Saab AB (publ)
SAABY
OTC
27.89
USD-0.01(-0.04%)
As of today
Saab AB (publ) fundamentals
SAABY Income Statement
| Period Ending | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 16,538,000,000 | 17,250,000,000 | 17,848,000,000 | 19,314,000,000 | 21,063,000,000 | 23,021,000,000 | 23,796,000,000 | 24,647,000,000 | 24,434,000,000 | 23,498,000,000 | 24,010,000,000 | 23,750,000,000 | 23,527,000,000 | 27,186,000,000 | 28,631,000,000 | 31,394,000,000 | 33,156,000,000 | 35,433,000,000 | 35,431,000,000 | 39,154,000,000 | 42,006,000,000 | 51,609,000,000 | 63,751,000,000 | |
| Cost of Revenue | 12,496,000,000 | 12,997,000,000 | -13,596,000,000 | -15,003,000,000 | -15,775,000,000 | -16,849,000,000 | 19,162,000,000 | 18,510,000,000 | 18,843,000,000 | 16,791,000,000 | 16,820,000,000 | 17,422,000,000 | 17,450,000,000 | 20,700,000,000 | 21,748,000,000 | 23,946,000,000 | 25,392,000,000 | 27,398,000,000 | 29,755,000,000 | 30,949,000,000 | 33,120,000,000 | 40,349,000,000 | 50,088,000,000 | |
| Gross Profit | 4,042,000,000 | 4,253,000,000 | 31,444,000,000 | 34,317,000,000 | 36,838,000,000 | 39,870,000,000 | 4,634,000,000 | 6,137,000,000 | 5,591,000,000 | 6,707,000,000 | 7,190,000,000 | 6,328,000,000 | 6,077,000,000 | 6,486,000,000 | 6,883,000,000 | 7,448,000,000 | 7,764,000,000 | 8,035,000,000 | 5,676,000,000 | 8,205,000,000 | 8,886,000,000 | 11,260,000,000 | 13,663,000,000 | |
| Gross Profit Margin | 0.244 | 0.247 | 1.762 | 1.777 | 1.749 | 1.732 | 0.195 | 0.249 | 0.229 | 0.285 | 0.299 | 0.266 | 0.258 | 0.239 | 0.24 | 0.237 | 0.234 | 0.227 | 0.16 | 0.21 | 0.212 | 0.218 | 0.214 | |
| R&D Expenses | 457,000,000 | 414,000,000 | -388,000,000 | -552,000,000 | -805,000,000 | -1,253,000,000 | 1,532,000,000 | 1,813,000,000 | 1,820,000,000 | 1,928,000,000 | 2,096,000,000 | 1,762,000,000 | 1,487,000,000 | 1,565,000,000 | 1,592,000,000 | 1,348,000,000 | 1,267,000,000 | 1,137,000,000 | 1,331,000,000 | 1,659,000,000 | 1,817,000,000 | 8,967,000,000 | 2,809,000,000 | |
| General & Administrative Expenses | 1,043,000,000 | 983,000,000 | 0 | 0 | 0 | 0 | 1,404,000,000 | 1,198,000,000 | 1,235,000,000 | 3,145,000,000 | 1,215,000,000 | 1,111,000,000 | 1,214,000,000 | 1,323,000,000 | 1,364,000,000 | 1,493,000,000 | 1,466,000,000 | 1,488,000,000 | 1,409,000,000 | 1,434,000,000 | 1,543,000,000 | 1,980,000,000 | 2,416,000,000 | |
| Selling & Marketing Expenses | 1,325,000,000 | 1,250,000,000 | -1,286,000,000 | -1,203,000,000 | -1,646,000,000 | -1,725,000,000 | 1,805,000,000 | 1,776,000,000 | 1,727,000,000 | 1,879,000,000 | 2,191,000,000 | 2,082,000,000 | 2,144,000,000 | 2,061,000,000 | 2,223,000,000 | 2,430,000,000 | 2,644,000,000 | 2,609,000,000 | 2,339,000,000 | 2,266,000,000 | 2,333,000,000 | 2,738,000,000 | 3,099,000,000 | |
| SG&A Expenses | 2,368,000,000 | 2,233,000,000 | -1,286,000,000 | -1,203,000,000 | -1,646,000,000 | -1,725,000,000 | 3,209,000,000 | 2,974,000,000 | 2,962,000,000 | 5,024,000,000 | 3,406,000,000 | 3,193,000,000 | 3,358,000,000 | 3,384,000,000 | 3,587,000,000 | 3,923,000,000 | 4,110,000,000 | 4,097,000,000 | 3,748,000,000 | 3,700,000,000 | 3,876,000,000 | 4,718,000,000 | 5,515,000,000 | |
| Other Expenses | 0 | -440,000,000 | 0 | 0 | 0 | 0 | -447,000,000 | 0 | -166,000,000 | -3,186,000,000 | 200,000,000 | 102,000,000 | 17,000,000 | -3,000,000 | -22,000,000 | 7,000,000 | -188,000,000 | -90,000,000 | 197,000,000 | -57,000,000 | -147,000,000 | -6,697,000,000 | -323,000,000 | |
| Total Operating Expenses | 2,822,000,000 | 2,960,000,000 | -1,674,000,000 | -1,755,000,000 | -2,451,000,000 | -2,978,000,000 | 5,033,000,000 | 4,763,000,000 | 4,616,000,000 | 3,766,000,000 | 5,231,000,000 | 4,815,000,000 | 4,743,000,000 | 4,865,000,000 | 5,111,000,000 | 5,230,000,000 | 5,316,000,000 | 5,144,000,000 | 5,276,000,000 | 5,302,000,000 | 5,546,000,000 | 6,988,000,000 | 8,001,000,000 | |
| Total Costs & Expenses | 15,318,000,000 | 15,957,000,000 | -15,270,000,000 | -16,758,000,000 | -18,226,000,000 | -19,827,000,000 | 24,195,000,000 | 23,273,000,000 | 23,459,000,000 | 20,557,000,000 | 22,051,000,000 | 22,237,000,000 | 22,193,000,000 | 25,565,000,000 | 26,859,000,000 | 29,176,000,000 | 30,708,000,000 | 32,542,000,000 | 35,031,000,000 | 36,251,000,000 | 38,666,000,000 | 47,337,000,000 | 58,089,000,000 | |
| Interest Income | 389,000,000 | 398,000,000 | 0 | 0 | 0 | 4,000,000 | 29,000,000 | 450,000,000 | 116,000,000 | 162,000,000 | 162,000,000 | 65,000,000 | 53,000,000 | 9,000,000 | 33,000,000 | 49,000,000 | 55,000,000 | 80,000,000 | 71,000,000 | 32,000,000 | 131,000,000 | 110,000,000 | 521,000,000 | |
| Interest Expense | 220,000,000 | 225,000,000 | 0 | 0 | 0 | -280,000,000 | 29,000,000 | 50,000,000 | 341,000,000 | 324,000,000 | 115,000,000 | 128,000,000 | 47,000,000 | 88,000,000 | 109,000,000 | 149,000,000 | 151,000,000 | 289,000,000 | 284,000,000 | 292,000,000 | 307,000,000 | 139,000,000 | 559,000,000 | |
| Depreciation & Amortization | 1,249,000,000 | 1,210,000,000 | 13,417,000,000 | 15,106,000,000 | 1,056,000,000 | 1,258,000,000 | -565,000,000 | -361,000,000 | 142,000,000 | 166,000,000 | -46,000,000 | 120,000,000 | 872,000,000 | -340,000,000 | 946,000,000 | 679,000,000 | 732,000,000 | 1,226,000,000 | 1,285,000,000 | 1,388,000,000 | 1,573,000,000 | 2,265,000,000 | 2,645,000,000 | |
| EBITDA | 2,462,000,000 | 2,508,000,000 | 15,270,000,000 | 16,758,000,000 | 19,282,000,000 | 2,485,000,000 | -399,000,000 | 1,013,000,000 | 1,117,000,000 | 3,107,000,000 | 2,062,000,000 | 2,141,000,000 | 2,442,000,000 | 2,778,000,000 | 2,321,000,000 | 2,876,000,000 | 3,185,000,000 | 4,264,000,000 | 1,774,000,000 | 4,807,000,000 | 5,253,000,000 | 7,209,000,000 | 8,493,000,000 | |
| EBITDA Margin | 0.149 | 0.145 | 0.856 | 0.868 | 0.915 | 0.108 | -0.017 | 0.041 | 0.046 | 0.132 | 0.086 | 0.09 | 0.104 | 0.102 | 0.081 | 0.092 | 0.096 | 0.12 | 0.05 | 0.123 | 0.125 | 0.14 | 0.133 | |
| Operating Income | 1,220,000,000 | 1,293,000,000 | 1,853,000,000 | 1,652,000,000 | 1,745,000,000 | 2,607,000,000 | 166,000,000 | 1,374,000,000 | 975,000,000 | 2,941,000,000 | 2,032,000,000 | 1,345,000,000 | 1,659,000,000 | 1,900,000,000 | 1,797,000,000 | 2,155,000,000 | 2,266,000,000 | 2,937,000,000 | 256,000,000 | 2,888,000,000 | 3,274,000,000 | 4,272,000,000 | 5,662,000,000 | |
| Operating Income Margin | 0.074 | 0.075 | 0.104 | 0.086 | 0.083 | 0.113 | 0.007 | 0.056 | 0.04 | 0.125 | 0.085 | 0.057 | 0.071 | 0.07 | 0.063 | 0.069 | 0.068 | 0.083 | 0.007 | 0.074 | 0.078 | 0.083 | 0.089 | |
| Total Other Income/Expenses (Net) | -227,000,000 | -220,000,000 | 0 | 0 | -1,745,000,000 | -158,000,000 | -578,000,000 | -411,000,000 | -199,000,000 | -158,000,000 | -29,000,000 | -366,000,000 | -136,000,000 | -169,000,000 | -186,000,000 | -151,000,000 | -470,000,000 | -330,000,000 | -203,000,000 | -311,000,000 | -455,000,000 | 146,000,000 | -373,000,000 | |
| Income Before Tax | 993,000,000 | 1,073,000,000 | 0 | 0 | 0 | 0 | 406,000,000 | 963,000,000 | 776,000,000 | 2,783,000,000 | 1,906,000,000 | 979,000,000 | 1,523,000,000 | 1,731,000,000 | 1,611,000,000 | 2,004,000,000 | 1,796,000,000 | 2,607,000,000 | 1,112,000,000 | 2,577,000,000 | 2,819,000,000 | 4,418,000,000 | 5,289,000,000 | |
| Pre-Tax Income Margin | 0.06 | 0.062 | 0 | 0 | 0 | 0 | 0.017 | 0.039 | 0.032 | 0.118 | 0.079 | 0.041 | 0.065 | 0.064 | 0.056 | 0.064 | 0.054 | 0.074 | 0.031 | 0.066 | 0.067 | 0.086 | 0.083 | |
| Income Tax Expense | -273,000,000 | -315,000,000 | 578,000,000 | 463,000,000 | 16,926,000,000 | 17,906,000,000 | 164,000,000 | 277,000,000 | 322,000,000 | 566,000,000 | 367,000,000 | 237,000,000 | 355,000,000 | 329,000,000 | 436,000,000 | 566,000,000 | 430,000,000 | 582,000,000 | 20,000,000 | 552,000,000 | 536,000,000 | 975,000,000 | 1,079,000,000 | |
| Net Income | 732,000,000 | 746,000,000 | 1,275,000,000 | 1,189,000,000 | 1,300,000,000 | 1,921,000,000 | -242,000,000 | 699,000,000 | 454,000,000 | 2,217,000,000 | 1,564,000,000 | 741,000,000 | 1,153,000,000 | 1,362,000,000 | 1,133,000,000 | 1,407,000,000 | 1,313,000,000 | 1,983,000,000 | 1,073,000,000 | 1,926,000,000 | 2,195,000,000 | 3,381,000,000 | 4,171,000,000 | |
| Net Income Margin | 0.044 | 0.043 | 0.071 | 0.062 | 0.062 | 0.083 | -0.01 | 0.028 | 0.019 | 0.094 | 0.065 | 0.031 | 0.049 | 0.05 | 0.04 | 0.045 | 0.04 | 0.056 | 0.03 | 0.049 | 0.052 | 0.066 | 0.065 | |
| Earnings Per Share (EPS) | 0.8 | 0.81 | 1.36 | 1.26 | 1.38 | 2.05 | -0.26 | 0.75 | 0.48 | 2.45 | 1.88 | 0.88 | 1.36 | 1.61 | 1.34 | 1.6 | 1.4 | 1.86 | 1.01 | 1.82 | 2.08 | 3.15 | 3.91 | |
| Diluted Earnings Per Share (EPS) | 0.79 | 0.8 | 1.36 | 1.26 | 1.38 | 2.04 | -0.26 | 0.73 | 0.46 | 2.36 | 1.82 | 0.85 | 1.35 | 1.6 | 1.33 | 1.59 | 1.4 | 1.85 | 1 | 1.81 | 2.05 | 3.15 | 3.87 | |
| Weighted Average Shares Outstanding | 921,557,352 | 921,787,224 | 865,874,360 | 873,461,888 | 873,215,784 | 940,437,168 | 930,450,288 | 920,247,056 | 910,571,720 | 908,529,344 | 873,278,232 | 873,048,600 | 855,658,626 | 851,915,558 | 855,094,338 | 930,393,992 | 937,020,850 | 1,071,168,128 | 1,071,660,958 | 1,066,297,576 | 1,070,079,480 | 1,075,039,916 | 1,067,473,690 | |
| Weighted Average Shares Outstanding (Diluted) | 945,440,784 | 945,440,784 | 865,874,360 | 873,461,888 | 873,215,784 | 944,599,816 | 930,450,288 | 944,599,816 | 944,599,816 | 944,599,816 | 873,202,752 | 873,202,752 | 855,330,040 | 851,602,104 | 855,253,808 | 930,483,728 | 937,159,320 | 1,071,434,336 | 1,071,019,310 | 1,066,346,720 | 1,069,793,784 | 1,075,022,656 | 1,078,436,000 |