000,000-153,000,000-159,000,000-139,000,000-109,000,000-399,000,000-395,000,000-855,000,000-302,000,000-235,000,000-255,000,000-283,000,000
    Income Before Tax192,700,000246,900,000308,400,000375,100,000451,400,000518,200,000628,000,000732,800,000368,800,000809,200,000712,000,000609,000,000719,000,000509,000,000437,000,000571,000,000667,000,000610,000,000-238,000,000104,000,000477,000,000479,000,000466,000,000733,000,000827,000,000799,000,000788,000,000898,000,000-72,000,000548,000,000503,000,000409,000,000202,000,000284,000,000-164,000,000854,000,000327,000,000277,000,000621,000,000
    Pre-Tax Income Margin0.0560.0640.0640.0660.0650.0660.0720.0760.0350.0710.0560.0450.050.0310.0250.0330.0380.033-0.0160.0060.0280.0270.0250.0370.0390.0360.0340.037-0.0030.0230.0190.0140.0070.01-0.0060.0290.010.0080.019
    Income Tax Expense65,400,00088,900,000109,000,000125,100,000140,500,000163,400,000184,500,000228,800,000227,300,000269,900,000234,000,000208,000,000236,000,000162,000,000157,000,000200,000,000206,000,000206,000,000-51,000,00046,000,000153,000,000150,000,000177,000,000148,000,000187,000,000201,000,000174,000,000182,000,00094,000,00077,000,000126,000,000100,000,00016,000,000103,000,00037,000,000177,000,000120,000,000140,000,000201,000,000
    Net Income127,400,000158,200,000199,700,000251,200,000313,700,000355,200,000438,200,000502,800,000141,400,000535,500,000488,000,000403,000,000487,000,000349,000,000276,000,000364,000,000454,000,000396,000,000184,000,00064,000,000325,000,000329,000,000289,000,000585,000,000640,000,000598,000,000614,000,000716,000,000-166,000,000471,000,000377,000,000309,000,000186,000,000152,000,000-208,000,000677,000,000207,000,000137,000,000242,000,000
    Net Income Margin0.0370.0410.0420.0440.0450.0450.050.0520.0130.0470.0390.030.0340.0210.0160.0210.0260.0220.0120.0040.0190.0180.0150.0290.030.0270.0260.03-0.0070.020.0140.0110.0060.005-0.0070.0230.0070.0040.007
    Earnings Per Share (EPS)0.10.130.210.190.240.260.290.330.0910.340.310.250.30.0450.170.220.270.240.040.0380.190.190.170.320.340.320.330.38-0.0870.240.180.130.0760.058-0.0940.30.090.0590
    Diluted Earnings Per Share (EPS)0.10.130.210.190.240.260.290.320.0910.330.30.250.290.0450.160.220.270.240.040.0380.190.190.160.320.340.320.320.37-0.0870.220.170.130.0750.058-0.0940.290.0880.0570
    Weighted Average Shares Outstanding1,237,037,0551,247,269,250973,116,9991,321,311,5281,330,554,0221,337,162,3791,588,210,3761,640,641,9851,664,007,0021,678,585,0801,691,415,2761,702,050,0001,635,637,5001,674,312,5001,663,812,5001,669,062,5001,672,912,5001,699,750,5001,749,900,0001,679,000,0001,691,300,0001,718,700,0001,738,500,0001,821,700,0001,858,700,0001,870,300,0001,881,500,0001,896,800,0001,908,045,9772,041,488,0172,171,152,1012,429,800,0002,447,000,0002,207,600,0002,210,000,0002,271,800,0002,312,600,0002,334,800,0000
    Weighted Average Shares Outstanding (Diluted)1,237,037,0551,247,269,250973,116,9991,321,311,5281,330,554,0221,380,106,5721,588,210,3761,640,641,9851,664,007,0021,678,585,0801,691,415,2761,702,050,0001,716,487,5001,677,900,0001,672,475,0001,683,062,5001,672,912,5001,699,750,5001,756,600,0001,692,200,0001,719,800,0001,767,200,0001,763,200,0001,872,600,0001,921,000,0001,929,500,0001,948,000,0001,968,500,0001,911,000,0002,108,199,9992,280,000,0002,429,800,0002,468,600,0002,470,000,0002,210,000,0002,351,000,0002,352,200,0002,394,000,0000