Banco Santander, S.A.
SAN
NYSE
9.67
USD-0.03(-0.31%)
As of today
Banco Santander, S.A. fundamentals
SAN Balance Sheet
| Period Ending | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 9,761,515,127 | 12,018,756,915 | 1,716,511,013 | 2,397,778,584 | 2,520,435,147 | 3,388,152,643 | 2,088,361,548 | 6,372,013,446 | 10,711,366,757 | 8,394,879,710 | 9,799,229,677 | 6,247,222,471 | 8,891,891,754 | 8,839,554,000 | 16,208,774,000 | 13,998,804,000 | 31,210,167,000 | 45,986,125,000 | 35,329,000,000 | 78,090,000,000 | 97,140,000,000 | 7,214,000,000 | 6,697,000,000 | 69,853,000,000 | 77,751,000,000 | 76,454,000,000 | 110,995,000,000 | 113,663,000,000 | 128,456,000,000 | 173,022,000,000 | 210,689,000,000 | 223,073,000,000 | 246,895,000,000 | 217,892,000,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -252,472,626 | 0 | 0 | 0 | 0 | 0 | 78,464,797,000 | 114,118,549,000 | 46,532,722,000 | 55,959,991,000 | 66,572,866,000 | 94,248,000,000 | 94,663,836,000 | 88,429,000,000 | 94,783,000,000 | 87,730,000,000 | 117,759,000,000 | 132,943,000,000 | 130,011,000,000 | 150,814,000,000 | 119,490,000,000 | 121,268,000,000 | 0 | 29,207,000,000 | 23,539,000,000 | 21,511,000,000 | 19,521,000,000 | |
| Total Cash & Short-Term Investments | 9,761,515,127 | 12,018,756,915 | 1,716,511,013 | 2,397,778,584 | 2,520,435,147 | 3,388,152,643 | 2,088,361,548 | 6,119,540,820 | 10,711,366,757 | 8,394,879,710 | 9,799,229,677 | 6,247,222,471 | 8,891,891,754 | 87,304,351,000 | 16,074,246,492 | 60,531,526,000 | 87,170,158,000 | 112,558,991,000 | 136,908,834,000 | 172,753,705,000 | 185,569,000,000 | 101,997,000,000 | 6,697,000,000 | 69,853,000,000 | 77,751,000,000 | 76,454,000,000 | 110,995,000,000 | 113,663,000,000 | 101,067,000,000 | 153,839,000,000 | 210,689,000,000 | 223,073,000,000 | 268,406,000,000 | 237,413,000,000 | |
| Net Receivables | 1,984,847,137 | 543,783,105 | 16,106,327,636 | 3,386,197,650 | 3,250,118,943 | 3,327,731,699 | 0 | 1,348,481,790 | 2,443,729,610 | 5,928,648,002 | 5,586,621,684 | 4,647,181,076 | 0 | 1,381,722,000 | 1,217,646,000 | 699,746,000 | 1,845,310,000 | 2,309,465,000 | 4,828,000,000 | 5,483,000,000 | 5,140,000,000 | 6,111,000,000 | 0 | 6,459,000,000 | 0 | 6,414,000,000 | 0 | 0 | 0 | 5,340,000,000 | 5,756,000,000 | 9,200,000,000 | 10,623,000,000 | 11,426,000,000 | |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,945,223,000 | 2,969,219,000 | 1,581,843,000 | 1,749,193,000 | 1,952,843,000 | 120,391,709,000 | 2,559,000,000 | 2,032,000,000 | 1,756,000,000 | 0 | 2,001,000,000 | 1,976,000,000 | 2,232,000,000 | 2,326,000,000 | 3,089,000,000 | 0 | -5,340,000,000 | -5,756,000,000 | -9,200,000,000 | 137,811,000,000 | 3,016,000,000 | |
| Total Current Assets | 11,746,362,264 | 12,562,540,020 | 17,822,838,649 | 5,783,976,234 | 5,770,554,090 | 6,715,884,342 | 2,088,361,548 | 7,468,022,610 | 13,155,096,367 | 14,323,527,712 | 15,385,851,362 | 10,894,403,547 | 8,891,891,754 | 138,631,296,000 | 20,261,111,492 | 61,231,272,000 | 89,015,468,000 | 114,868,456,000 | 262,128,543,000 | 178,237,370,000 | 190,709,000,000 | 109,864,000,000 | 6,697,000,000 | 69,853,000,000 | 77,751,000,000 | 76,454,000,000 | 110,995,000,000 | 113,663,000,000 | 101,067,000,000 | 153,839,000,000 | 210,689,000,000 | 223,073,000,000 | 416,840,000,000 | 251,855,000,000 | |
| Property, Plant & Equipment (Net) | 1,008,673,211 | 1,206,733,410 | 1,250,840,297 | 2,734,400,472 | 2,914,835,634 | 2,953,716,414 | 3,491,269,236 | 3,601,721,106 | 5,895,857,933 | 6,724,091,831 | 6,364,992,298 | 4,945,027,084 | 4,575,967,892 | 8,469,370,000 | 9,325,758,000 | 9,736,449,000 | 8,998,308,000 | 7,630,935,000 | 11,774,000,000 | 9,832,000,000 | 9,995,000,000 | 10,315,000,000 | 9,974,000,000 | 16,889,000,000 | 19,335,000,000 | 20,770,000,000 | 20,650,000,000 | 24,594,000,000 | 34,262,000,000 | 31,772,000,000 | 32,342,000,000 | 33,044,000,000 | 32,926,000,000 | 31,212,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,090,541,000 | 14,018,245,000 | 14,512,735,000 | 13,830,708,000 | 18,836,199,000 | 22,865,000,000 | 24,622,000,000 | 25,089,000,000 | 24,626,000,000 | 23,281,000,000 | 27,548,000,000 | 26,960,000,000 | 26,724,000,000 | 25,769,000,000 | 25,466,000,000 | 24,246,000,000 | 12,471,000,000 | 12,713,000,000 | 13,741,000,000 | 14,017,000,000 | 13,438,000,000 | |
| Intangible Assets | 0 | 543,783,105 | 16,106,327,636 | 3,386,197,650 | 3,250,118,943 | 3,327,731,699 | 0 | 1,348,481,790 | 2,443,729,610 | 5,928,648,002 | 5,586,621,684 | 4,647,181,076 | 0 | 412,733,000 | 2,211,026,000 | 2,444,106,000 | 2,202,334,000 | 1,787,068,000 | 2,778,000,000 | 3,442,000,000 | 2,994,000,000 | 3,436,000,000 | 2,960,000,000 | 2,853,000,000 | 2,470,000,000 | 2,697,000,000 | 2,914,000,000 | 3,094,000,000 | 3,441,000,000 | 3,437,000,000 | 3,871,000,000 | 4,904,000,000 | 5,854,000,000 | 5,821,000,000 | |
| Goodwill & Intangible Assets | 0 | 11,668,455 | 62,286,595 | 151,920,198 | 104,351,958 | 1,210,909,637 | 838,635,525 | 1,728,938,682 | 2,963,183,643 | 12,347,598,126 | 10,761,180,874 | 9,963,737,810 | 7,845,801,695 | 15,503,274,000 | 16,229,271,000 | 16,956,841,000 | 16,033,042,000 | 20,623,267,000 | 25,643,000,000 | 28,064,000,000 | 28,083,000,000 | 28,062,000,000 | 26,241,000,000 | 30,401,000,000 | 29,430,000,000 | 29,421,000,000 | 28,683,000,000 | 28,560,000,000 | 27,687,000,000 | 15,908,000,000 | 16,584,000,000 | 18,645,000,000 | 19,871,000,000 | 19,259,000,000 | |
| Long-Term Investments | 5,949,834,618 | 6,115,925,520 | 9,657,200,476 | 10,706,989,800 | 9,261,275,268 | 10,757,017,054 | 21,099,615,264 | 17,408,588,688 | 36,093,260,252 | 53,157,542,712 | 50,199,550,293 | 39,989,046,508 | 54,246,323,975 | 147,496,862,000 | 276,804,778,347 | 154,841,887,000 | 160,075,427,000 | 125,996,795,000 | 174,154,000,000 | 174,531,000,000 | 158,170,000,000 | 156,520,000,000 | 147,770,000,000 | 198,635,000,000 | 207,085,000,000 | 216,678,000,000 | 232,611,000,000 | 213,581,000,000 | 212,018,000,000 | 199,808,000,000 | 192,950,000,000 | 217,049,000,000 | 271,735,000,000 | 314,244,000,000 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 659,862,597 | 0 | 0 | 2,658,065,000 | -22,253,000,000 | 4,752,000,000 | 6,845,000,000 | 41,922,000,000 | 0 | -198,635,000,000 | -207,085,000,000 | -216,678,000,000 | -232,611,000,000 | -213,581,000,000 | -212,018,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Assets | -6,958,507,829 | -7,334,327,385 | -10,970,327,368 | -13,593,310,470 | -12,280,462,860 | -14,921,643,105 | -25,429,520,025 | -22,739,248,476 | -44,952,301,828 | 0 | 0 | 0 | 0 | -171,469,506,000 | -12,320,075 | -181,535,177,000 | -185,106,777,000 | 111,278,003,000 | -94,659,000,000 | 53,077,000,000 | 103,234,000,000 | -198,442,000,000 | -183,985,000,000 | 950,518,000,000 | 1,006,659,000,000 | 995,802,000,000 | 1,051,366,000,000 | 1,078,873,000,000 | 1,359,679,000,000 | 1,306,731,000,000 | 1,336,220,000,000 | 1,459,897,000,000 | 1,523,923,000,000 | 1,220,511,000,000 | |
| Total Non-Current Assets | 6,958,507,829 | 7,334,327,385 | 10,970,327,368 | 13,593,310,470 | 12,280,462,860 | 14,921,643,105 | 25,429,520,025 | 22,739,248,476 | 44,952,301,828 | 72,229,232,671 | 67,325,723,466 | 54,897,811,403 | 66,668,093,564 | 171,469,506,000 | 303,007,349,869 | 181,535,177,000 | 185,106,777,000 | 265,529,000,000 | 94,659,000,000 | 265,504,000,000 | 299,482,000,000 | 38,377,000,000 | 1,256,836,000,000 | 1,196,443,000,000 | 1,262,509,000,000 | 1,262,671,000,000 | 1,333,310,000,000 | 1,345,608,000,000 | 1,421,628,000,000 | 1,554,219,000,000 | 1,578,096,000,000 | 1,728,635,000,000 | 1,848,455,000,000 | 1,585,226,000,000 | |
| Other Assets | 26,364,092,391 | 30,923,391,870 | 36,717,544,458 | 73,804,104,306 | 87,426,429,171 | 98,845,691,545 | 128,257,053,561 | 205,508,027,934 | 198,726,397,478 | 263,342,478,529 | 276,049,449,115 | 258,709,081,233 | 275,616,502,071 | 354,385,498,000 | 485,224,247,681 | 591,106,266,000 | 638,792,726,000 | 669,234,094,000 | 753,741,457,000 | 773,759,630,000 | 760,818,000,000 | 1,121,404,000,000 | -147,770,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | -199,808,000,000 | -192,950,000,000 | -217,049,000,000 | -468,233,000,000 | 0 | |
| Total Assets | 45,068,962,484 | 50,820,259,275 | 65,510,710,475 | 93,181,391,010 | 105,477,446,121 | 120,483,218,992 | 155,774,935,134 | 235,715,299,020 | 256,833,795,673 | 349,895,238,912 | 358,761,023,943 | 324,501,296,183 | 351,176,487,389 | 664,486,300,000 | 808,492,709,042 | 833,872,715,000 | 912,914,971,000 | 1,049,631,550,000 | 1,110,529,000,000 | 1,217,501,000,000 | 1,251,009,000,000 | 1,269,645,000,000 | 1,115,763,000,000 | 1,266,296,000,000 | 1,340,260,000,000 | 1,339,125,000,000 | 1,444,305,000,000 | 1,459,271,000,000 | 1,522,695,000,000 | 1,508,250,000,000 | 1,595,835,000,000 | 1,734,659,000,000 | 1,797,062,000,000 | 1,837,081,000,000 | |
| Accounts Payable | 1,694,594,902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,626,752,000 | 3,486,155,000 | 3,899,205,000 | 4,783,243,000 | 3,327,771,000 | 3,086,000,000 | 3,981,000,000 | 2,969,000,000 | 2,029,000,000 | 2,066,000,000 | 2,031,000,000 | 2,166,000,000 | 2,086,000,000 | 2,616,000,000 | 2,020,000,000 | 1,853,000,000 | 1,998,000,000 | 2,400,000,000 | 3,025,000,000 | 3,324,000,000 | 2,454,000,000 | |
| Short-Term Debt | 11,782,671,810 | 382,824,630 | 124,931,674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 232,833,495,000 | 211,377,151,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,410,000,000 | 22,600,000,000 | 86,061,000,000 | 707,000,000 | 46,756,000,000 | 193,474,000,000 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,670,761,943 | 2,362,335,439 | 0 | 2,175,288,000 | 2,859,141,000 | 2,792,666,000 | 4,452,680,000 | 4,371,284,000 | 5,252,817,000 | 6,412,694,000 | 7,050,000,000 | 2,021,000,000 | 6,451,000,000 | 7,156,000,000 | 4,649,000,000 | 5,469,000,000 | 5,967,000,000 | 6,535,000,000 | 2,800,000,000 | 2,349,000,000 | 7,502,000,000 | 8,836,000,000 | 3,846,000,000 | 3,322,000,000 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Liabilities | 0 | -382,824,630 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,670,761,943 | -2,362,335,439 | 0 | -3,802,040,000 | -6,345,296,000 | -6,691,871,000 | -9,235,923,000 | -240,532,550,000 | -219,715,968,000 | -10,393,694,000 | -10,019,000,000 | -4,050,000,000 | -8,517,000,000 | -9,187,000,000 | -6,815,000,000 | -7,555,000,000 | -8,583,000,000 | -8,555,000,000 | 14,110,000,000 | 12,654,000,000 | -86,863,000,000 | -2,035,000,000 | 16,837,000,000 | -187,530,000,000 | |
| Total Current Liabilities | 13,477,266,712 | 0 | 124,931,674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,626,752,000 | 0 | 3,899,205,000 | 4,783,243,000 | 0 | 0 | 0 | 0 | 0 | 0 | 15,602,000,000 | 13,377,000,000 | 14,062,000,000 | 15,373,000,000 | 15,176,000,000 | 52,173,000,000 | 39,601,000,000 | 9,100,000,000 | 10,533,000,000 | 70,763,000,000 | 11,720,000,000 | |
| Long-Term Debt | 449,610,798 | 1,163,121,525 | 2,497,558,028 | 6,664,917,672 | 7,208,318,175 | 9,541,607,985 | 12,414,623,949 | 18,241,808,040 | 32,233,081,755 | 113,219,806,139 | 108,723,833,397 | 94,645,573,532 | 11,201,501,902 | 129,535,931,000 | 157,798,703,000 | 217,353,305,000 | 252,388,490,000 | 271,706,745,000 | 248,182,000,000 | 222,982,000,000 | 220,287,000,000 | 224,206,000,000 | 191,615,000,000 | 213,695,000,000 | 226,160,000,000 | 228,869,000,000 | 218,168,000,000 | 246,809,000,000 | 266,319,000,000 | 237,724,000,000 | 248,329,000,000 | 282,254,000,000 | 264,223,000,000 | 289,902,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,870,872,000 | 0 | 3,777,522,000 | 3,744,232,000 | 3,464,066,000 | 3,666,501,000 | 4,312,144,000 | 3,073,000,000 | 2,857,000,000 | 1,825,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Current Liabilities | -449,610,798 | -1,163,121,525 | -2,497,558,028 | -6,664,917,672 | -7,208,318,175 | -9,541,607,985 | -12,414,623,949 | -18,241,808,040 | -32,233,081,755 | -113,219,806,139 | -108,723,833,397 | -94,645,573,532 | -11,201,501,902 | -132,406,803,000 | -157,798,703,000 | -221,130,827,000 | -256,132,722,000 | -275,170,811,000 | -251,848,501,000 | -227,294,144,000 | -223,360,000,000 | -227,063,000,000 | 896,674,000,000 | 1,025,042,000,000 | 1,070,249,000,000 | 1,067,150,000,000 | 1,165,510,000,000 | 1,162,717,000,000 | 1,226,902,000,000 | 1,237,684,000,000 | 1,305,452,000,000 | 1,428,068,000,000 | 1,465,828,000,000 | 1,429,808,000,000 | |
| Total Non-Current Liabilities | 449,610,798 | 1,163,121,525 | 2,497,558,028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132,406,803,000 | 0 | 220,789,072,000 | 256,952,544,000 | 41,286,066,000 | 0 | 34,787,144,000 | 26,065,000,000 | 149,554,000,000 | 1,090,114,000,000 | 1,238,737,000,000 | 1,296,409,000,000 | 1,296,019,000,000 | 1,383,678,000,000 | 1,409,526,000,000 | 1,493,221,000,000 | 1,475,408,000,000 | 1,553,781,000,000 | 1,710,322,000,000 | 1,730,051,000,000 | 1,718,034,000,000 | |
| Other Liabilities | 28,626,192,049 | 47,936,909,565 | 59,291,371,559 | 87,739,418,700 | 99,456,696,903 | 114,567,349,729 | 147,860,215,776 | 219,931,539,228 | 240,103,639,160 | 320,598,979,567 | 328,427,979,920 | 297,267,385,278 | 245,280,572,421 | 493,952,487,000 | 766,480,215,000 | 562,112,136,000 | 593,621,033,000 | 989,630,058,000 | 1,036,659,000,000 | 1,136,586,000,000 | 1,170,195,000,000 | 1,188,433,000,000 | 1,036,121,000,000 | -77,757,000,000 | -68,279,000,000 | -73,655,000,000 | -61,579,000,000 | -72,792,000,000 | -133,358,000,000 | -98,081,000,000 | -64,099,000,000 | -83,781,000,000 | -107,993,000,000 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 202,000,000 | 190,000,000 | 5,108,000,000 | 3,049,000,000 | 2,856,000,000 | 2,622,000,000 | 2,400,000,000 | 2,202,000,000 | |
| Total Liabilities | 42,553,069,559 | 47,936,909,565 | 61,913,861,261 | 87,739,418,700 | 99,456,696,903 | 114,567,349,729 | 147,860,215,776 | 219,931,539,228 | 240,103,639,160 | 320,598,979,567 | 328,427,979,920 | 297,267,385,278 | 245,280,572,421 | 627,986,042,000 | 766,480,215,000 | 786,800,413,000 | 855,356,820,000 | 989,630,058,000 | 1,036,659,000,000 | 1,136,586,000,000 | 1,170,195,000,000 | 1,188,433,000,000 | 1,036,121,000,000 | 1,176,582,000,000 | 1,241,507,000,000 | 1,236,426,000,000 | 1,337,472,000,000 | 1,351,910,000,000 | 1,412,036,000,000 | 1,416,928,000,000 | 1,498,782,000,000 | 1,637,074,000,000 | 1,692,821,000,000 | 1,729,754,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,104,956,765 | 0 | 0 | 144,000 | 1,334,000 | 0 | 1,954,000,000 | 0 | 3,843,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,267,052,760 | 1,836,722,678 | 2,286,438,647 | 2,333,737,299 | 2,386,356,954 | 2,380,039,020 | 3,127,148,000 | 3,127,148,000 | 3,127,148,000 | 3,127,148,000 | 3,997,000,000 | 4,114,000,000 | 4,164,000,000 | 4,455,000,000 | 5,161,000,000 | 5,667,000,000 | 6,292,000,000 | 7,217,000,000 | 7,291,000,000 | 8,068,000,000 | 8,118,000,000 | 8,309,000,000 | 8,670,000,000 | 8,670,000,000 | 8,397,000,000 | 8,092,000,000 | 7,576,000,000 | |
| Retained Earnings | 1,408,900,038 | 750,174,075 | 1,544,617,935 | 975,290,160 | 1,178,599,992 | 1,234,531,655 | 2,382,815,799 | 3,284,275,788 | 3,129,941,605 | 8,476,994,588 | 8,765,882,097 | 7,467,460,531 | 7,443,763,661 | 3,605,870,000 | 6,220,104,000 | 7,595,947,000 | 9,060,258,000 | 8,876,414,000 | 8,942,000,000 | 8,181,000,000 | 5,330,000,000 | 2,283,000,000 | 4,175,000,000 | 46,318,000,000 | 49,889,000,000 | 53,076,000,000 | 55,700,000,000 | 59,774,000,000 | 67,543,000,000 | 56,812,000,000 | 68,397,000,000 | 76,307,000,000 | 76,379,000,000 | 94,900,000,000 | |
| Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,344,815,352 | 1,590,859,032 | 2,077,371,624 | 3,121,089,078 | 2,350,066,903 | 81,936,589,335 | 7,344,729,000 | 10,036,686,000 | 13,823,019,000 | 15,555,659,000 | 9,875,272,000 | 19,145,666,000 | 24,722,000,000 | 24,995,000,000 | 26,978,000,000 | 19,915,000,000 | -10,406,000,000 | -13,857,000,000 | -14,334,000,000 | -20,310,000,000 | -22,354,000,000 | -22,214,000,000 | -30,850,000,000 | -30,337,000,000 | -33,212,000,000 | -32,343,000,000 | -44,103,000,000 | |
| Other Total Stockholders' Equity | 645,428,329 | 1,459,798,200 | 1,089,970,602 | 2,782,267,974 | 3,013,416,258 | 2,524,743,781 | 1,624,180,194 | -778,393,314 | 3,224,947,929 | 8,100,634,553 | 8,666,064,278 | 8,987,856,505 | 8,705,500,358 | 20,337,195,000 | 20,394,538,000 | 20,305,445,000 | 27,456,817,000 | 34,838,314,000 | 36,465,334,000 | 37,951,000,000 | 41,634,000,000 | 37,375,000,000 | 40,831,000,000 | 38,601,000,000 | 44,791,000,000 | 44,905,000,000 | 51,031,000,000 | 50,934,000,000 | 46,433,000,000 | 46,844,000,000 | 40,200,000,000 | 37,612,000,000 | 44,210,000,000 | 40,228,000,000 | |
| Total Stockholders' Equity | 2,054,328,367 | 2,209,972,275 | 2,634,588,537 | 3,757,558,134 | 4,192,016,250 | 3,759,275,436 | 4,006,995,993 | 5,117,750,586 | 9,782,471,244 | 20,941,439,412 | 22,886,772,754 | 21,191,740,894 | 100,465,892,377 | 34,414,942,000 | 39,778,476,000 | 44,851,559,000 | 55,199,882,000 | 57,587,000,000 | 68,667,000,000 | 75,018,000,000 | 76,414,000,000 | 71,797,000,000 | 70,588,000,000 | 80,805,000,000 | 88,040,000,000 | 90,938,000,000 | 94,489,000,000 | 96,472,000,000 | 100,071,000,000 | 81,476,000,000 | 86,930,000,000 | 89,104,000,000 | 95,423,000,000 | 98,601,000,000 | |
| Total Equity | 2,515,892,925 | 2,883,349,710 | 3,596,849,214 | 5,441,972,310 | 6,020,749,218 | 5,915,869,263 | 7,914,719,358 | 9,295,528,788 | 16,730,156,513 | 29,296,259,344 | 30,333,044,022 | 27,233,910,904 | 105,895,914,967 | 36,500,258,000 | 42,624,536,938 | 47,072,302,000 | 57,558,151,000 | 60,002,000,000 | 73,871,000,000 | 80,914,000,000 | 82,859,000,000 | 81,469,000,000 | 79,902,000,000 | 89,714,000,000 | 98,753,000,000 | 102,699,000,000 | 106,833,000,000 | 107,361,000,000 | 110,659,000,000 | 91,322,000,000 | 97,053,000,000 | 97,585,000,000 | 104,241,000,000 | 107,327,000,000 | |
| Total Liabilities & Stockholders' Equity | 45,068,962,484 | 50,820,259,275 | 65,510,710,475 | 93,181,391,010 | 105,477,446,121 | 120,483,218,992 | 155,774,935,134 | 235,715,299,020 | 256,833,795,673 | 349,895,238,912 | 358,761,023,943 | 324,501,296,183 | 351,176,487,389 | 664,486,300,000 | 808,492,709,042 | 833,872,715,000 | 912,914,971,000 | 1,049,631,550,000 | 1,110,529,000,000 | 1,217,501,000,000 | 1,251,009,000,000 | 1,269,645,000,000 | 1,115,763,000,000 | 1,266,296,000,000 | 1,340,260,000,000 | 1,339,125,000,000 | 1,444,305,000,000 | 1,459,271,000,000 | 1,522,695,000,000 | 1,508,250,000,000 | 1,595,835,000,000 | 1,734,659,000,000 | 1,797,062,000,000 | 1,837,081,000,000 | |
| Minority Interest | 461,564,558 | 673,377,435 | 962,260,677 | 1,684,414,176 | 1,828,732,968 | 2,156,593,827 | 3,907,723,365 | 4,177,778,202 | 6,947,685,269 | 8,354,819,932 | 7,446,271,268 | 6,042,170,010 | 5,430,022,590 | 2,085,316,000 | 2,846,060,938 | 2,220,743,000 | 2,358,269,000 | 2,415,000,000 | 5,204,000,000 | 5,896,000,000 | 6,445,000,000 | 9,672,000,000 | 9,314,000,000 | 8,909,000,000 | 10,713,000,000 | 11,761,000,000 | 12,344,000,000 | 10,889,000,000 | 10,588,000,000 | 9,846,000,000 | 10,123,000,000 | 8,481,000,000 | 8,818,000,000 | 8,726,000,000 | |
| Total Liabilities & Total Equity | 45,068,962,484 | 50,820,259,275 | 65,510,710,475 | 93,181,391,010 | 105,477,446,121 | 120,483,218,992 | 155,774,935,134 | 235,715,299,020 | 256,833,795,673 | 349,895,238,912 | 358,761,023,943 | 324,501,296,183 | 351,176,487,389 | 664,486,300,000 | 808,492,709,042 | 833,872,715,000 | 912,914,971,000 | 1,049,631,550,000 | 1,110,529,000,000 | 1,217,501,000,000 | 1,251,009,000,000 | 1,269,645,000,000 | 1,115,763,000,000 | 1,266,296,000,000 | 1,340,260,000,000 | 1,339,125,000,000 | 1,444,305,000,000 | 1,459,271,000,000 | 1,522,695,000,000 | 1,508,250,000,000 | 1,595,835,000,000 | 1,734,659,000,000 | 1,797,062,000,000 | 1,837,081,000,000 | |
| Total Investments | 5,949,834,618 | 6,115,925,520 | 9,657,200,476 | 10,706,989,800 | 9,261,275,268 | 10,757,017,054 | 21,099,615,264 | 17,408,588,688 | 36,093,260,252 | 53,157,542,712 | 50,199,550,293 | 39,989,046,508 | 54,246,323,975 | 225,961,659,000 | 330,717,834,000 | 201,374,609,000 | 216,035,418,000 | 192,569,661,000 | 268,402,000,000 | 269,193,896,000 | 246,599,000,000 | 251,303,000,000 | 235,500,000,000 | 316,394,000,000 | 340,028,000,000 | 346,689,000,000 | 383,425,000,000 | 333,071,000,000 | 333,286,000,000 | 217,735,000,000 | 222,157,000,000 | 240,588,000,000 | 293,246,000,000 | 333,765,000,000 | |
| Total Debt | 12,232,282,608 | 1,545,946,155 | 2,622,489,702 | 6,664,917,672 | 7,208,318,175 | 9,541,607,985 | 12,414,623,949 | 18,241,808,040 | 32,233,081,755 | 113,219,806,139 | 108,723,833,397 | 94,645,573,532 | 11,201,501,902 | 129,535,931,000 | 157,798,703,000 | 217,353,305,000 | 252,388,490,000 | 504,540,240,000 | 459,559,151,000 | 222,982,000,000 | 220,287,000,000 | 224,206,000,000 | 191,615,000,000 | 213,695,000,000 | 226,160,000,000 | 228,869,000,000 | 217,966,000,000 | 246,619,000,000 | 299,729,000,000 | 260,324,000,000 | 249,019,000,000 | 282,961,000,000 | 310,979,000,000 | 483,376,000,000 | |
| Net Debt | 2,470,767,481 | -10,472,810,760 | 905,978,689 | 4,267,139,088 | 4,687,883,028 | 6,153,455,342 | 10,326,262,401 | 11,869,794,594 | 21,521,714,998 | 104,824,926,429 | 98,924,603,720 | 88,398,351,061 | 2,309,610,148 | 120,696,377,000 | 141,589,929,000 | 203,354,501,000 | 221,178,323,000 | 458,554,115,000 | 424,230,151,000 | 144,892,000,000 | 123,147,000,000 | 216,992,000,000 | 184,918,000,000 | 144,168,000,000 | 148,431,000,000 | 152,415,000,000 | 106,971,000,000 | 132,956,000,000 | 171,273,000,000 | 87,302,000,000 | 38,330,000,000 | 59,888,000,000 | 64,084,000,000 | 265,484,000,000 |