
Banco Santander, S.A.
SAN.MC
6.653
EUR+0.09
(+1.40%)Day's range
6.53
6.653
52 wk Range
3.8
6.661
SAN.MC Balance Sheet
Period Ending | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 9,761,515,127 | 12,018,756,915 | 1,716,511,013 | 2,397,778,584 | 2,520,435,147 | 3,388,152,643 | 2,088,361,548 | 6,119,540,820 | 10,711,366,757 | 8,394,879,710 | 9,799,229,677 | 6,247,222,471 | 8,891,891,754 | 8,839,554,000 | 16,074,246,492 | 13,998,804,000 | 31,210,167,000 | 45,781,000,000 | 34,889,000,000 | 77,785,000,000 | 101,160,000,000 | 7,214,000,000 | 6,697,000,000 | 69,853,000,000 | 77,751,000,000 | 76,454,000,000 | 110,995,000,000 | 113,663,000,000 | 101,067,000,000 | 153,839,000,000 | 210,689,000,000 | 223,073,000,000 | 246,895,000,000 | 217,892,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,464,797,000 | 0 | 46,532,722,000 | 55,959,991,000 | 236,404,000,000 | 101,579,834,000 | 94,663,836,000 | 88,429,000,000 | 99,325,000,000 | 91,685,000,000 | 122,760,000,000 | 132,943,000,000 | 130,011,000,000 | 150,814,000,000 | 331,508,000,000 | 121,268,000,000 | 111,686,000,000 | 100,375,000,000 | 77,024,000,000 | 21,511,000,000 | 78,751,000,000 | |
Total Cash & Short-Term Investments | 9,761,515,127 | 12,018,756,915 | 1,716,511,013 | 2,397,778,584 | 2,520,435,147 | 3,388,152,643 | 2,088,361,548 | 6,119,540,820 | 10,711,366,757 | 8,394,879,710 | 9,799,229,677 | 6,247,222,471 | 8,891,891,754 | 87,304,351,000 | 16,074,246,492 | 60,531,526,000 | 87,170,158,000 | 112,558,991,000 | 136,908,986,000 | 172,753,705,000 | 185,569,000,000 | 7,214,000,000 | 6,697,000,000 | 69,853,000,000 | 77,751,000,000 | 76,454,000,000 | 110,995,000,000 | 113,663,000,000 | 101,067,000,000 | 153,839,000,000 | 210,689,000,000 | 223,073,000,000 | 220,342,000,000 | 383,726,000,000 | |
Net Receivables | 1,984,847,137 | 543,783,105 | 16,106,327,636 | 3,386,197,650 | 3,250,118,943 | 3,327,731,699 | 0 | 1,348,481,790 | 2,443,729,610 | 5,928,648,002 | 5,586,621,684 | 4,647,181,076 | 0 | 1,381,722,000 | 1,217,646,000 | 699,746,000 | 1,845,310,000 | 2,309,465,000 | 4,828,000,000 | 5,483,000,000 | 5,140,000,000 | 6,111,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,623,000,000 | 11,426,000,000 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -234,295,000,000 | -285,312,000,000 | -228,988,000,000 | -230,331,000,000 | -286,421,000,000 | -325,025,000,000 | -366,393,000,000 | 0 | 0 | |
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,945,223,000 | 2,969,219,000 | 1,581,843,000 | 1,749,193,000 | 1,952,843,000 | 120,391,709,000 | 2,559,000,000 | 2,032,000,000 | 1,756,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 370,383,000,000 | 372,889,000,000 | |
Total Current Assets | 11,746,362,264 | 12,562,540,020 | 17,822,838,649 | 5,783,976,234 | 5,770,554,090 | 6,715,884,342 | 2,088,361,548 | 7,468,022,610 | 13,155,096,367 | 14,323,527,712 | 15,385,851,362 | 10,894,403,547 | 8,891,891,754 | 88,686,073,000 | 16,074,246,492 | 61,231,272,000 | 89,015,468,000 | 114,868,456,000 | 141,736,540,000 | 178,237,370,000 | 190,709,000,000 | 7,214,000,000 | 6,697,000,000 | 69,853,000,000 | 77,751,000,000 | 76,454,000,000 | 110,995,000,000 | 113,663,000,000 | 101,067,000,000 | 153,839,000,000 | 210,689,000,000 | 223,073,000,000 | 590,725,000,000 | 768,041,000,000 | |
Property, Plant & Equipment (Net) | 1,008,673,211 | 1,206,733,410 | 1,250,840,297 | 2,734,400,472 | 2,914,835,634 | 2,953,716,414 | 3,491,269,236 | 3,601,721,106 | 5,895,857,933 | 6,724,091,831 | 6,364,992,298 | 4,945,027,084 | 4,575,967,892 | 8,469,370,000 | 9,985,620,597 | 9,736,449,000 | 8,998,308,000 | 10,289,000,000 | 11,774,000,000 | 14,584,000,000 | 16,840,000,000 | 10,315,000,000 | 9,974,000,000 | 16,889,000,000 | 19,335,000,000 | 20,770,000,000 | 20,650,000,000 | 24,594,000,000 | 34,262,000,000 | 31,772,000,000 | 32,342,000,000 | 33,044,000,000 | 32,926,000,000 | 31,212,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,090,541,000 | 0 | 14,512,735,000 | 13,830,708,000 | 18,836,000,000 | 22,865,000,000 | 24,622,000,000 | 25,089,000,000 | 24,626,000,000 | 23,281,000,000 | 27,548,000,000 | 26,960,000,000 | 26,724,000,000 | 25,769,000,000 | 25,466,000,000 | 24,246,000,000 | 12,471,000,000 | 12,713,000,000 | 13,741,000,000 | 14,017,000,000 | 13,438,000,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 412,733,000 | 0 | 2,444,106,000 | 2,202,334,000 | 1,787,000,000 | 2,778,358,000 | 3,442,034,000 | 2,994,000,000 | 3,436,000,000 | 2,960,000,000 | 2,853,000,000 | 2,470,000,000 | 2,697,000,000 | 2,914,000,000 | 3,094,000,000 | 3,441,000,000 | 3,437,000,000 | 3,871,000,000 | 4,904,000,000 | 5,854,000,000 | 5,821,000,000 | |
Goodwill & Intangible Assets | 0 | 11,668,455 | 62,286,595 | 151,920,198 | 104,351,958 | 1,210,909,637 | 838,635,525 | 1,728,938,682 | 2,963,183,643 | 12,347,598,126 | 10,761,180,874 | 9,963,737,810 | 7,845,801,695 | 15,503,274,000 | 16,216,950,924 | 16,956,841,000 | 16,033,042,000 | 18,836,000,000 | 22,865,000,000 | 24,622,000,000 | 25,089,000,000 | 28,062,000,000 | 26,241,000,000 | 30,401,000,000 | 29,430,000,000 | 29,421,000,000 | 28,683,000,000 | 28,560,000,000 | 27,687,000,000 | 15,908,000,000 | 16,584,000,000 | 18,645,000,000 | 19,871,000,000 | 19,259,000,000 | |
Long-Term Investments | 5,949,834,618 | 6,115,925,520 | 9,657,200,476 | 10,706,989,800 | 9,261,275,268 | 10,757,017,054 | 21,099,615,264 | 17,408,588,688 | 36,093,260,252 | 53,157,542,712 | 50,199,550,293 | 39,989,046,508 | 54,246,323,975 | 147,496,862,000 | 276,804,778,347 | 154,841,887,000 | 160,075,427,000 | 236,404,000,000 | 60,020,000,000 | 226,298,000,000 | 257,553,000,000 | 166,791,000,000 | 161,214,000,000 | 227,227,000,000 | 233,488,000,000 | 16,694,000,000 | 16,008,000,000 | 1,563,000,000 | 212,018,000,000 | 199,808,000,000 | 192,950,000,000 | 217,049,000,000 | 271,735,000,000 | 314,244,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,229,232,673 | 67,325,723,467 | 54,897,811,404 | 66,668,093,566 | 0 | 303,007,349,870 | 0 | 0 | 0 | 0 | 0 | 0 | 41,922,000,000 | 39,894,000,000 | 53,657,000,000 | 54,750,000,000 | 21,264,000,000 | 23,210,000,000 | 265,172,000,000 | 22,758,000,000 | 19,246,000,000 | 19,440,000,000 | 20,787,000,000 | 0 | 0 | |
Other Non-Current Assets | -6,958,507,829 | -7,334,327,385 | -10,970,327,368 | -13,593,310,470 | -12,280,462,860 | -14,921,643,105 | -25,429,520,025 | -22,739,248,476 | -44,952,301,828 | 2 | 0 | 0 | 2 | -171,469,506,000 | 0 | -181,535,177,000 | -185,106,777,000 | -265,529,000,000 | -94,659,000,000 | -265,504,000,000 | -299,482,000,000 | -208,713,000,000 | -201,108,000,000 | -280,884,000,000 | -288,238,000,000 | -37,958,000,000 | -39,218,000,000 | -266,735,000,000 | -234,776,000,000 | -219,054,000,000 | -212,390,000,000 | -237,836,000,000 | 1,102,147,000,000 | -364,715,000,000 | |
Total Non-Current Assets | 6,958,507,829 | 7,334,327,385 | 10,970,327,368 | 13,593,310,470 | 12,280,462,860 | 14,921,643,105 | 25,429,520,025 | 22,739,248,476 | 44,952,301,828 | 72,229,232,671 | 67,325,723,466 | 54,897,811,403 | 66,668,093,564 | 171,469,506,000 | 303,007,349,869 | 181,535,177,000 | 185,106,777,000 | 265,529,000,000 | 94,659,000,000 | 265,504,000,000 | 299,482,000,000 | 38,377,000,000 | 36,215,000,000 | 47,290,000,000 | 48,765,000,000 | 50,191,000,000 | 49,333,000,000 | 53,154,000,000 | 61,949,000,000 | 47,680,000,000 | 48,926,000,000 | 51,689,000,000 | 1,426,679,000,000 | 1,069,040,000,000 | |
Other Assets | 26,364,092,391 | 30,923,391,870 | 36,717,544,458 | 73,804,104,306 | 87,426,429,171 | 98,845,691,545 | 128,257,053,561 | 124,786,449,936 | 198,726,397,478 | 263,342,478,529 | 276,049,449,115 | 258,709,081,233 | 275,616,502,071 | 404,330,721,000 | 489,411,112,681 | 591,106,266,000 | 638,792,726,000 | 669,234,544,000 | 874,133,460,000 | 773,759,630,000 | 761,334,000,000 | 1,224,037,000,000 | 1,072,725,000,000 | 1,149,153,000,000 | 1,213,744,000,000 | 1,212,480,000,000 | 1,283,977,000,000 | 1,292,454,000,000 | 1,359,679,000,000 | 1,306,731,000,000 | 1,336,220,000,000 | 1,459,897,000,000 | -220,342,000,000 | 1,464,192,000,000 | |
Total Assets | 45,068,962,484 | 50,820,259,275 | 65,510,710,475 | 93,181,391,010 | 105,477,446,121 | 120,483,218,992 | 155,774,935,134 | 154,993,721,022 | 256,833,795,673 | 349,895,238,912 | 358,761,023,943 | 324,501,296,183 | 351,176,487,389 | 664,486,300,000 | 808,492,709,042 | 833,872,715,000 | 912,914,971,000 | 1,049,632,000,000 | 1,110,529,000,000 | 1,217,501,000,000 | 1,251,525,000,000 | 1,269,628,000,000 | 1,115,637,000,000 | 1,266,296,000,000 | 1,340,260,000,000 | 1,339,125,000,000 | 1,444,305,000,000 | 1,459,271,000,000 | 1,522,695,000,000 | 1,508,250,000,000 | 1,595,835,000,000 | 1,734,659,000,000 | 1,797,062,000,000 | 1,837,081,000,000 | |
Accounts Payable | 1,694,594,902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,626,752,000 | 3,486,155,000 | 3,899,205,000 | 4,783,243,000 | 3,327,771,000 | 3,086,000,000 | 3,981,000,000 | 2,969,000,000 | 2,029,000,000 | 2,066,000,000 | 2,031,000,000 | 2,166,000,000 | 2,086,000,000 | 2,616,000,000 | 2,020,000,000 | 1,853,000,000 | 1,998,000,000 | 2,400,000,000 | 3,025,000,000 | 3,324,000,000 | 2,454,000,000 | |
Short-Term Debt | 11,782,671,810 | 382,824,630 | 124,931,674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211,377,151,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,410,000,000 | 22,600,000,000 | 690,000,000 | 707,000,000 | 46,756,000,000 | 0 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,670,761,943 | 2,362,335,439 | 0 | 2,175,288,000 | 0 | 2,792,666,000 | 4,452,680,000 | 4,371,284,000 | 5,252,817,000 | 6,412,694,000 | 7,050,000,000 | 2,021,000,000 | 6,451,000,000 | 7,156,000,000 | 4,649,000,000 | 5,469,000,000 | 5,967,000,000 | 6,535,000,000 | 2,800,000,000 | 2,349,000,000 | 7,502,000,000 | 8,836,000,000 | 3,846,000,000 | 3,322,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -759,368,000,000 | -813,809,000,000 | -790,817,000,000 | 0 | 0 | 0 | 0 | 5,430,000,000 | 0 | |
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,670,761,943 | -2,362,335,439 | 0 | -3,802,040,000 | -3,486,155,000 | -6,691,871,000 | -9,235,923,000 | -7,699,055,000 | -219,715,968,000 | -10,393,694,000 | -10,019,000,000 | -4,050,000,000 | -8,517,000,000 | -9,187,000,000 | -6,815,000,000 | -7,555,000,000 | -8,583,000,000 | -8,555,000,000 | -38,063,000,000 | -26,947,000,000 | -10,592,000,000 | -12,568,000,000 | 1,021,211,000,000 | 1,163,346,000,000 | |
Total Current Liabilities | 13,477,266,712 | 382,824,630 | 124,931,674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,626,752,000 | 0 | 3,899,205,000 | 4,783,243,000 | 3,327,771,000 | 215,049,107,000 | 196,852,692,000 | 3,046,000,000 | 8,492,000,000 | 6,477,000,000 | 7,719,000,000 | 7,577,000,000 | 7,600,000,000 | 8,027,000,000 | 6,831,000,000 | 9,988,000,000 | 8,532,000,000 | 9,100,000,000 | 10,533,000,000 | 1,080,567,000,000 | 1,169,122,000,000 | |
Long-Term Debt | 449,610,798 | 1,163,121,525 | 2,497,558,028 | 6,664,917,672 | 7,208,318,175 | 9,541,607,985 | 12,414,623,949 | 18,241,808,040 | 32,233,081,755 | 113,219,806,139 | 108,723,833,397 | 94,645,573,532 | 11,201,501,902 | 129,535,931,000 | 157,798,703,000 | 217,353,305,000 | 252,388,490,000 | 271,706,745,000 | 248,182,000,000 | 222,982,000,000 | 220,287,000,000 | 224,206,000,000 | 191,615,000,000 | 213,695,000,000 | 226,160,000,000 | 228,869,000,000 | 217,966,000,000 | 246,619,000,000 | 266,319,000,000 | 237,724,000,000 | 248,329,000,000 | 282,254,000,000 | 264,223,000,000 | 288,226,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,507,000,000 | -151,172,000,000 | -136,623,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,870,872,000 | 0 | 3,777,522,000 | 3,744,232,000 | 3,464,066,000 | 3,666,501,000 | 4,312,144,000 | 3,073,000,000 | 2,857,000,000 | 1,825,000,000 | 4,527,000,000 | 5,565,000,000 | 5,694,000,000 | 4,837,000,000 | 5,568,000,000 | 6,522,000,000 | 5,933,000,000 | 6,462,000,000 | 6,428,000,000 | 6,086,000,000 | 6,276,000,000 | |
Other Non-Current Liabilities | -449,610,798 | -1,163,121,525 | -2,497,558,028 | -6,664,917,672 | -7,208,318,175 | -9,541,607,985 | -12,414,623,949 | -18,241,808,040 | -32,233,081,755 | -113,219,806,139 | -108,723,833,397 | -94,645,573,532 | -11,201,501,902 | -132,406,803,000 | -163,614,664,000 | -221,130,827,000 | -256,132,722,000 | -275,170,811,000 | -251,848,501,000 | -227,294,000,000 | -223,152,000,000 | -226,809,000,000 | -193,440,000,000 | -218,222,000,000 | -231,725,000,000 | -234,563,000,000 | -222,803,000,000 | -252,187,000,000 | -272,841,000,000 | -243,657,000,000 | -254,791,000,000 | -288,682,000,000 | 310,875,000,000 | -294,502,000,000 | |
Total Non-Current Liabilities | 449,610,798 | 1,163,121,525 | 2,497,558,028 | 6,664,917,672 | 7,208,318,175 | 9,541,607,985 | 12,414,623,949 | 14,648,357,736 | 32,233,081,755 | 113,219,806,139 | 108,723,833,397 | 297,267,385,278 | 245,280,572,421 | 132,406,803,000 | 768,973,128,866 | 220,789,072,000 | 256,952,544,000 | 41,286,066,000 | 40,471,501,000 | 34,787,144,000 | 26,065,000,000 | 149,554,000,000 | 137,622,000,000 | 143,821,000,000 | 163,681,000,000 | 161,676,000,000 | 163,935,000,000 | 182,362,000,000 | 175,146,000,000 | 170,712,000,000 | 184,250,000,000 | 198,487,000,000 | 581,184,000,000 | 0 | |
Other Liabilities | 28,626,192,049 | 46,390,963,410 | 59,291,371,559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 297,267,385,278 | 245,280,572,421 | 493,952,487,000 | 768,973,128,866 | 562,112,136,000 | 593,621,033,000 | 945,016,163,000 | 781,137,392,000 | 904,947,164,000 | 1,139,555,000,000 | 1,030,387,000,000 | 892,022,000,000 | 1,025,042,000,000 | 1,070,249,000,000 | 1,067,150,000,000 | 1,165,510,000,000 | 1,162,717,000,000 | 1,226,902,000,000 | 1,237,684,000,000 | 1,305,432,000,000 | 1,428,054,000,000 | 31,070,000,000 | 597,927,000,000 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,108,000,000 | 3,049,000,000 | 2,856,000,000 | 2,622,000,000 | 2,400,000,000 | 0 | |
Total Liabilities | 42,553,069,559 | 47,936,909,565 | 61,913,861,261 | 6,664,917,672 | 7,208,318,175 | 9,541,607,985 | 12,414,623,949 | 14,648,357,736 | 32,233,081,755 | 113,219,806,139 | 108,723,833,397 | 297,267,385,278 | 245,280,572,421 | 627,986,042,000 | 768,973,128,866 | 786,800,413,000 | 855,356,820,000 | 989,630,000,000 | 1,036,658,000,000 | 1,136,587,000,000 | 1,168,666,000,000 | 1,188,433,000,000 | 1,036,121,000,000 | 1,176,582,000,000 | 1,241,507,000,000 | 1,236,426,000,000 | 1,337,472,000,000 | 1,351,910,000,000 | 1,412,036,000,000 | 1,416,928,000,000 | 1,498,782,000,000 | 1,637,074,000,000 | 1,692,821,000,000 | 1,729,754,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 3 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,921,000,000 | 18,896,000,000 | 19,294,000,000 | 28,940,000,000 | 36,740,000,000 | 38,032,000,000 | 42,061,000,000 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,836,722,678 | 2,286,438,647 | 2,333,737,299 | 2,386,356,954 | 2,380,039,020 | 3,127,148,000 | 3,124,774,423 | 3,127,148,000 | 3,127,148,000 | 3,997,000,000 | 4,114,000,000 | 4,165,000,000 | 4,455,000,000 | 5,161,000,000 | 5,667,000,000 | 6,292,000,000 | 7,217,000,000 | 7,291,000,000 | 8,068,000,000 | 8,118,000,000 | 8,309,000,000 | 8,670,000,000 | 8,670,000,000 | 8,397,000,000 | 8,092,000,000 | 7,576,000,000 | |
Retained Earnings | 1,408,900,038 | 750,174,075 | 1,544,617,935 | 975,290,160 | 1,178,599,992 | 1,234,531,655 | 2,382,815,799 | 2,503,836,090 | 3,129,941,605 | 8,476,994,588 | 8,765,882,097 | 7,467,460,531 | 7,443,763,661 | 3,605,870,000 | 6,215,382,154 | 7,595,947,000 | 9,060,258,000 | 64,583,000,000 | 70,014,000,000 | 74,439,000,000 | 78,011,000,000 | 2,683,000,000 | 7,951,000,000 | 46,318,000,000 | 49,889,000,000 | 53,076,000,000 | 55,700,000,000 | 59,774,000,000 | 61,561,000,000 | 51,712,000,000 | 61,512,000,000 | 68,321,000,000 | 76,379,000,000 | 94,900,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,590,859,032 | 2,077,371,624 | 3,121,089,078 | 2,350,066,903 | 81,936,589,335 | 7,344,729,000 | 7,031,726,074 | 13,823,019,000 | 15,555,659,000 | 9,875,272,000 | 19,145,666,000 | 24,722,005,000 | 26,928,000,000 | 67,288,000,000 | 60,551,000,000 | 68,697,000,000 | 74,857,000,000 | -4,921,000,000 | -18,896,000,000 | -19,294,000,000 | -28,940,000,000 | -36,740,000,000 | -38,032,000,000 | -42,061,000,000 | -32,343,000,000 | -44,103,000,000 | |
Other Total Stockholders' Equity | 645,428,329 | 1,459,798,200 | 1,089,970,602 | 2,782,267,974 | 3,013,416,258 | 2,524,743,781 | 1,624,180,194 | -778,393,314 | 3,224,947,929 | 8,100,634,553 | 8,666,064,276 | 8,987,856,506 | 8,705,500,361 | 20,337,195,000 | 18,010,636,237 | 21,247,457,000 | 21,213,969,000 | 34,838,284,000 | 36,464,000,000 | 37,951,000,000 | 30,972,000,000 | 37,125,000,000 | 36,795,000,000 | 38,601,000,000 | 44,791,000,000 | 44,905,000,000 | 51,031,000,000 | 50,934,000,000 | 52,415,000,000 | 52,734,000,000 | 47,085,000,000 | 45,598,000,000 | 43,295,000,000 | 40,228,000,000 | |
Total Stockholders' Equity | 2,054,328,367 | 2,209,972,275 | 2,634,588,537 | 3,757,558,134 | 4,192,016,250 | 3,759,275,436 | 4,006,995,993 | 5,117,750,586 | 9,782,471,244 | 20,941,439,412 | 22,886,772,754 | 21,191,740,894 | 100,465,892,377 | 34,414,942,000 | 36,673,519,237 | 44,851,559,000 | 55,199,882,000 | 57,587,000,000 | 68,667,000,000 | 75,018,000,000 | 76,414,000,000 | 74,654,000,000 | 70,588,000,000 | 80,805,000,000 | 88,040,000,000 | 90,938,000,000 | 94,489,000,000 | 96,472,000,000 | 100,071,000,000 | 81,476,000,000 | 86,930,000,000 | 89,104,000,000 | 95,423,000,000 | 98,601,000,000 | |
Total Equity | 2,515,892,925 | 2,883,349,710 | 3,596,849,214 | 5,441,972,310 | 6,020,749,218 | 5,915,869,263 | 7,914,719,358 | 9,295,528,788 | 16,730,156,513 | 29,296,259,344 | 30,333,044,022 | 27,233,910,904 | 105,895,914,967 | 36,500,258,000 | 39,519,580,175 | 47,072,302,000 | 57,558,151,000 | 60,002,000,000 | 73,871,000,000 | 80,914,000,000 | 82,859,000,000 | 84,326,000,000 | 79,901,000,000 | 89,714,000,000 | 98,753,000,000 | 102,699,000,000 | 106,833,000,000 | 107,361,000,000 | 110,659,000,000 | 91,322,000,000 | 97,053,000,000 | 97,585,000,000 | 104,241,000,000 | 107,327,000,000 | |
Total Liabilities & Stockholders' Equity | 45,068,962,484 | 50,820,259,275 | 65,510,710,475 | 93,181,391,010 | 105,477,446,121 | 120,483,218,992 | 155,774,935,134 | 154,993,721,022 | 256,833,795,673 | 349,895,238,912 | 358,761,023,943 | 324,501,296,183 | 351,176,487,389 | 664,486,300,000 | 808,492,709,042 | 833,872,715,000 | 912,914,971,000 | 1,049,632,000,000 | 1,110,529,000,000 | 1,217,501,000,000 | 1,251,525,000,000 | 1,269,628,000,000 | 1,115,637,000,000 | 1,266,296,000,000 | 1,340,260,000,000 | 1,339,125,000,000 | 1,444,305,000,000 | 1,459,271,000,000 | 1,522,695,000,000 | 1,508,250,000,000 | 1,595,835,000,000 | 1,734,659,000,000 | 1,797,062,000,000 | 1,837,081,000,000 | |
Minority Interest | 461,564,558 | 673,377,435 | 962,260,677 | 1,684,414,176 | 1,828,732,968 | 2,156,593,827 | 3,907,723,365 | 4,177,778,202 | 6,947,685,269 | 8,354,819,932 | 7,446,271,268 | 6,042,170,010 | 5,430,022,590 | 2,085,316,000 | 2,846,060,938 | 2,220,743,000 | 2,358,269,000 | 2,415,000,000 | 5,204,000,000 | 5,896,000,000 | 6,445,000,000 | 9,672,000,000 | 9,313,000,000 | 8,909,000,000 | 10,713,000,000 | 11,761,000,000 | 12,344,000,000 | 10,889,000,000 | 10,588,000,000 | 9,846,000,000 | 10,123,000,000 | 8,481,000,000 | 8,818,000,000 | 8,726,000,000 | |
Total Liabilities & Total Equity | 45,068,962,484 | 50,820,259,275 | 65,510,710,475 | 93,181,391,010 | 105,477,446,121 | 120,483,218,992 | 155,774,935,134 | 154,993,721,022 | 256,833,795,673 | 349,895,238,912 | 358,761,023,943 | 324,501,296,183 | 351,176,487,389 | 664,486,300,000 | 808,492,709,042 | 833,872,715,000 | 912,914,971,000 | 1,049,632,000,000 | 1,110,529,000,000 | 1,217,501,000,000 | 1,251,525,000,000 | 1,269,628,000,000 | 1,115,637,000,000 | 1,266,296,000,000 | 1,340,260,000,000 | 1,339,125,000,000 | 1,444,305,000,000 | 1,459,271,000,000 | 1,522,695,000,000 | 1,508,250,000,000 | 1,595,835,000,000 | 1,734,659,000,000 | 1,797,062,000,000 | 1,837,081,000,000 | |
Total Investments | 5,949,834,618 | 6,115,925,520 | 9,657,200,476 | 10,706,989,800 | 9,261,275,268 | 10,757,017,054 | 21,099,615,264 | 17,408,588,688 | 36,093,260,252 | 53,157,542,712 | 50,199,550,293 | 39,989,046,508 | 54,246,323,975 | 225,961,659,000 | 276,804,778,347 | 201,374,609,000 | 216,035,418,000 | 192,569,661,000 | 275,735,225,000 | 269,193,896,000 | 246,599,000,000 | 251,303,000,000 | 235,500,000,000 | 316,394,000,000 | 340,028,000,000 | 346,689,000,000 | 383,425,000,000 | 333,071,000,000 | 333,286,000,000 | 311,494,000,000 | 293,325,000,000 | 294,073,000,000 | 293,246,000,000 | 392,995,000,000 | |
Total Debt | 12,232,282,608 | 1,545,946,155 | 2,622,489,702 | 6,664,917,672 | 7,208,318,175 | 9,541,607,985 | 12,414,623,949 | 14,648,357,736 | 32,233,081,755 | 113,219,806,139 | 108,723,833,397 | 94,645,573,532 | 11,201,501,902 | 129,535,931,000 | 145,862,030,553 | 217,011,550,000 | 253,208,312,000 | 37,822,000,000 | 248,768,000,000 | 223,347,000,000 | 23,069,000,000 | 224,206,000,000 | 191,615,000,000 | 214,021,000,000 | 226,182,000,000 | 228,869,000,000 | 217,966,000,000 | 246,619,000,000 | 261,977,000,000 | 235,269,000,000 | 249,019,000,000 | 282,961,000,000 | 310,979,000,000 | 327,723,000,000 | |
Net Debt | 2,470,767,481 | -10,472,810,760 | 905,978,689 | 4,267,139,088 | 4,687,883,028 | 6,153,455,342 | 10,326,262,401 | 8,528,816,916 | 21,521,714,998 | 104,824,926,429 | 98,924,603,720 | 88,398,351,061 | 2,309,610,148 | 120,696,377,000 | 129,787,784,061 | 203,012,746,000 | 221,998,145,000 | -7,959,000,000 | 213,879,000,000 | 145,562,000,000 | -78,091,000,000 | 216,992,000,000 | 184,918,000,000 | 144,168,000,000 | 148,431,000,000 | 152,415,000,000 | 106,971,000,000 | 132,956,000,000 | 160,910,000,000 | 81,430,000,000 | 38,330,000,000 | 59,888,000,000 | 64,084,000,000 | 109,831,000,000 |