
Renault SA
RNSDF
50.22
USD+1.82
(+3.76%)Day's range
50.22
52.95
52 wk Range
40
58.2
RNSDF Income Statement
Period Ending | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 36,336,000,000 | 37,525,000,000 | 40,715,000,000 | 41,338,000,000 | 41,528,000,000 | 40,682,000,000 | 37,791,000,000 | 33,712,000,000 | 38,971,000,000 | 42,628,000,000 | 41,270,000,000 | 40,932,000,000 | 41,055,000,000 | 45,327,000,000 | 51,243,000,000 | 58,770,000,000 | 57,419,000,000 | 55,537,000,000 | 43,474,000,000 | 41,659,000,000 | 46,391,000,000 | 52,376,000,000 | |
Cost of Revenue | 29,347,000,000 | 30,428,000,000 | 32,333,000,000 | 33,063,000,000 | 33,484,000,000 | 32,529,000,000 | 30,951,000,000 | 27,931,000,000 | 31,433,000,000 | 34,759,000,000 | 34,092,000,000 | 33,611,000,000 | 33,310,000,000 | 36,094,000,000 | 40,249,000,000 | 46,462,000,000 | 45,401,000,000 | 45,611,000,000 | 37,467,000,000 | 34,790,000,000 | 38,121,000,000 | 41,414,000,000 | |
Gross Profit | 6,989,000,000 | 7,097,000,000 | 8,382,000,000 | 8,275,000,000 | 8,044,000,000 | 8,153,000,000 | 6,840,000,000 | 5,781,000,000 | 7,538,000,000 | 7,869,000,000 | 7,178,000,000 | 7,321,000,000 | 7,745,000,000 | 9,233,000,000 | 10,994,000,000 | 12,308,000,000 | 12,018,000,000 | 9,926,000,000 | 6,007,000,000 | 6,869,000,000 | 8,270,000,000 | 10,962,000,000 | |
Gross Profit Margin | 0.192 | 0.189 | 0.206 | 0.2 | 0.194 | 0.2 | 0.181 | 0.171 | 0.193 | 0.185 | 0.174 | 0.179 | 0.189 | 0.204 | 0.215 | 0.209 | 0.209 | 0.179 | 0.138 | 0.165 | 0.178 | 0.209 | |
R&D Expenses | 1,143,000,000 | 1,243,000,000 | 1,383,000,000 | 2,034,000,000 | 1,963,000,000 | 1,850,000,000 | 1,858,000,000 | 1,795,000,000 | 1,834,000,000 | 2,027,000,000 | 1,915,000,000 | 1,812,000,000 | 1,048,000,000 | 1,338,000,000 | 1,627,000,000 | 2,590,000,000 | 2,598,000,000 | 1,712,000,000 | 1,359,000,000 | 1,243,000,000 | 1,149,000,000 | 2,144,000,000 | |
General & Administrative Expenses | 4,363,000,000 | 4,452,000,000 | 4,581,000,000 | 4,918,000,000 | 5,018,000,000 | 4,949,000,000 | 4,770,000,000 | 4,382,000,000 | 4,605,000,000 | 4,751,000,000 | 4,534,000,000 | 4,267,000,000 | 4,415,000,000 | 4,819,000,000 | 5,335,000,000 | 5,849,000,000 | 5,792,000,000 | 5,552,000,000 | 4,985,000,000 | 4,473,000,000 | 4,522,000,000 | 4,701,000,000 | |
Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,751,000,000 | 4,534,000,000 | 4,267,000,000 | 4,415,000,000 | 4,819,000,000 | 5,335,000,000 | 5,849,000,000 | 5,792,000,000 | 5,552,000,000 | 4,985,000,000 | 4,473,000,000 | 4,526,000,000 | 0 | |
SG&A Expenses | 4,363,000,000 | 4,452,000,000 | 4,581,000,000 | 4,918,000,000 | 5,018,000,000 | 4,949,000,000 | 4,770,000,000 | 4,382,000,000 | 4,605,000,000 | 4,751,000,000 | 4,534,000,000 | 4,309,000,000 | 4,460,000,000 | 4,849,000,000 | 5,367,000,000 | 5,874,000,000 | 5,817,000,000 | 5,552,000,000 | 4,985,000,000 | 4,473,000,000 | 4,526,000,000 | 4,701,000,000 | |
Other Expenses | 266,000,000 | 168,000,000 | 270,000,000 | -191,000,000 | 186,000,000 | 116,000,000 | 329,000,000 | 559,000,000 | 464,000,000 | -153,000,000 | -4,298,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,632,000,000 | |
Total Operating Expenses | 5,772,000,000 | 5,863,000,000 | 6,234,000,000 | 6,761,000,000 | 7,167,000,000 | 6,915,000,000 | 6,957,000,000 | 6,736,000,000 | 6,903,000,000 | 6,625,000,000 | 6,685,000,000 | 5,963,000,000 | 5,403,000,000 | 5,682,000,000 | 6,112,000,000 | 5,780,000,000 | 7,614,000,000 | 7,264,000,000 | 6,344,000,000 | 5,716,000,000 | 5,675,000,000 | 8,477,000,000 | |
Total Costs & Expenses | 35,119,000,000 | 36,291,000,000 | 38,567,000,000 | 39,824,000,000 | 40,651,000,000 | 39,444,000,000 | 37,908,000,000 | 34,667,000,000 | 38,336,000,000 | 41,384,000,000 | 40,777,000,000 | 39,574,000,000 | 38,713,000,000 | 41,776,000,000 | 46,361,000,000 | 52,242,000,000 | 53,015,000,000 | 52,875,000,000 | 43,811,000,000 | 40,506,000,000 | 43,796,000,000 | 49,891,000,000 | |
Interest Income | 88,000,000 | 58,000,000 | 128,000,000 | 153,000,000 | 223,000,000 | 274,000,000 | 157,000,000 | 118,000,000 | 146,000,000 | 193,000,000 | 184,000,000 | 230,000,000 | 208,000,000 | 225,000,000 | 284,000,000 | 314,000,000 | 230,000,000 | 75,000,000 | 18,000,000 | 46,000,000 | 168,000,000 | 142,000,000 | |
Interest Expense | 179,000,000 | 129,000,000 | 22,000,000 | 248,000,000 | 333,000,000 | 375,000,000 | 373,000,000 | 471,000,000 | 500,000,000 | 412,000,000 | 461,000,000 | 492,000,000 | 543,000,000 | 387,000,000 | 385,000,000 | 441,000,000 | 373,000,000 | 386,000,000 | 355,000,000 | 301,000,000 | 349,000,000 | 368,000,000 | |
Depreciation & Amortization | 2,066,000,000 | 2,223,000,000 | 2,266,000,000 | 2,705,000,000 | 2,835,000,000 | 2,865,000,000 | 2,943,000,000 | 3,146,000,000 | 3,069,000,000 | 2,831,000,000 | 3,307,000,000 | 1,841,000,000 | 1,902,000,000 | 1,969,000,000 | 2,766,000,000 | 3,046,000,000 | 2,968,000,000 | 3,566,000,000 | 3,987,000,000 | 3,896,000,000 | 5,540,000,000 | 3,188,000,000 | |
EBITDA | 4,702,000,000 | 5,375,000,000 | 6,366,000,000 | 6,737,000,000 | 6,383,000,000 | 6,229,000,000 | 4,077,000,000 | 697,000,000 | 7,117,000,000 | 5,890,000,000 | 6,042,000,000 | 2,527,000,000 | 3,451,000,000 | 4,309,000,000 | 6,111,000,000 | 6,902,000,000 | 5,975,000,000 | 5,615,000,000 | 3,650,000,000 | 4,802,000,000 | 7,594,000,000 | 6,394,000,000 | |
EBITDA Margin | 0.129 | 0.143 | 0.156 | 0.163 | 0.154 | 0.153 | 0.108 | 0.021 | 0.183 | 0.138 | 0.146 | 0.062 | 0.084 | 0.095 | 0.119 | 0.117 | 0.104 | 0.101 | 0.084 | 0.115 | 0.164 | 0.122 | |
Operating Income | 1,217,000,000 | 1,234,000,000 | 2,148,000,000 | 1,514,000,000 | 877,000,000 | 1,238,000,000 | -117,000,000 | -955,000,000 | 635,000,000 | 1,244,000,000 | 122,000,000 | 686,000,000 | 1,549,000,000 | 2,340,000,000 | 3,257,000,000 | 3,844,000,000 | 3,603,000,000 | 2,662,000,000 | -337,000,000 | 1,153,000,000 | 2,595,000,000 | 2,485,000,000 | |
Operating Income Margin | 0.033 | 0.033 | 0.053 | 0.037 | 0.021 | 0.03 | -0.003 | -0.028 | 0.016 | 0.029 | 0.003 | 0.017 | 0.038 | 0.052 | 0.064 | 0.065 | 0.063 | 0.048 | -0.008 | 0.028 | 0.056 | 0.047 | |
Total Other Income/Expenses (Net) | 1,240,000,000 | 1,789,000,000 | 1,592,000,000 | 2,270,000,000 | 2,321,000,000 | 1,751,000,000 | 878,000,000 | -1,965,000,000 | 2,913,000,000 | -121,000,000 | 658,000,000 | 442,000,000 | 585,000,000 | 986,000,000 | 1,341,000,000 | 2,370,000,000 | 571,000,000 | -442,000,000 | -2,144,000,000 | -548,000,000 | -467,000,000 | 353,000,000 | |
Income Before Tax | 2,457,000,000 | 3,023,000,000 | 4,252,000,000 | 3,784,000,000 | 3,198,000,000 | 2,989,000,000 | 761,000,000 | -2,920,000,000 | 3,548,000,000 | 2,647,000,000 | 2,284,000,000 | 1,128,000,000 | 2,134,000,000 | 3,326,000,000 | 4,598,000,000 | 6,214,000,000 | 4,174,000,000 | 1,663,000,000 | -2,481,000,000 | 605,000,000 | 1,730,000,000 | 2,838,000,000 | |
Pre-Tax Income Margin | 0.068 | 0.081 | 0.104 | 0.092 | 0.077 | 0.073 | 0.02 | -0.087 | 0.091 | 0.062 | 0.055 | 0.028 | 0.052 | 0.073 | 0.09 | 0.106 | 0.073 | 0.03 | -0.057 | 0.015 | 0.037 | 0.054 | |
Income Tax Expense | 447,000,000 | 510,000,000 | 634,000,000 | 331,000,000 | 255,000,000 | 255,000,000 | 162,000,000 | 148,000,000 | 58,000,000 | 508,000,000 | 549,000,000 | 433,000,000 | 136,000,000 | 366,000,000 | 1,055,000,000 | 906,000,000 | 723,000,000 | 1,454,000,000 | 420,000,000 | 571,000,000 | 533,000,000 | 523,000,000 | |
Net Income | 1,956,000,000 | 2,480,000,000 | 2,836,000,000 | 3,367,000,000 | 2,886,000,000 | 2,669,000,000 | 571,000,000 | -3,068,000,000 | 3,420,000,000 | 2,092,000,000 | 1,772,000,000 | 586,000,000 | 1,890,000,000 | 2,823,000,000 | 3,419,000,000 | 5,212,000,000 | 3,302,000,000 | -141,000,000 | -8,008,000,000 | 888,000,000 | -338,000,000 | 2,198,000,000 | |
Net Income Margin | 0.054 | 0.066 | 0.07 | 0.081 | 0.069 | 0.066 | 0.015 | -0.091 | 0.088 | 0.049 | 0.043 | 0.014 | 0.046 | 0.062 | 0.067 | 0.089 | 0.058 | -0.003 | -0.184 | 0.021 | -0.007 | 0.042 | |
Earnings Per Share (EPS) | 7.53 | 9.32 | 11.16 | 13.19 | 11.23 | 10.32 | 2.23 | -11.91 | 12.7 | 7.68 | 6.51 | 2.15 | 6.92 | 10.35 | 12.57 | 19.23 | 12.24 | -0.52 | -29.51 | 3.26 | -1.24 | 7.99 | |
Diluted Earnings Per Share (EPS) | 7.53 | 9.32 | 11.1 | 13.08 | 11.1 | 10.17 | 2.22 | -11.91 | 12.7 | 7.68 | 6.5 | 2.14 | 6.9 | 10.29 | 12.46 | 19.04 | 12.13 | -0.52 | -29.51 | 3.24 | -1.24 | 7.99 | |
Weighted Average Shares Outstanding | 259,560,000 | 265,960,000 | 254,168,000 | 255,177,000 | 256,994,000 | 258,621,000 | 256,552,000 | 257,514,000 | 269,292,000 | 272,381,000 | 272,256,000 | 272,290,000 | 273,049,000 | 272,708,000 | 271,968,000 | 271,080,000 | 269,850,000 | 271,639,000 | 271,349,000 | 272,102,000 | 272,097,000 | 275,093,867 | |
Weighted Average Shares Outstanding (Diluted) | 259,560,000 | 265,960,000 | 255,435,000 | 257,342,000 | 260,090,000 | 262,362,000 | 256,813,000 | 257,514,000 | 269,292,000 | 272,381,000 | 272,393,000 | 274,096,000 | 273,946,000 | 274,314,000 | 274,331,000 | 273,745,000 | 272,222,000 | 271,639,000 | 271,349,000 | 273,868,000 | 272,097,000 | 275,141,000 |