
Royal Bank of Canada
RY
117.67
USD+0.95
(+0.81%)Day's range
116.34
117.72
52 wk Range
95.84
128.05
RY Balance Sheet
Period Ending | Oct 31, 1993 | Oct 31, 1994 | Oct 31, 1995 | Oct 31, 1996 | Oct 31, 1997 | Oct 31, 1998 | Oct 31, 1999 | Oct 31, 2000 | Oct 31, 2001 | Oct 31, 2002 | Oct 31, 2003 | Oct 31, 2004 | Oct 31, 2005 | Oct 31, 2006 | Oct 31, 2007 | Oct 31, 2008 | Oct 31, 2009 | Oct 31, 2010 | Oct 31, 2011 | Oct 31, 2012 | Oct 31, 2013 | Oct 31, 2014 | Oct 31, 2015 | Oct 31, 2016 | Oct 31, 2017 | Oct 31, 2018 | Oct 31, 2019 | Oct 31, 2020 | Oct 31, 2021 | Oct 31, 2022 | Oct 31, 2023 | Oct 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 10,874,000,000 | 16,449,073,448 | 17,710,212,823 | 23,692,040,134 | 21,585,973,807 | 16,394,968,359 | 23,042,077,387 | 19,605,543,710 | 17,535,311,855 | 21,323,987,539 | 17,553,738,626 | 9,978,054,133 | 10,237,336,167 | 14,902,950,746 | 16,106,328,635 | 31,126,743,627 | 17,276,000,000 | 21,694,000,000 | 25,428,000,000 | 22,872,000,000 | 24,589,000,000 | 25,820,000,000 | 35,142,000,000 | 42,780,000,000 | 61,069,000,000 | 66,680,000,000 | 64,655,000,000 | 157,901,000,000 | 193,484,000,000 | 70,397,000,000 | 133,075,000,000 | 122,743,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,449,000,000 | 51,867,000,000 | 71,830,000,000 | 70,040,000,000 | 69,440,000,000 | 70,878,000,000 | 67,366,000,000 | 71,159,000,000 | 77,850,000,000 | 56,805,000,000 | 110,052,000,000 | 90,722,000,000 | 94,608,000,000 | 102,470,000,000 | 139,743,000,000 | 37,541,000,000 | 60,188,000,000 | 78,929,000,000 | 44,383,000,000 | |
Total Cash & Short-Term Investments | 10,874,000,000 | 16,449,073,448 | 17,710,212,823 | 23,692,040,134 | 21,585,973,807 | 16,394,968,359 | 23,042,077,387 | 19,605,543,710 | 17,535,311,855 | 21,323,987,539 | 17,553,738,626 | 9,978,054,133 | 10,237,336,167 | 47,351,950,746 | 67,973,328,635 | 102,957,000,000 | 87,316,000,000 | 92,022,000,000 | 96,306,000,000 | 91,234,000,000 | 96,263,000,000 | 103,893,000,000 | 121,333,000,000 | 153,138,000,000 | 170,492,000,000 | 161,288,000,000 | 167,125,000,000 | 297,644,000,000 | 231,025,000,000 | 240,596,000,000 | 212,004,000,000 | 167,126,000,000 | |
Net Receivables | 955,000,000 | 1,134,000,000 | 1,547,000,000 | 0 | 2,326,010,421 | 2,649,945,979 | 0 | 0 | 0 | 0 | 0 | 0 | 3,649,781,556 | 5,401,099,518 | 6,655,945,511 | 14,436,000,000 | 6,646,000,000 | 7,596,000,000 | 6,610,000,000 | 9,145,000,000 | 8,078,000,000 | 9,301,000,000 | 9,551,000,000 | 10,079,000,000 | 10,586,000,000 | 16,910,000,000 | 19,731,000,000 | 18,630,000,000 | 22,533,000,000 | 26,239,000,000 | 29,794,000,000 | 32,888,000,000 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Assets | 150,132,000,000 | 0 | 0 | 0 | 0 | 252,931,007,872 | 248,322,053,847 | 272,331,708,803 | 334,586,573,560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 311,000,000 | 1,049,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32,888,000,000 | |
Total Current Assets | 162,270,000,000 | 16,449,073,448 | 17,710,212,823 | 23,692,040,134 | 21,585,973,807 | 271,975,922,210 | 271,364,131,234 | 291,937,252,513 | 352,121,885,415 | 21,323,987,539 | 17,553,738,626 | 9,978,054,133 | 13,887,117,723 | 52,753,050,264 | 74,629,274,146 | 117,393,000,000 | 93,962,000,000 | 99,618,000,000 | 102,916,000,000 | 100,482,000,000 | 104,341,000,000 | 113,194,000,000 | 9,852,000,000 | 163,217,000,000 | 181,078,000,000 | 176,300,000,000 | 186,856,000,000 | 316,274,000,000 | 253,558,000,000 | 266,835,000,000 | 241,798,000,000 | 167,126,000,000 | |
Property, Plant & Equipment (Net) | 2,057,000,000 | 1,975,111,592 | 1,870,030,786 | 1,785,016,722 | 1,695,958,316 | 1,872,048,156 | 1,273,944,387 | 1,215,351,812 | 1,601,333,122 | 1,652,647,975 | 1,669,523,935 | 1,755,669,349 | 1,708,584,248 | 1,817,569,842 | 2,131,302,620 | 3,260,000,000 | 2,367,000,000 | 2,503,000,000 | 2,490,000,000 | 2,691,000,000 | 2,636,000,000 | 2,684,000,000 | 2,728,000,000 | 2,836,000,000 | 2,670,000,000 | 2,832,000,000 | 3,191,000,000 | 7,934,000,000 | 7,424,000,000 | 7,214,000,000 | 6,749,000,000 | 6,852,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,203,000,000 | 4,304,000,000 | 4,752,000,000 | 9,977,000,000 | 8,368,000,000 | 8,064,000,000 | 7,703,000,000 | 7,485,000,000 | 8,332,000,000 | 8,647,000,000 | 9,289,000,000 | 11,156,000,000 | 10,977,000,000 | 11,137,000,000 | 11,236,000,000 | 11,302,000,000 | 10,854,000,000 | 12,277,000,000 | 12,594,000,000 | 19,286,000,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 409,000,000 | 642,000,000 | 628,000,000 | 1,254,000,000 | 2,033,000,000 | 1,930,000,000 | 2,115,000,000 | 2,686,000,000 | 2,777,000,000 | 2,775,000,000 | 2,814,000,000 | 4,648,000,000 | 4,507,000,000 | 4,687,000,000 | 4,674,000,000 | 4,752,000,000 | 4,471,000,000 | 6,083,000,000 | 5,907,000,000 | 7,798,000,000 | |
Goodwill & Intangible Assets | 447,000,000 | 583,000,000 | 333,000,000 | 0 | 606,956,767 | 551,010,958 | 659,997,058 | 855,924,459 | 5,537,216,315 | 5,668,224,299 | 5,166,820,520 | 4,801,267,983 | 4,612,114,772 | 4,945,585,100 | 5,379,812,695 | 11,231,000,000 | 10,401,000,000 | 9,994,000,000 | 9,818,000,000 | 10,171,000,000 | 11,109,000,000 | 11,422,000,000 | 12,103,000,000 | 15,804,000,000 | 15,484,000,000 | 15,824,000,000 | 15,910,000,000 | 16,054,000,000 | 15,325,000,000 | 18,360,000,000 | 18,501,000,000 | 27,084,000,000 | |
Long-Term Investments | 29,315,000,000 | 27,695,117,003 | 32,705,126,489 | 43,490,033,445 | 33,037,037,037 | 41,398,981,324 | 73,008,091,805 | 78,566,859,580 | 80,507,855,896 | 93,800,623,053 | 117,388,896,215 | 128,946,598,391 | 160,494,745,543 | 186,482,665,769 | 179,675,527,386 | 172,290,000,000 | 186,909,000,000 | 193,331,000,000 | 179,747,000,000 | 161,736,000,000 | 182,830,000,000 | 199,443,000,000 | 215,868,000,000 | 236,709,000,000 | 218,379,000,000 | 222,866,000,000 | 249,004,000,000 | 275,814,000,000 | 285,378,000,000 | 318,934,000,000 | 410,231,000,000 | 440,753,000,000 | |
Tax Assets | 167,000,000 | 29,087,228,595 | 34,242,157,275 | 0 | 34,126,038,586 | 0 | 0 | 45,689,918 | 0 | 0 | 0 | 135,683,979,519 | 0 | 193,246,650,511 | 187,187,017,311 | 0 | 0 | 206,138,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Current Assets | -29,148,000,000 | -583,000,000 | -333,000,000 | -45,275,050,167 | -606,956,767 | -41,398,981,324 | -73,008,091,805 | -78,521,169,662 | -80,507,855,896 | -101,121,495,327 | -124,225,240,670 | 90,221,898 | -166,815,444,563 | -193,246,235,611 | -187,186,830,006 | -186,781,000,000 | -199,677,000,000 | -205,983,000,000 | -192,055,000,000 | -174,598,000,000 | -196,575,000,000 | -213,549,000,000 | -230,699,000,000 | -255,349,000,000 | -236,533,000,000 | -241,522,000,000 | -268,105,000,000 | -299,802,000,000 | -308,127,000,000 | -344,508,000,000 | 1,920,753,000,000 | -474,689,000,000 | |
Total Non-Current Assets | 2,671,000,000 | 29,670,228,595 | 34,575,157,275 | 45,275,050,167 | 34,732,995,353 | 2,423,059,114 | 1,933,941,445 | 2,116,966,189 | 7,138,549,437 | 101,121,495,327 | 124,225,240,670 | 135,593,757,621 | 166,815,444,563 | 193,246,235,611 | 187,186,830,006 | 186,781,000,000 | 199,677,000,000 | 205,983,000,000 | 192,055,000,000 | 174,598,000,000 | 1,029,625,000,000 | 1,124,572,000,000 | 1,280,224,000,000 | 1,405,338,000,000 | 1,405,125,000,000 | 1,529,791,000,000 | 1,654,229,000,000 | 1,784,474,000,000 | 1,879,855,000,000 | 2,165,756,000,000 | 2,356,234,000,000 | 2,004,456,000,000 | |
Other Assets | 0 | 126,959,691,600 | 131,366,617,588 | 149,107,959,867 | 188,455,006,336 | 6,674,949,838 | 441,371 | 0 | 0 | 254,510,903,427 | 261,254,121,060 | 283,624,725,676 | 288,818,042,272 | 290,780,698,418 | 338,530,126,101 | 419,684,826,359 | 361,350,000,000 | 420,605,000,000 | 498,862,000,000 | 550,020,000,000 | -274,221,000,000 | -297,216,000,000 | -215,868,000,000 | -388,297,000,000 | -373,350,000,000 | -371,357,000,000 | -412,150,000,000 | -476,200,000,000 | -427,090,000,000 | -515,372,000,000 | -593,040,000,000 | 2,171,582,000,000 | |
Total Assets | 164,941,000,000 | 173,078,993,643 | 183,651,987,686 | 218,075,050,168 | 244,773,975,496 | 281,073,931,162 | 273,298,514,050 | 294,054,218,702 | 359,260,434,852 | 376,956,386,293 | 403,033,100,356 | 429,196,537,430 | 469,520,604,558 | 536,779,984,293 | 600,346,230,253 | 723,858,826,359 | 654,989,000,000 | 726,206,000,000 | 793,833,000,000 | 825,100,000,000 | 859,745,000,000 | 940,550,000,000 | 1,074,208,000,000 | 1,180,258,000,000 | 1,212,853,000,000 | 1,334,734,000,000 | 1,428,935,000,000 | 1,624,548,000,000 | 1,706,323,000,000 | 1,917,219,000,000 | 2,004,992,000,000 | 2,171,582,000,000 | |
Accounts Payable | 2,069,000,000 | 1,749,000,000 | 2,483,000,000 | 0 | 2,036,051,260 | 2,116,067,294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,555,817,345 | 2,907,955,728 | 2,924,482,924 | 8,474,000,000 | 7,368,000,000 | 8,056,000,000 | 9,842,000,000 | 6,534,000,000 | 6,197,000,000 | 5,659,000,000 | 5,740,000,000 | 6,006,000,000 | 8,681,000,000 | 8,335,000,000 | 9,463,000,000 | 10,506,000,000 | 17,285,000,000 | 20,581,000,000 | 22,971,000,000 | |
Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 123,012,811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,929,092,337 | 3,783,937,187 | 5,401,635,402 | 3,295,000,000 | 1,664,000,000 | 179,000,000 | 0 | 0 | 0 | 84,583,000,000 | 65,116,000,000 | 77,036,000,000 | 88,684,000,000 | 99,403,000,000 | 80,642,000,000 | 99,499,000,000 | 142,952,000,000 | 118,321,000,000 | 136,017,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,000,000 | 1,078,422,098 | 139,000,000 | 1,946,000,000 | 2,675,000,000 | 1,569,000,000 | 1,312,000,000 | 1,482,000,000 | 1,691,000,000 | 1,533,000,000 | 2,730,000,000 | 2,342,000,000 | 2,071,000,000 | 2,202,000,000 | 2,209,000,000 | 3,403,000,000 | 2,136,000,000 | 2,959,000,000 | 2,398,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35,901,000,000 | 0 | 0 | 0 | 0 | 0 | 1,971,000,000 | 2,079,000,000 | 2,259,000,000 | 2,563,000,000 | 2,945,000,000 | 3,518,000,000 | 3,660,000,000 | 0 | 0 | |
Other Current Liabilities | -2,069,000,000 | -1,749,000,000 | -2,483,000,000 | 0 | -2,036,051,260 | -2,239,080,105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,562,909,682 | -7,770,315,013 | -8,465,118,326 | -13,715,000,000 | 24,194,000,000 | -9,804,000,000 | -1,312,000,000 | -8,016,000,000 | -7,888,000,000 | -91,775,000,000 | -75,557,000,000 | -87,463,000,000 | -101,695,000,000 | -112,503,000,000 | -95,259,000,000 | -116,926,000,000 | -166,033,000,000 | -141,861,000,000 | -161,386,000,000 | |
Total Current Liabilities | 2,069,000,000 | 0 | 0 | 0 | 0 | 2,239,080,105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35,901,000,000 | 0 | 9,842,000,000 | 0 | 6,197,000,000 | 84,583,000,000 | 67,087,000,000 | 79,115,000,000 | 90,943,000,000 | 101,966,000,000 | 82,954,000,000 | 102,386,000,000 | 145,958,000,000 | 0 | 0 | |
Long-Term Debt | 3,442,000,000 | 3,477,072,907 | 3,534,065,052 | 3,627,023,411 | 4,227,010,280 | 3,964,037,660 | 4,595,998,235 | 5,825,464,514 | 6,313,283,606 | 6,613,707,165 | 6,242,911,776 | 10,415,752,256 | 9,566,654,859 | 8,486,480,422 | 6,234,982,499 | 8,131,313,131 | 6,461,000,000 | 6,681,000,000 | 8,749,000,000 | 7,615,000,000 | 7,443,000,000 | 7,859,000,000 | 155,958,000,000 | 158,419,000,000 | 151,316,000,000 | 99,267,000,000 | 172,238,000,000 | 186,632,000,000 | 205,549,000,000 | 282,224,000,000 | 327,234,000,000 | 338,185,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,580,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,830,000,000 | 4,149,000,000 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 542,000,000 | |
Other Non-Current Liabilities | -3,442,000,000 | -3,477,072,907 | -3,534,065,052 | -3,627,023,411 | -4,227,010,280 | -3,964,037,660 | -4,595,998,235 | -5,825,464,514 | -6,313,283,606 | -6,613,707,165 | -6,242,911,776 | -10,415,752,256 | -9,566,654,859 | -8,486,480,422 | -6,234,982,499 | -8,131,313,131 | -6,461,000,000 | -6,681,000,000 | -514,000,000 | -9,371,000,000 | -7,443,000,000 | -7,859,000,000 | -155,958,000,000 | -158,419,000,000 | -151,316,000,000 | -99,267,000,000 | -172,238,000,000 | -186,632,000,000 | -205,549,000,000 | -282,224,000,000 | 1,556,168,000,000 | -342,876,000,000 | |
Total Non-Current Liabilities | 3,442,000,000 | 3,477,072,907 | 3,534,065,052 | 3,627,023,411 | 4,227,010,280 | 3,964,037,660 | 4,595,998,235 | 5,825,464,514 | 6,313,283,606 | 0 | 0 | 0 | 0 | 6,484,909,682 | 6,691,892,915 | 20,266,000,000 | 11,769,000,000 | 9,032,000,000 | 8,235,000,000 | 9,842,000,000 | 730,979,000,000 | 797,265,000,000 | 1,051,710,000,000 | 1,140,724,000,000 | 1,188,337,000,000 | 1,254,779,000,000 | 1,411,185,000,000 | 1,599,648,000,000 | 1,711,598,000,000 | 1,926,916,000,000 | 1,887,232,000,000 | 0 | |
Other Liabilities | 151,414,000,000 | 164,397,000,000 | 174,513,000,000 | 207,738,060,201 | 233,122,940,430 | 263,012,810,619 | 260,890,098,573 | 275,494,974,110 | 339,617,521,028 | 356,704,049,844 | 382,269,550,309 | 407,959,034,382 | 447,429,448,577 | 512,884,550,657 | 574,424,368,556 | 690,728,715,729 | 616,012,000,000 | 711,868,000,000 | 752,370,000,000 | 759,388,000,000 | 810,285,000,000 | 82,585,000,000 | -126,029,000,000 | -99,165,000,000 | -129,027,000,000 | -90,943,000,000 | -167,841,000,000 | -144,821,000,000 | -206,423,000,000 | -263,830,000,000 | 0 | 2,044,390,000,000 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,000,000 | 5,357,000,000 | 5,077,000,000 | 5,110,000,000 | 4,764,000,000 | 4,673,000,000 | |
Total Liabilities | 156,925,000,000 | 164,397,000,000 | 174,513,000,000 | 207,738,060,201 | 234,384,030,418 | 269,215,928,384 | 260,889,951,449 | 275,494,974,110 | 339,617,521,028 | 356,704,049,844 | 382,269,550,309 | 408,583,272,373 | 447,429,448,578 | 512,584,988,220 | 574,424,368,556 | 690,728,715,729 | 616,012,000,000 | 684,999,000,000 | 752,370,000,000 | 779,072,000,000 | 810,285,000,000 | 886,047,000,000 | 1,010,264,000,000 | 1,108,646,000,000 | 1,138,425,000,000 | 1,254,779,000,000 | 1,345,310,000,000 | 1,537,781,000,000 | 1,607,561,000,000 | 1,809,044,000,000 | 1,887,232,000,000 | 2,044,390,000,000 | |
Preferred Stock | 2,248,000,000 | 2,266,062,492 | 1,990,095,034 | 1,751,973,244 | 1,783,974,088 | 2,110,047,847 | 1,972,929,233 | 2,036,247,335 | 2,023,488,335 | 1,545,171,340 | 832,124,489 | 831,504,511 | 700,200,732 | 1,047,907,551 | 2,049,947,971 | 2,663,540,164 | 4,813,000,000 | 4,813,000,000 | 4,813,000,000 | 4,813,000,000 | 4,601,000,000 | 4,075,000,000 | 5,098,000,000 | 6,713,000,000 | 6,413,000,000 | 6,309,000,000 | 5,707,000,000 | 5,948,000,000 | 6,684,000,000 | 7,318,000,000 | 7,314,000,000 | 9,020,000,000 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,018,330,476 | 6,988,539,381 | 7,169,677,648 | 7,196,000,000 | 7,300,000,000 | 10,384,000,000 | 13,075,000,000 | 13,378,000,000 | 14,010,000,000 | 14,323,000,000 | 14,377,000,000 | 14,511,000,000 | 14,573,000,000 | 17,939,000,000 | 17,730,000,000 | 17,635,000,000 | 17,645,000,000 | 17,628,000,000 | 17,728,000,000 | 17,318,000,000 | 19,398,000,000 | 21,013,000,000 | |
Retained Earnings | 2,772,000,000 | 3,413,093,467 | 4,132,110,829 | 4,785,953,177 | 5,699,056,471 | 6,803,056,027 | 7,494,482,860 | 8,428,266,829 | 9,168,385,970 | 10,180,685,358 | 10,440,458,921 | 12,065,349,915 | 13,704,097,296 | 15,771,345,226 | 18,166,682,433 | 19,936,267,436 | 20,585,000,000 | 22,706,000,000 | 20,381,000,000 | 24,270,000,000 | 28,314,000,000 | 31,615,000,000 | 37,811,000,000 | 41,519,000,000 | 45,359,000,000 | 51,112,000,000 | 55,981,000,000 | 59,806,000,000 | 71,795,000,000 | 78,037,000,000 | 84,328,000,000 | 88,608,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | -123,583,934 | -91,379,836 | 0 | 0 | 0 | -1,555,718,118 | -1,773,526,981 | -2,003,814,653 | -3,206,886,766 | -2,356,902,357 | -1,716,000,000 | -2,099,000,000 | -1,617,000,000 | 31,000,000 | 1,249,000,000 | 2,489,000,000 | 4,626,000,000 | 4,926,000,000 | 4,354,000,000 | 4,823,000,000 | 4,248,000,000 | 3,414,000,000 | 0 | 0 | 0 | 0 | |
Other Total Stockholders' Equity | 2,910,000,000 | 2,909,914,784 | 2,909,918,351 | 3,799,063,546 | 2,906,914,519 | 2,978,854,762 | 3,064,587,318 | 2,924,154,737 | 6,971,909,221 | 7,057,632,399 | 84,399,315 | -125,579,127 | 47,231,078 | 408,622,462 | 128,814,682 | 131,094,757 | 149,000,000 | 153,000,000 | 4,120,000,000 | 861,000,000 | -16,171,000,000 | 0 | 38,000,000 | -17,939,000,000 | -17,730,000,000 | -17,635,000,000 | -17,645,000,000 | -132,000,000 | 2,460,000,000 | 5,391,000,000 | 6,621,000,000 | 8,448,000,000 | |
Total Stockholders' Equity | 7,930,000,000 | 8,589,070,743 | 9,032,124,214 | 10,336,989,967 | 10,389,945,078 | 11,891,958,636 | 12,408,415,477 | 13,297,289,065 | 18,163,783,526 | 18,783,489,097 | 18,375,313,201 | 18,204,096,562 | 19,847,679,773 | 22,420,060,586 | 24,438,558,320 | 30,758,000,000 | 36,906,000,000 | 38,951,000,000 | 41,707,000,000 | 44,267,000,000 | 47,665,000,000 | 52,690,000,000 | 62,146,000,000 | 71,017,000,000 | 73,829,000,000 | 79,861,000,000 | 83,523,000,000 | 86,664,000,000 | 98,667,000,000 | 108,064,000,000 | 117,661,000,000 | 127,089,000,000 | |
Total Equity | 8,016,000,000 | 8,589,070,743 | 9,032,124,214 | 10,336,989,967 | 10,389,945,078 | 12,390,955,395 | 12,408,415,477 | 14,000,913,798 | 19,642,913,823 | 20,252,336,449 | 20,763,550,047 | 18,562,545,721 | 22,091,155,980 | 24,194,996,073 | 25,921,861,697 | 33,129,000,000 | 38,977,000,000 | 41,207,000,000 | 43,648,000,000 | 46,028,000,000 | 49,460,000,000 | 54,503,000,000 | 63,944,000,000 | 71,612,000,000 | 74,428,000,000 | 79,955,000,000 | 83,625,000,000 | 86,767,000,000 | 98,762,000,000 | 108,175,000,000 | 117,760,000,000 | 127,192,000,000 | |
Total Liabilities & Stockholders' Equity | 164,941,000,000 | 173,078,993,643 | 183,651,987,686 | 218,075,050,168 | 244,773,975,496 | 281,073,931,162 | 273,298,514,050 | 294,054,218,702 | 359,260,434,852 | 376,956,386,293 | 403,033,100,356 | 429,196,537,430 | 469,520,604,558 | 536,779,984,293 | 600,346,230,253 | 723,858,826,359 | 654,989,000,000 | 726,206,000,000 | 793,833,000,000 | 825,100,000,000 | 859,745,000,000 | 940,550,000,000 | 1,074,208,000,000 | 1,180,258,000,000 | 1,212,853,000,000 | 1,334,734,000,000 | 1,428,935,000,000 | 1,624,548,000,000 | 1,706,323,000,000 | 1,917,219,000,000 | 2,004,992,000,000 | 2,171,582,000,000 | |
Minority Interest | 86,000,000 | 0 | 0 | 0 | 0 | 498,996,759 | 0 | 703,624,733 | 1,479,130,297 | 1,468,847,352 | 2,388,236,846 | 358,449,159 | 2,243,476,207 | 1,774,935,487 | 1,483,303,377 | 2,371,000,000 | 2,071,000,000 | 2,256,000,000 | 1,941,000,000 | 1,761,000,000 | 1,795,000,000 | 1,813,000,000 | 1,798,000,000 | 595,000,000 | 599,000,000 | 94,000,000 | 102,000,000 | 103,000,000 | 95,000,000 | 111,000,000 | 99,000,000 | 103,000,000 | |
Total Liabilities & Total Equity | 164,941,000,000 | 173,078,993,643 | 183,651,987,686 | 218,075,050,168 | 244,773,975,496 | 281,073,931,162 | 273,298,514,050 | 294,054,218,702 | 359,260,434,852 | 376,956,386,293 | 403,033,100,356 | 429,196,537,430 | 469,520,604,558 | 536,779,984,293 | 600,346,230,253 | 723,858,826,359 | 654,989,000,000 | 726,206,000,000 | 793,833,000,000 | 825,100,000,000 | 859,745,000,000 | 940,550,000,000 | 1,074,208,000,000 | 1,180,258,000,000 | 1,212,853,000,000 | 1,334,734,000,000 | 1,428,935,000,000 | 1,624,548,000,000 | 1,706,323,000,000 | 1,917,219,000,000 | 2,004,992,000,000 | 2,171,582,000,000 | |
Total Investments | 29,315,000,000 | 27,695,117,003 | 32,705,126,489 | 43,490,033,445 | 33,037,037,037 | 41,398,981,324 | 73,008,091,805 | 78,566,859,580 | 80,507,855,896 | 93,800,623,053 | 117,388,896,215 | 128,946,598,391 | 160,494,745,543 | 218,931,665,769 | 231,542,527,386 | 244,120,000,000 | 256,949,000,000 | 222,113,000,000 | 250,625,000,000 | 202,564,000,000 | 221,644,000,000 | 247,211,000,000 | 272,673,000,000 | 321,510,000,000 | 309,791,000,000 | 257,432,000,000 | 287,071,000,000 | 320,850,000,000 | 322,919,000,000 | 379,122,000,000 | 489,160,000,000 | 485,136,000,000 | |
Total Debt | 3,442,000,000 | 3,477,072,907 | 3,534,065,052 | 3,627,023,411 | 4,227,010,280 | 4,087,050,471 | 4,595,998,235 | 5,825,464,514 | 6,313,283,606 | 6,613,707,165 | 6,242,911,776 | 10,415,752,256 | 9,566,654,859 | 12,415,572,759 | 10,018,919,686 | 13,532,948,533 | 47,820,000,000 | 8,345,000,000 | 7,928,000,000 | 7,615,000,000 | 7,443,000,000 | 7,859,000,000 | 240,541,000,000 | 223,535,000,000 | 228,352,000,000 | 251,994,000,000 | 271,641,000,000 | 267,274,000,000 | 305,048,000,000 | 425,176,000,000 | 439,351,000,000 | 474,202,000,000 | |
Net Debt | -7,432,000,000 | -12,972,000,541 | -14,176,147,771 | -20,065,016,723 | -17,358,963,527 | -12,307,917,888 | -18,446,079,152 | -13,780,079,196 | -11,222,028,249 | -14,710,280,374 | -11,310,826,850 | 437,698,123 | -670,681,308 | -2,487,377,987 | -6,087,408,949 | -17,593,795,094 | -7,520,000,000 | -13,349,000,000 | -17,500,000,000 | -15,257,000,000 | -17,146,000,000 | -17,961,000,000 | 205,399,000,000 | 180,755,000,000 | 167,283,000,000 | 185,314,000,000 | 206,986,000,000 | 109,373,000,000 | 111,564,000,000 | 244,768,000,000 | 306,276,000,000 | 351,459,000,000 |