
Banco de Sabadell, S.A.
SAB.MC
2.626
EUR-0.02
(-0.76%)Day's range
2.616
2.673
52 wk Range
1.67
2.825
SAB.MC Balance Sheet
Period Ending | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 2,807,886,000 | 2,725,735,000 | 532,544,000 | 553,449,000 | 3,464,197,000 | 3,108,981,000 | 2,793,820,000 | 1,820,157,000 | 1,253,600,000 | 2,242,527,000 | 3,411,026,000 | 5,528,765,000 | 2,625,925,000 | 7,450,873,000 | 14,008,383,000 | 28,132,375,000 | 25,908,830,000 | 16,937,797,000 | 36,814,097,000 | 50,378,819,000 | 46,123,000,000 | 37,138,000,000 | 31,154,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,607,000,000 | |
Total Cash & Short-Term Investments | 2,807,886,000 | 2,725,735,000 | 532,544,000 | 553,449,000 | 3,464,197,000 | 3,108,981,000 | 2,793,820,000 | 1,820,157,000 | 1,253,600,000 | 2,242,527,000 | 3,411,026,000 | 5,528,765,000 | 2,625,925,000 | 7,450,873,000 | 14,008,383,000 | 28,132,375,000 | 25,908,830,000 | 16,937,797,000 | 36,814,097,000 | 50,378,819,000 | 46,123,000,000 | 37,138,000,000 | 34,761,000,000 | |
Net Receivables | 60,242,000 | 60,010,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,652,668,000 | 89,128,126,000 | 93,343,053,000 | 92,536,495,000 | 132,632,737,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22,956,163,000 | -30,341,163,000 | -31,373,496,000 | -19,735,243,000 | 0 | -52,282,456,000 | 0 | 0 | 0 | |
Other Current Assets | 0 | 0 | 0 | 53,486,000 | 1,842,341,000 | 2,083,558,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Current Assets | 2,868,128,000 | 2,785,745,000 | 532,544,000 | 553,449,000 | 3,464,197,000 | 3,108,981,000 | 2,793,820,000 | 1,820,157,000 | 1,253,600,000 | 62,895,195,000 | 92,539,152,000 | 98,871,818,000 | 95,162,420,000 | 140,083,610,000 | 146,866,834,000 | 157,536,153,000 | 148,716,447,000 | 152,508,486,000 | 36,814,097,000 | 50,436,819,000 | 46,123,000,000 | 37,138,000,000 | 34,761,000,000 | |
Property, Plant & Equipment (Net) | 454,860,000 | 452,289,000 | 1,494,555,000 | 753,676,000 | 976,073,000 | 971,824,000 | 999,869,000 | 962,709,000 | 900,519,000 | 877,935,000 | 1,450,485,000 | 1,657,327,000 | 1,613,287,000 | 1,846,621,000 | 2,071,353,000 | 1,861,730,000 | 1,796,682,000 | 2,947,770,000 | 2,852,287,000 | 2,397,490,000 | 2,582,000,000 | 2,058,058,000 | 2,078,000,000 | |
Goodwill | 217,664,000 | 194,021,000 | 1,785,000 | 2,696,000 | 481,268,000 | 570,454,000 | 527,821,000 | 490,930,000 | 748,622,000 | 823,815,000 | 827,931,000 | 1,073,209,000 | 1,084,146,000 | 1,092,777,000 | 1,094,526,000 | 1,019,440,000 | 1,032,618,000 | 1,031,824,000 | 1,026,105,000 | 1,026,457,000 | 1,026,810,000 | 1,018,311,000 | 0 | |
Intangible Assets | 13,010,000 | 25,813,000 | 35,019,000 | 48,524,000 | 146,028,000 | 145,338,000 | 190,715,000 | 179,050,000 | 82,679,000 | 198,346,000 | 337,141,000 | 428,528,000 | 507,150,000 | 987,793,000 | 1,040,689,000 | 1,226,418,000 | 1,428,524,000 | 1,533,159,000 | 1,569,978,000 | 1,554,964,000 | 1,457,352,000 | 1,464,763,000 | 0 | |
Goodwill & Intangible Assets | 230,674,000 | 219,834,000 | 36,804,000 | 51,220,000 | 627,296,000 | 715,792,000 | 718,536,000 | 669,980,000 | 831,301,000 | 1,022,161,000 | 1,165,072,000 | 1,501,737,000 | 1,591,296,000 | 2,080,570,000 | 2,135,215,000 | 2,245,858,000 | 2,461,142,000 | 2,564,983,000 | 2,596,083,000 | 2,581,421,000 | 2,484,000,000 | 2,483,074,000 | 2,549,000,000 | |
Long-Term Investments | 2,395,061,000 | 2,611,876,000 | 3,470,528,000 | 5,013,887,000 | 5,871,227,000 | 5,773,545,000 | 9,198,943,000 | 10,728,524,000 | 13,606,773,000 | 16,963,322,000 | 34,127,923,000 | 25,197,965,000 | 27,464,103,000 | 28,752,419,000 | 21,909,816,000 | 19,049,218,000 | 24,822,276,000 | 29,905,640,000 | 28,257,563,000 | 23,740,887,000 | 33,391,000,000 | 32,355,321,000 | -381,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,775,337,000 | 6,531,848,000 | 6,547,133,000 | 6,515,932,000 | 6,644,738,000 | 6,707,527,000 | 6,644,507,000 | 0 | 0 | |
Other Non-Current Assets | -3,080,595,000 | -3,283,999,000 | -5,001,887,000 | -5,818,783,000 | -7,474,596,000 | -7,461,161,000 | -10,917,348,000 | -12,361,213,000 | -15,338,593,000 | -18,863,418,000 | -36,743,480,000 | -28,357,029,000 | -30,668,686,000 | -32,679,610,000 | -6,775,337,000 | -6,531,848,000 | -6,547,133,000 | -6,515,932,000 | -6,644,738,000 | -6,707,527,000 | -6,644,507,000 | 188,011,037,000 | 200,591,000,000 | |
Total Non-Current Assets | 3,080,595,000 | 3,283,999,000 | 5,001,887,000 | 5,818,783,000 | 7,474,596,000 | 7,461,161,000 | 10,917,348,000 | 12,361,213,000 | 15,338,593,000 | 18,863,418,000 | 36,743,480,000 | 28,357,029,000 | 30,668,686,000 | 32,679,610,000 | 26,116,384,000 | 23,156,806,000 | 29,080,100,000 | 35,418,393,000 | 33,705,933,000 | 28,719,798,000 | 38,457,000,000 | 224,907,490,000 | 204,837,000,000 | |
Other Assets | 21,275,499,000 | 24,441,808,000 | -2,437,462,000 | -2,982,606,000 | 61,841,040,000 | 66,205,860,000 | 66,666,897,000 | 68,641,516,000 | 80,507,016,000 | 18,678,767,000 | 32,264,453,000 | 36,212,623,000 | 37,514,567,000 | 35,864,551,000 | 39,524,501,000 | 40,655,356,000 | 44,525,874,000 | 35,826,762,000 | 165,243,262,000 | 172,789,974,000 | 166,800,000,000 | -26,872,535,000 | 0 | |
Total Assets | 27,224,222,000 | 30,511,552,000 | 3,096,969,000 | 3,389,626,000 | 72,779,833,000 | 76,776,002,000 | 80,378,065,000 | 82,822,886,000 | 97,099,209,000 | 100,437,380,000 | 161,547,085,000 | 163,441,470,000 | 163,345,673,000 | 208,627,771,000 | 212,507,719,000 | 221,348,315,000 | 222,322,421,000 | 223,753,641,000 | 235,763,292,000 | 251,946,591,000 | 251,380,000,000 | 235,172,955,000 | 239,598,000,000 | |
Accounts Payable | 13,609,000 | 25,704,000 | 0 | 589,183,000 | 973,502,000 | 34,164,000 | 34,991,000 | 0 | 0 | 0 | 0 | 0 | 0 | 313,492,000 | 626,516,000 | 730,746,000 | 647,274,000 | 537,099,000 | 607,792,000 | 672,355,000 | 1,032,869,000 | 1,138,627,000 | 0 | |
Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax Payables | 176,158,000 | 124,445,000 | 31,366,000 | 31,925,000 | 268,024,000 | 60,632,000 | 40,766,000 | 75,423,000 | 87,297,000 | 71,466,000 | 154,280,000 | 77,494,000 | 66,094,000 | 88,214,000 | 236,275,000 | 106,482,000 | 8,783,000 | 42,637,000 | 39,689,000 | 81,159,000 | 227,000,000 | 333,000,000 | 219,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,304,127,000 | -13,609,888,000 | -9,486,192,000 | -8,021,396,000 | -6,570,978,000 | -5,850,012,000 | -29,858,635,000 | 0 | 0 | |
Other Current Liabilities | -176,158,000 | -124,445,000 | -31,366,000 | -621,108,000 | -1,241,526,000 | -94,796,000 | -75,757,000 | -75,423,000 | -87,297,000 | -71,466,000 | -154,280,000 | -77,494,000 | -66,094,000 | -401,706,000 | -862,791,000 | -837,228,000 | -656,057,000 | -579,736,000 | -647,481,000 | -753,514,000 | -1,259,869,000 | -115,019,000 | 186,807,000,000 | |
Total Current Liabilities | 13,609,000 | 25,704,000 | 0 | 0 | 973,502,000 | 34,164,000 | 34,991,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 626,516,000 | 730,746,000 | 647,274,000 | 537,099,000 | 607,792,000 | 672,355,000 | 1,032,869,000 | 1,356,608,000 | 187,026,000,000 | |
Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,894,126,000 | 19,502,465,000 | 58,442,489,000 | 22,255,961,000 | 0 | 0 | 34,428,345,000 | 0 | 0 | 26,496,453,000 | 0 | 0 | 0 | 25,024,846,000 | 27,437,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,886,080,000 | 27,062,374,000 | -167,230,000 | 26,298,287,000 | 23,595,220,000 | 22,713,465,000 | -113,717,000 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 542,265,000 | 425,456,000 | 167,230,000 | 198,166,000 | 166,517,000 | 123,765,000 | 113,717,000 | 0 | 0 | |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,894,126,000 | -19,502,465,000 | -58,442,489,000 | -22,255,961,000 | 0 | 0 | -34,428,345,000 | 0 | 0 | -26,496,453,000 | 0 | 0 | 0 | 0 | 10,103,000,000 | |
Total Non-Current Liabilities | 3,798,681,000 | 7,354,837,000 | 12,254,906,000 | 16,134,270,000 | 26,094,304,000 | 29,306,393,000 | 24,403,930,000 | 0 | 91,410,666,000 | 94,503,236,000 | 152,286,313,000 | 153,035,879,000 | 152,129,721,000 | 195,860,110,000 | 34,428,345,000 | 27,487,830,000 | 647,274,000 | 26,496,453,000 | 23,761,737,000 | 22,837,230,000 | 1,032,869,000 | 25,024,846,000 | 37,540,000,000 | |
Other Liabilities | 20,870,219,000 | 20,448,693,000 | 0 | 0 | 41,516,611,000 | 42,830,941,000 | 51,491,079,000 | 77,525,516,000 | 91,410,666,000 | 94,503,236,000 | 152,286,313,000 | 153,035,879,000 | 152,129,721,000 | 195,860,110,000 | 164,369,882,000 | 179,907,958,000 | 208,910,873,000 | 183,745,683,000 | 198,902,125,000 | 215,440,725,000 | 236,090,262,000 | 194,912,295,000 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities | 24,682,509,000 | 27,829,234,000 | 12,254,906,000 | 16,134,270,000 | 68,584,417,000 | 72,171,498,000 | 75,930,000,000 | 77,525,516,000 | 91,410,666,000 | 94,503,236,000 | 152,286,313,000 | 153,035,879,000 | 152,129,721,000 | 195,860,110,000 | 199,424,743,000 | 208,126,534,000 | 210,205,421,000 | 210,779,235,000 | 223,271,654,000 | 238,950,310,000 | 238,156,000,000 | 221,293,749,000 | 224,566,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 749,609,000 | 749,609,000 | 153,002,000 | 153,002,000 | 153,002,000 | 153,002,000 | 150,000,000 | 150,000,000 | 157,954,000 | 173,881,000 | 369,944,000 | 501,435,000 | 503,058,000 | 679,906,000 | 702,019,000 | 703,371,000 | 703,371,000 | 703,371,000 | 703,371,000 | 703,371,000 | 703,000,000 | 680,028,000 | 680,000,000 | |
Retained Earnings | 231,175,000 | 246,310,000 | 373,196,000 | 453,405,000 | 908,398,000 | 782,335,000 | 673,835,000 | 522,489,000 | 380,040,000 | 231,902,000 | 81,891,000 | 247,832,000 | 371,677,000 | 708,441,000 | 710,432,000 | 801,466,000 | 328,102,000 | 5,626,503,000 | 5,446,624,000 | 5,971,423,000 | 859,000,000 | 7,571,860,000 | 1,827,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,841,000,000 | 3,988,032,000 | 3,594,202,000 | 4,310,882,000 | 3,854,810,000 | 4,403,113,000 | 4,611,133,000 | 0 | 0 | |
Other Total Stockholders' Equity | 1,196,450,000 | 1,322,704,000 | 2,556,964,000 | 2,767,491,000 | 3,116,513,000 | 3,647,917,000 | 1,642,203,000 | 1,235,067,000 | 1,440,294,000 | 1,687,263,000 | 4,535,229,000 | 5,703,064,000 | 5,623,250,000 | 7,697,211,000 | 7,781,515,000 | 7,792,884,000 | 7,755,775,000 | 7,890,694,000 | 7,861,710,000 | 7,864,704,000 | 13,653,332,000 | 5,593,105,000 | 12,491,000,000 | |
Total Stockholders' Equity | 2,177,234,000 | 2,318,623,000 | 3,083,162,000 | 3,373,621,000 | 4,177,913,000 | 4,583,254,000 | 4,434,002,000 | 5,269,989,000 | 5,654,677,000 | 5,886,932,000 | 8,801,597,000 | 10,347,348,000 | 11,161,159,000 | 12,730,551,000 | 13,033,308,000 | 13,160,605,000 | 12,053,461,000 | 12,905,060,000 | 12,420,004,000 | 12,971,301,000 | 13,190,000,000 | 13,844,993,000 | 14,998,000,000 | |
Total Equity | 2,541,713,000 | 2,682,318,000 | 3,096,969,000 | 3,389,626,000 | 4,195,416,000 | 4,604,504,000 | 4,448,065,000 | 5,297,370,000 | 5,688,543,000 | 5,934,144,000 | 9,260,772,000 | 10,405,591,000 | 11,215,952,000 | 12,767,661,000 | 13,082,976,000 | 13,221,781,000 | 12,117,000,000 | 12,974,406,000 | 12,491,638,000 | 12,996,281,000 | 13,224,000,000 | 13,879,206,000 | 15,032,000,000 | |
Total Liabilities & Stockholders' Equity | 27,224,222,000 | 30,511,552,000 | 3,096,969,000 | 3,389,626,000 | 72,779,833,000 | 76,776,002,000 | 80,378,065,000 | 82,822,886,000 | 97,099,209,000 | 100,437,380,000 | 161,547,085,000 | 163,441,470,000 | 163,345,673,000 | 208,627,771,000 | 212,507,719,000 | 221,348,315,000 | 222,322,421,000 | 223,753,641,000 | 235,763,292,000 | 251,946,591,000 | 251,380,000,000 | 235,172,955,000 | 239,598,000,000 | |
Minority Interest | 364,479,000 | 363,695,000 | 13,807,000 | 16,005,000 | 17,503,000 | 21,250,000 | 14,063,000 | 27,381,000 | 33,866,000 | 47,212,000 | 459,175,000 | 58,243,000 | 54,793,000 | 37,110,000 | 49,668,000 | 61,176,000 | 63,539,000 | 69,346,000 | 71,634,000 | 24,980,000 | 34,000,000 | 34,213,000 | 34,000,000 | |
Total Liabilities & Total Equity | 27,224,222,000 | 30,511,552,000 | 3,096,969,000 | 3,389,626,000 | 72,779,833,000 | 76,776,002,000 | 80,378,065,000 | 82,822,886,000 | 97,099,209,000 | 100,437,380,000 | 161,547,085,000 | 163,441,470,000 | 163,345,673,000 | 208,627,771,000 | 212,507,719,000 | 221,348,315,000 | 222,322,421,000 | 223,753,641,000 | 235,763,292,000 | 251,946,591,000 | 251,380,000,000 | 235,172,955,000 | 239,598,000,000 | |
Total Investments | 2,395,061,000 | 2,611,876,000 | 3,470,528,000 | 5,013,887,000 | 5,871,227,000 | 5,773,545,000 | 9,198,943,000 | 10,728,524,000 | 13,606,773,000 | 16,963,322,000 | 34,127,923,000 | 25,197,965,000 | 27,464,103,000 | 28,752,419,000 | 21,909,816,000 | 19,049,218,000 | 24,822,276,000 | 29,905,640,000 | 28,257,563,000 | 23,740,887,000 | 33,391,000,000 | 32,355,321,000 | 3,226,000,000 | |
Total Debt | 3,798,681,000 | 7,354,837,000 | 12,254,906,000 | 16,134,270,000 | 26,094,304,000 | 29,306,393,000 | 24,403,930,000 | 0 | 21,894,126,000 | 19,502,465,000 | 26,492,877,000 | 22,255,961,000 | 21,208,691,000 | 34,552,959,000 | 34,428,345,000 | 27,487,830,000 | 25,914,558,000 | 26,496,453,000 | 23,761,737,000 | 22,837,230,000 | 22,578,000,000 | 25,791,000,000 | 27,437,000,000 | |
Net Debt | 990,795,000 | 4,629,102,000 | 11,722,362,000 | 15,580,821,000 | 22,630,107,000 | 26,197,412,000 | 21,610,110,000 | -1,820,157,000 | 20,640,526,000 | 17,259,938,000 | 23,081,851,000 | 16,727,196,000 | 18,582,766,000 | 27,102,086,000 | 20,419,962,000 | -644,545,000 | 5,728,000 | 9,558,656,000 | -13,052,360,000 | -27,541,589,000 | -23,545,000,000 | -11,347,000,000 | -3,717,000,000 |