Royal Bank of Canada
RY
NYSE
132.05
USD+0.03(+0.02%)
As of today
Royal Bank of Canada fundamentals
RY Balance Sheet
| Period Ending | Oct 31, 1993 | Oct 31, 1994 | Oct 31, 1995 | Oct 31, 1996 | Oct 31, 1997 | Oct 31, 1998 | Oct 31, 1999 | Oct 31, 2000 | Oct 31, 2001 | Oct 31, 2002 | Oct 31, 2003 | Oct 31, 2004 | Oct 31, 2005 | Oct 31, 2006 | Oct 31, 2007 | Oct 31, 2008 | Oct 31, 2009 | Oct 31, 2010 | Oct 31, 2011 | Oct 31, 2012 | Oct 31, 2013 | Oct 31, 2014 | Oct 31, 2015 | Oct 31, 2016 | Oct 31, 2017 | Oct 31, 2018 | Oct 31, 2019 | Oct 31, 2020 | Oct 31, 2021 | Oct 31, 2022 | Oct 31, 2023 | Oct 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 10,874,000,000 | 16,449,000,000 | 17,710,000,000 | 23,692,040,000 | 20,662,019,000 | 16,394,968,000 | 23,042,519,000 | 19,605,544,000 | 17,535,312,000 | 21,323,988,000 | 17,553,739,000 | 9,978,054,000 | 10,237,336,000 | 14,902,951,000 | 16,106,329,000 | 31,126,744,000 | 17,276,000,000 | 21,694,000,000 | 18,888,000,000 | 22,872,000,000 | 24,589,000,000 | 25,820,000,000 | 35,142,000,000 | 42,780,000,000 | 61,069,000,000 | 66,680,000,000 | 64,655,000,000 | 157,901,000,000 | 193,484,000,000 | 180,408,000,000 | 133,075,000,000 | 122,743,000,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,867,000,000 | 71,830,000,000 | 46,210,000,000 | 38,594,000,000 | 38,894,000,000 | 40,828,000,000 | 38,687,000,000 | 47,768,000,000 | 56,805,000,000 | 84,801,000,000 | 90,722,000,000 | 33,880,000,000 | 37,415,000,000 | 44,384,000,000 | 37,541,000,000 | 60,188,000,000 | 78,929,000,000 | 44,383,000,000 | |
| Total Cash & Short-Term Investments | 10,874,000,000 | 16,449,000,000 | 17,710,000,000 | 23,692,040,000 | 20,662,019,000 | 16,394,968,000 | 23,042,519,000 | 19,605,544,000 | 17,535,312,000 | 21,323,988,000 | 17,553,739,000 | 9,978,054,000 | 10,237,336,000 | 14,902,951,000 | 67,973,329,000 | 102,956,744,000 | 63,486,000,000 | 60,288,000,000 | 57,782,000,000 | 63,700,000,000 | 63,276,000,000 | 73,588,000,000 | 91,947,000,000 | 127,581,000,000 | 151,791,000,000 | 100,560,000,000 | 102,070,000,000 | 202,285,000,000 | 231,025,000,000 | 240,596,000,000 | 212,004,000,000 | 167,126,000,000 | |
| Net Receivables | 955,000,000 | 1,134,000,000 | 1,547,000,000 | 0 | 2,326,010,000 | 2,649,946,000 | 0 | 0 | 0 | 0 | 0 | 0 | 3,649,782,000 | 5,401,100,000 | 6,655,946,000 | 14,436,000,000 | 6,646,000,000 | 7,596,000,000 | 6,610,000,000 | 9,145,000,000 | 8,078,000,000 | 9,301,000,000 | 9,551,000,000 | 10,079,000,000 | 10,586,000,000 | 16,910,000,000 | 19,731,000,000 | 18,630,000,000 | 22,533,000,000 | 26,239,000,000 | 29,794,000,000 | 32,888,000,000 | |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 311,000,000 | 1,049,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Current Assets | 11,829,000,000 | 17,583,000,000 | 19,257,000,000 | 23,692,040,000 | 22,988,030,000 | 19,044,914,000 | 23,042,519,000 | 19,605,544,000 | 17,535,312,000 | 21,323,988,000 | 17,553,739,000 | 9,978,054,000 | 13,887,118,000 | 20,304,050,000 | 74,629,274,000 | 117,392,744,000 | 70,132,000,000 | 67,884,000,000 | 64,703,000,000 | 73,894,000,000 | 71,354,000,000 | 82,889,000,000 | 101,498,000,000 | 137,660,000,000 | 162,377,000,000 | 117,470,000,000 | 121,801,000,000 | 220,915,000,000 | 253,558,000,000 | 266,835,000,000 | 241,798,000,000 | 200,014,000,000 | |
| Property, Plant & Equipment (Net) | 2,057,000,000 | 1,975,000,000 | 1,870,000,000 | 1,785,017,000 | 1,695,958,000 | 1,872,048,000 | 1,274,092,000 | 1,248,858,000 | 1,601,333,000 | 1,652,648,000 | 1,669,524,000 | 1,738,600,000 | 1,708,584,000 | 1,817,570,000 | 2,131,303,000 | 2,471,140,000 | 2,367,000,000 | 2,139,000,000 | 2,490,000,000 | 2,691,000,000 | 2,636,000,000 | 2,684,000,000 | 2,728,000,000 | 2,836,000,000 | 2,670,000,000 | 2,832,000,000 | 3,191,000,000 | 7,934,000,000 | 7,424,000,000 | 7,214,000,000 | 6,749,000,000 | 6,852,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,203,000,000 | 4,304,000,000 | 4,752,000,000 | 9,977,000,000 | 8,368,000,000 | 6,660,000,000 | 7,610,000,000 | 7,485,000,000 | 8,332,000,000 | 8,647,000,000 | 9,289,000,000 | 11,156,000,000 | 10,977,000,000 | 11,137,000,000 | 11,236,000,000 | 11,302,000,000 | 10,854,000,000 | 12,277,000,000 | 12,594,000,000 | 19,286,000,000 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 409,000,000 | 642,000,000 | 628,000,000 | 1,254,000,000 | 2,033,000,000 | 1,710,000,000 | 2,115,000,000 | 2,686,000,000 | 2,777,000,000 | 2,775,000,000 | 2,814,000,000 | 4,648,000,000 | 4,507,000,000 | 4,687,000,000 | 4,674,000,000 | 4,752,000,000 | 4,471,000,000 | 6,083,000,000 | 5,903,000,000 | 7,798,000,000 | |
| Goodwill & Intangible Assets | 447,000,000 | 583,000,000 | 333,000,000 | 0 | 606,957,000 | 607,964,000 | 660,586,000 | 855,924,000 | 5,537,216,000 | 5,668,224,000 | 5,166,821,000 | 4,801,268,000 | 4,612,115,000 | 4,945,585,000 | 5,379,813,000 | 12,019,000,000 | 10,401,000,000 | 8,370,000,000 | 9,725,000,000 | 10,171,000,000 | 11,109,000,000 | 11,422,000,000 | 12,103,000,000 | 15,804,000,000 | 15,484,000,000 | 15,824,000,000 | 15,910,000,000 | 16,054,000,000 | 15,325,000,000 | 18,360,000,000 | 18,497,000,000 | 27,084,000,000 | |
| Long-Term Investments | 132,171,000,000 | 131,983,000,000 | 139,344,000,000 | 161,930,033,000 | 170,564,005,000 | 188,223,028,000 | 191,769,898,000 | 207,666,768,000 | 227,295,667,000 | 194,730,530,000 | 208,011,341,000 | 210,336,503,000 | 265,745,955,000 | 288,610,459,000 | 286,996,008,000 | 405,839,990,000 | 376,961,000,000 | 415,734,000,000 | 476,441,000,000 | 471,659,000,000 | 485,878,000,000 | 524,920,000,000 | 580,238,000,000 | 643,399,000,000 | 640,489,000,000 | 760,917,000,000 | 818,277,000,000 | 896,321,000,000 | 945,026,000,000 | 1,129,954,000,000 | 1,200,549,000,000 | 1,372,525,000,000 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,707,000,000 | 2,141,000,000 | 2,382,000,000 | 2,072,000,000 | 2,827,000,000 | 1,732,000,000 | 1,475,000,000 | 1,989,000,000 | 2,579,000,000 | 2,011,000,000 | 1,472,000,000 | 3,116,000,000 | 4,328,000,000 | |
| Other Non-Current Assets | 18,437,000,000 | 20,955,000,000 | 22,848,000,000 | 30,667,960,000 | 48,188,987,000 | 71,325,976,000 | 58,436,075,000 | 62,232,714,000 | 107,290,906,000 | 153,580,997,000 | 172,686,272,000 | 201,010,729,000 | 185,065,239,000 | 222,511,497,000 | 232,702,596,000 | 188,350,960,000 | 198,316,000,000 | 234,117,000,000 | 242,441,000,000 | 266,975,000,000 | 288,586,000,000 | 318,247,000,000 | 377,598,000,000 | 379,967,000,000 | 392,260,000,000 | 439,128,000,000 | 470,867,000,000 | 486,384,000,000 | 487,068,000,000 | 497,137,000,000 | 540,826,000,000 | 566,816,000,000 | |
| Total Non-Current Assets | 153,112,000,000 | 155,496,000,000 | 164,395,000,000 | 194,383,010,000 | 221,055,908,000 | 262,029,017,000 | 250,255,995,000 | 270,134,024,000 | 341,725,123,000 | 355,632,399,000 | 385,479,362,000 | 416,243,599,000 | 455,633,487,000 | 516,475,934,000 | 525,716,956,000 | 606,466,083,000 | 584,857,000,000 | 658,322,000,000 | 729,130,000,000 | 751,206,000,000 | 788,391,000,000 | 857,661,000,000 | 972,710,000,000 | 1,042,598,000,000 | 1,050,476,000,000 | 1,217,264,000,000 | 1,307,134,000,000 | 1,403,633,000,000 | 1,452,765,000,000 | 1,650,384,000,000 | 1,764,733,000,000 | 1,971,568,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 164,941,000,000 | 173,079,000,000 | 183,652,000,000 | 218,075,050,000 | 244,043,937,000 | 281,073,931,000 | 273,298,514,000 | 289,739,567,000 | 359,260,435,000 | 376,956,386,000 | 403,033,100,000 | 426,221,653,000 | 469,520,605,000 | 536,779,984,000 | 600,346,230,000 | 723,858,826,000 | 654,989,000,000 | 726,206,000,000 | 793,833,000,000 | 825,100,000,000 | 859,745,000,000 | 940,550,000,000 | 1,074,208,000,000 | 1,180,258,000,000 | 1,212,853,000,000 | 1,334,734,000,000 | 1,428,935,000,000 | 1,624,548,000,000 | 1,706,323,000,000 | 1,917,219,000,000 | 2,006,531,000,000 | 2,171,582,000,000 | |
| Accounts Payable | 2,069,000,000 | 1,749,000,000 | 2,483,000,000 | 0 | 2,036,051,000 | 2,116,067,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,555,817,000 | 2,907,956,000 | 2,924,483,000 | 8,474,000,000 | 7,368,000,000 | 8,056,000,000 | 9,842,000,000 | 6,534,000,000 | 6,197,000,000 | 5,659,000,000 | 5,740,000,000 | 6,006,000,000 | 8,681,000,000 | 8,335,000,000 | 9,463,000,000 | 10,506,000,000 | 17,285,000,000 | 20,581,000,000 | 22,971,000,000 | |
| Short-Term Debt | 7,895,000,000 | 10,910,000,000 | 11,218,000,000 | 0 | 20,682,017,000 | 31,874,981,000 | 28,135,942,000 | 22,424,612,000 | 37,306,777,000 | 40,219,626,000 | 46,589,740,000 | 26,472,812,000 | 55,771,638,000 | 83,283,967,000 | 85,505,629,000 | 64,961,520,000 | 76,509,000,000 | 42,871,000,000 | 42,914,000,000 | 64,032,000,000 | 60,416,000,000 | 118,793,000,000 | 167,871,000,000 | 168,557,000,000 | 220,120,000,000 | 295,498,000,000 | 325,989,000,000 | 354,873,000,000 | 361,700,000,000 | 416,899,000,000 | 453,559,000,000 | 441,338,000,000 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,000,000 | 1,078,422,000 | 139,000,000 | 1,946,000,000 | 2,675,000,000 | 1,569,000,000 | 1,312,000,000 | 1,482,000,000 | 1,691,000,000 | 1,533,000,000 | 2,730,000,000 | 2,342,000,000 | 2,071,000,000 | 2,202,000,000 | 2,209,000,000 | 3,403,000,000 | 2,136,000,000 | 2,959,000,000 | 2,398,000,000 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Liabilities | 130,399,000,000 | 135,815,000,000 | 143,491,000,000 | 161,816,990,000 | 173,228,982,000 | 180,004,939,000 | 187,896,131,000 | 202,896,741,000 | 233,447,072,000 | 243,485,981,000 | 259,145,457,000 | 270,958,303,000 | 339,251,314,000 | 385,247,944,000 | 412,775,384,000 | 469,798,036,000 | 442,727,000,000 | 463,840,000,000 | 527,236,000,000 | 552,665,000,000 | 614,636,000,000 | 489,242,000,000 | 516,531,000,000 | 597,903,000,000 | 605,406,000,000 | 630,583,000,000 | 664,511,000,000 | 794,387,000,000 | 854,231,000,000 | 850,748,000,000 | 852,774,000,000 | 998,217,000,000 | |
| Total Current Liabilities | 140,363,000,000 | 148,474,000,000 | 157,192,000,000 | 161,816,990,000 | 195,947,050,000 | 213,995,987,000 | 216,032,073,000 | 225,321,352,000 | 270,753,849,000 | 283,705,607,000 | 305,735,197,000 | 297,431,114,000 | 395,022,952,000 | 471,165,729,000 | 502,267,390,000 | 537,823,039,000 | 529,656,000,000 | 516,754,000,000 | 579,775,000,000 | 627,851,000,000 | 683,068,000,000 | 615,923,000,000 | 691,594,000,000 | 774,930,000,000 | 833,874,000,000 | 936,833,000,000 | 1,001,037,000,000 | 1,160,932,000,000 | 1,229,840,000,000 | 1,287,068,000,000 | 1,329,873,000,000 | 1,464,924,000,000 | |
| Long-Term Debt | 3,442,000,000 | 3,477,000,000 | 3,534,000,000 | 3,627,023,000 | 4,155,049,000 | 4,087,050,000 | 4,596,145,000 | 5,825,465,000 | 6,313,284,000 | 6,613,707,000 | 6,242,912,000 | 10,415,752,000 | 9,566,655,000 | 8,486,480,000 | 6,234,982,000 | 8,131,313,000 | 6,461,000,000 | 6,681,000,000 | 8,749,000,000 | 7,615,000,000 | 7,443,000,000 | 133,491,000,000 | 155,958,000,000 | 158,419,000,000 | 151,316,000,000 | 163,310,000,000 | 172,238,000,000 | 186,632,000,000 | 205,549,000,000 | 282,224,000,000 | 321,030,000,000 | 338,185,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,580,000,000 | 1,783,000,000 | 1,937,000,000 | 2,028,000,000 | 1,971,000,000 | 2,079,000,000 | 2,259,000,000 | 2,563,000,000 | 2,945,000,000 | 3,518,000,000 | 3,660,000,000 | 3,830,000,000 | 4,149,000,000 | |
| Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176,000,000 | 170,000,000 | 204,000,000 | 201,000,000 | 989,000,000 | 97,000,000 | 84,000,000 | 82,000,000 | 52,000,000 | 74,000,000 | 439,000,000 | 426,000,000 | 542,000,000 | |
| Other Non-Current Liabilities | 13,120,000,000 | 12,446,000,000 | 13,787,000,000 | 42,294,047,000 | 33,020,842,000 | 51,132,891,000 | 40,261,880,000 | 44,348,157,000 | 62,550,389,000 | 66,384,735,000 | 70,291,441,000 | 100,112,168,000 | 42,839,842,000 | 33,232,342,000 | 65,921,996,000 | 144,774,364,000 | 79,895,000,000 | 161,564,000,000 | 163,846,000,000 | 141,850,000,000 | 117,821,000,000 | 134,492,000,000 | 160,483,000,000 | 172,337,000,000 | 151,059,000,000 | 152,293,000,000 | 169,390,000,000 | 187,220,000,000 | 168,580,000,000 | 235,653,000,000 | 236,225,000,000 | 236,590,000,000 | |
| Total Non-Current Liabilities | 16,562,000,000 | 15,923,000,000 | 17,321,000,000 | 45,921,070,000 | 37,175,891,000 | 55,219,941,000 | 44,858,026,000 | 50,173,622,000 | 68,863,672,000 | 72,998,442,000 | 76,534,353,000 | 110,527,920,000 | 52,406,497,000 | 41,718,822,000 | 72,156,979,000 | 152,905,677,000 | 86,356,000,000 | 168,245,000,000 | 172,595,000,000 | 151,221,000,000 | 127,217,000,000 | 270,124,000,000 | 318,670,000,000 | 333,716,000,000 | 304,551,000,000 | 317,946,000,000 | 344,273,000,000 | 376,849,000,000 | 377,721,000,000 | 521,976,000,000 | 561,511,000,000 | 579,466,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,000,000 | 5,357,000,000 | 5,077,000,000 | 5,110,000,000 | 4,764,000,000 | 4,673,000,000 | |
| Total Liabilities | 156,925,000,000 | 164,397,000,000 | 174,513,000,000 | 207,738,060,000 | 233,122,940,000 | 269,215,928,000 | 260,890,099,000 | 275,494,974,000 | 339,617,521,000 | 356,704,050,000 | 382,269,550,000 | 407,959,034,000 | 447,429,449,000 | 512,884,551,000 | 574,424,369,000 | 690,728,716,000 | 616,012,000,000 | 684,999,000,000 | 752,370,000,000 | 779,072,000,000 | 810,285,000,000 | 886,047,000,000 | 1,010,264,000,000 | 1,108,646,000,000 | 1,138,425,000,000 | 1,254,779,000,000 | 1,345,310,000,000 | 1,537,781,000,000 | 1,607,561,000,000 | 1,809,044,000,000 | 1,891,384,000,000 | 2,044,390,000,000 | |
| Preferred Stock | 2,248,000,000 | 2,266,000,000 | 1,990,000,000 | 1,751,973,000 | 1,783,974,000 | 2,110,048,000 | 1,972,929,000 | 2,036,247,000 | 2,023,488,000 | 1,545,171,000 | 832,124,000 | 531,578,000 | 1,000,118,000 | 1,047,908,000 | 2,049,948,000 | 2,663,540,000 | 4,813,000,000 | 4,813,000,000 | 4,813,000,000 | 4,813,000,000 | 4,600,000,000 | 4,075,000,000 | 5,098,000,000 | 6,713,000,000 | 6,413,000,000 | 6,309,000,000 | 5,707,000,000 | 5,948,000,000 | 6,723,000,000 | 7,323,000,000 | 7,323,000,000 | 9,020,000,000 | |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,018,330,000 | 6,988,539,000 | 7,169,678,000 | 7,196,000,000 | 7,300,000,000 | 10,384,000,000 | 13,075,000,000 | 13,378,000,000 | 14,010,000,000 | 14,323,000,000 | 14,377,000,000 | 14,511,000,000 | 14,611,000,000 | 17,859,000,000 | 17,703,000,000 | 17,617,000,000 | 17,587,000,000 | 17,628,000,000 | 17,728,000,000 | 17,318,000,000 | 19,398,000,000 | 21,013,000,000 | |
| Retained Earnings | 2,772,000,000 | 3,413,000,000 | 4,132,000,000 | 4,785,953,000 | 5,699,056,000 | 6,803,056,000 | 7,494,483,000 | 8,428,267,000 | 9,168,386,000 | 10,180,685,000 | 10,440,459,000 | 12,065,350,000 | 13,704,097,000 | 15,771,345,000 | 18,166,682,000 | 19,936,267,000 | 20,585,000,000 | 22,706,000,000 | 20,381,000,000 | 24,270,000,000 | 27,438,000,000 | 31,615,000,000 | 37,811,000,000 | 41,519,000,000 | 45,359,000,000 | 51,112,000,000 | 55,981,000,000 | 59,806,000,000 | 71,795,000,000 | 78,037,000,000 | 81,715,000,000 | 88,608,000,000 | |
| Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 22,071,000 | -123,584,000 | -91,380,000 | 0 | 0 | 0 | -1,555,718,000 | -1,773,527,000 | -2,003,815,000 | -3,206,887,000 | -2,356,902,000 | -1,716,000,000 | -2,099,000,000 | 8,000,000 | 31,000,000 | 42,000,000 | 71,000,000 | 4,626,000,000 | 4,926,000,000 | 4,354,000,000 | 4,823,000,000 | 4,248,000,000 | 3,414,000,000 | 0 | 0 | 0 | 0 | |
| Other Total Stockholders' Equity | 2,910,000,000 | 2,910,000,000 | 2,910,000,000 | 3,799,064,000 | 2,906,915,000 | 2,922,828,000 | 3,064,587,000 | 3,167,834,000 | 6,971,909,000 | 7,057,632,000 | 84,399,000 | -125,579,000 | 47,231,000 | 109,060,000 | 128,815,000 | 131,872,000 | 149,000,000 | 153,000,000 | 490,000,000 | 830,000,000 | 1,208,000,000 | 2,418,000,000 | 0 | 0 | 0 | 0 | 0 | -132,000,000 | 2,421,000,000 | 5,386,000,000 | 6,612,000,000 | 8,448,000,000 | |
| Total Stockholders' Equity | 7,930,000,000 | 8,589,000,000 | 9,032,000,000 | 10,336,990,000 | 10,389,945,000 | 11,858,003,000 | 12,408,415,000 | 13,540,969,000 | 18,163,784,000 | 18,783,489,000 | 18,375,313,000 | 17,904,170,000 | 20,147,597,000 | 22,120,498,000 | 24,438,558,000 | 30,758,778,000 | 36,906,000,000 | 38,951,000,000 | 39,702,000,000 | 44,267,000,000 | 47,665,000,000 | 52,690,000,000 | 62,146,000,000 | 71,017,000,000 | 73,829,000,000 | 79,861,000,000 | 83,523,000,000 | 86,664,000,000 | 98,667,000,000 | 108,064,000,000 | 115,048,000,000 | 127,089,000,000 | |
| Total Equity | 8,016,000,000 | 8,682,000,000 | 9,139,000,000 | 10,336,990,000 | 10,920,997,000 | 12,357,000,000 | 12,408,415,000 | 14,244,593,000 | 19,642,914,000 | 20,252,336,000 | 20,763,550,000 | 18,262,619,000 | 22,091,156,000 | 23,895,434,000 | 25,921,862,000 | 33,130,111,000 | 38,977,000,000 | 41,207,000,000 | 41,463,000,000 | 46,028,000,000 | 49,460,000,000 | 54,503,000,000 | 63,944,000,000 | 71,612,000,000 | 74,428,000,000 | 79,955,000,000 | 83,625,000,000 | 86,767,000,000 | 98,762,000,000 | 108,175,000,000 | 115,147,000,000 | 127,192,000,000 | |
| Total Liabilities & Stockholders' Equity | 164,941,000,000 | 173,079,000,000 | 183,652,000,000 | 218,075,050,000 | 244,043,937,000 | 281,572,928,000 | 273,298,514,000 | 289,739,567,000 | 359,260,435,000 | 376,956,386,000 | 403,033,100,000 | 426,221,653,000 | 469,520,605,000 | 536,779,984,000 | 600,346,230,000 | 723,858,826,000 | 654,989,000,000 | 726,206,000,000 | 793,833,000,000 | 825,100,000,000 | 859,745,000,000 | 940,550,000,000 | 1,074,208,000,000 | 1,180,258,000,000 | 1,212,853,000,000 | 1,334,734,000,000 | 1,428,935,000,000 | 1,624,548,000,000 | 1,706,323,000,000 | 1,917,219,000,000 | 2,006,531,000,000 | 2,171,582,000,000 | |
| Minority Interest | 86,000,000 | 93,000,000 | 107,000,000 | 0 | 531,052,000 | 498,997,000 | 0 | 703,625,000 | 1,479,130,000 | 1,468,847,000 | 2,388,237,000 | 358,449,000 | 1,943,559,000 | 1,774,935,000 | 1,483,303,000 | 2,371,332,000 | 2,071,000,000 | 2,256,000,000 | 1,761,000,000 | 1,761,000,000 | 1,795,000,000 | 1,813,000,000 | 1,798,000,000 | 595,000,000 | 599,000,000 | 94,000,000 | 102,000,000 | 103,000,000 | 95,000,000 | 111,000,000 | 99,000,000 | 103,000,000 | |
| Total Liabilities & Total Equity | 164,941,000,000 | 173,079,000,000 | 183,652,000,000 | 218,075,050,000 | 244,043,937,000 | 281,572,928,000 | 273,298,514,000 | 289,739,567,000 | 359,260,435,000 | 376,956,386,000 | 403,033,100,000 | 426,221,653,000 | 469,520,605,000 | 536,779,984,000 | 600,346,230,000 | 723,858,826,000 | 654,989,000,000 | 726,206,000,000 | 793,833,000,000 | 825,100,000,000 | 859,745,000,000 | 940,550,000,000 | 1,074,208,000,000 | 1,180,258,000,000 | 1,212,853,000,000 | 1,334,734,000,000 | 1,428,935,000,000 | 1,624,548,000,000 | 1,706,323,000,000 | 1,917,219,000,000 | 2,006,531,000,000 | 2,171,582,000,000 | |
| Total Investments | 132,171,000,000 | 131,983,000,000 | 139,344,000,000 | 161,930,033,000 | 170,564,005,000 | 188,223,028,000 | 189,885,243,000 | 205,796,528,000 | 227,295,667,000 | 194,730,530,000 | 205,956,745,000 | 208,693,002,000 | 264,247,549,000 | 287,201,282,000 | 337,370,245,000 | 475,454,983,000 | 419,983,000,000 | 452,290,000,000 | 513,368,000,000 | 510,490,000,000 | 522,606,000,000 | 570,694,000,000 | 635,014,000,000 | 725,965,000,000 | 729,052,000,000 | 791,885,000,000 | 852,592,000,000 | 935,066,000,000 | 978,478,000,000 | 1,186,389,000,000 | 1,274,474,000,000 | 1,410,871,000,000 | |
| Total Debt | 11,337,000,000 | 14,387,000,000 | 14,752,000,000 | 3,627,023,000 | 24,837,065,000 | 35,962,031,000 | 32,732,088,000 | 28,250,076,000 | 43,620,060,000 | 46,833,333,000 | 52,832,652,000 | 36,888,564,000 | 65,338,293,000 | 91,770,448,000 | 91,740,611,000 | 73,092,833,000 | 82,970,000,000 | 49,552,000,000 | 51,663,000,000 | 71,647,000,000 | 67,859,000,000 | 252,284,000,000 | 323,829,000,000 | 326,976,000,000 | 371,436,000,000 | 458,808,000,000 | 498,227,000,000 | 541,505,000,000 | 567,249,000,000 | 699,123,000,000 | 774,589,000,000 | 779,523,000,000 | |
| Net Debt | 463,000,000 | -2,062,000,000 | -2,958,000,000 | -20,065,017,000 | 4,175,046,000 | 19,567,063,000 | 9,689,569,000 | 8,644,532,000 | 26,084,748,000 | 25,509,346,000 | 35,278,913,000 | 26,910,510,000 | 55,100,956,000 | 76,867,497,000 | 75,634,282,000 | 41,966,089,000 | 65,694,000,000 | 27,858,000,000 | 32,775,000,000 | 48,775,000,000 | 43,270,000,000 | 226,464,000,000 | 288,687,000,000 | 284,196,000,000 | 310,367,000,000 | 392,128,000,000 | 433,572,000,000 | 383,604,000,000 | 373,765,000,000 | 518,715,000,000 | 641,514,000,000 | 656,780,000,000 |