Hermès International Société en commandite par actions
RMS.VI
2435
EUR+61.00
(+2.57%)Day's range
2395
2435
52 wk Range
1897.5
2870
RMS.VI Income Statement
| Period Ending | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,226,900,000 | 1,242,300,000 | 1,230,000,000 | 1,331,600,000 | 1,427,400,000 | 1,514,900,000 | 1,625,100,000 | 1,764,600,000 | 1,914,300,000 | 2,400,800,000 | 2,841,200,000 | 3,484,100,000 | 3,754,800,000 | 4,118,600,000 | 4,841,000,000 | 5,202,200,000 | 5,549,200,000 | 5,966,100,000 | 6,883,400,000 | 6,389,400,000 | 8,982,000,000 | 11,602,000,000 | 13,427,000,000 | 15,170,000,000 | |
| Cost of Revenue | 449,600,000 | 437,400,000 | 427,200,000 | 462,200,000 | 498,600,000 | 524,900,000 | 570,600,000 | 624,500,000 | 701,700,000 | 815,000,000 | 886,400,000 | 1,110,800,000 | 1,170,300,000 | 1,365,600,000 | 1,642,500,000 | 1,681,900,000 | 1,659,300,000 | 1,791,800,000 | 2,531,800,000 | 2,481,000,000 | 3,092,000,000 | 3,941,000,000 | 3,720,000,000 | 4,511,000,000 | |
| Gross Profit | 777,300,000 | 804,900,000 | 802,800,000 | 869,400,000 | 928,800,000 | 990,000,000 | 1,054,500,000 | 1,140,100,000 | 1,212,600,000 | 1,585,800,000 | 1,954,800,000 | 2,373,300,000 | 2,584,500,000 | 2,753,000,000 | 3,198,500,000 | 3,520,300,000 | 3,889,900,000 | 4,174,300,000 | 4,351,600,000 | 3,908,400,000 | 5,890,000,000 | 7,661,000,000 | 9,707,000,000 | 10,659,000,000 | |
| Gross Profit Margin | 0.634 | 0.648 | 0.653 | 0.653 | 0.651 | 0.654 | 0.649 | 0.646 | 0.633 | 0.661 | 0.688 | 0.681 | 0.688 | 0.668 | 0.661 | 0.677 | 0.701 | 0.7 | 0.632 | 0.612 | 0.656 | 0.66 | 0.723 | 0.703 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 426,600,000 | 436,100,000 | 426,900,000 | 465,900,000 | 488,100,000 | 537,300,000 | 570,400,000 | 612,200,000 | 660,600,000 | 802,200,000 | 945,700,000 | 1,130,800,000 | 1,215,200,000 | 1,291,700,000 | 1,418,900,000 | 1,545,300,000 | 1,656,300,000 | -136,900,000 | 1,815,700,000 | 1,699,000,000 | 421,000,000 | 2,680,000,000 | 3,169,000,000 | 3,569,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 945,700,000 | 1,130,800,000 | 0 | 0 | 36,400,000 | 60,600,000 | 74,800,000 | 1,771,200,000 | 114,100,000 | 1,419,800,000 | 1,715,000,000 | 2,155,000,000 | 151,000,000 | 0 | |
| SG&A Expenses | 426,600,000 | 436,100,000 | 426,900,000 | 465,900,000 | 488,100,000 | 537,300,000 | 570,400,000 | 612,200,000 | 660,600,000 | 802,200,000 | 945,700,000 | 1,130,800,000 | 1,215,200,000 | 1,291,700,000 | 1,455,300,000 | 1,605,900,000 | 1,731,100,000 | 1,634,300,000 | 1,929,800,000 | 1,816,300,000 | 2,259,000,000 | 2,745,000,000 | 3,320,000,000 | 3,569,000,000 | |
| Other Expenses | 43,600,000 | 48,600,000 | 43,100,000 | 66,800,000 | -200,000 | 5,900,000 | -1,600,000 | 11,400,000 | 6,500,000 | 115,400,000 | 123,900,000 | 123,900,000 | 0 | 0 | -75,000,000 | -100,400,000 | -102,500,000 | -25,900,000 | -54,600,000 | -36,500,000 | -37,000,000 | -40,000,000 | 737,000,000 | 940,000,000 | |
| Total Operating Expenses | 470,200,000 | 484,700,000 | 470,000,000 | 532,700,000 | 545,300,000 | 574,800,000 | 630,800,000 | 691,000,000 | 749,700,000 | 917,600,000 | 1,069,600,000 | 1,254,700,000 | 1,393,400,000 | 1,472,100,000 | 1,691,900,000 | 1,864,100,000 | 2,000,000,000 | 2,079,300,000 | 1,984,400,000 | 1,852,800,000 | 2,296,000,000 | 2,785,000,000 | 4,057,000,000 | 4,509,000,000 | |
| Total Costs & Expenses | 919,800,000 | 922,100,000 | 897,200,000 | 994,900,000 | 1,043,900,000 | 1,099,700,000 | 1,201,400,000 | 1,315,500,000 | 1,451,400,000 | 1,732,600,000 | 1,956,000,000 | 2,365,500,000 | 2,563,700,000 | 2,837,700,000 | 3,334,400,000 | 3,546,000,000 | 3,659,300,000 | 3,871,100,000 | 4,516,200,000 | 4,333,800,000 | 5,388,000,000 | 6,726,000,000 | 7,777,000,000 | 9,020,000,000 | |
| Interest Income | 0 | 0 | 0 | 8,700,000 | 0 | 5,900,000 | 16,700,000 | 0 | 0 | 0 | 10,900,000 | 11,300,000 | 5,400,000 | 6,100,000 | 6,200,000 | 3,500,000 | 5,200,000 | 12,200,000 | 19,000,000 | 10,600,000 | 12,000,000 | 67,000,000 | 190,000,000 | 283,000,000 | |
| Interest Expense | 0 | 0 | 0 | 1,200,000 | 0 | 6,200,000 | 4,400,000 | 17,600,000 | 12,700,000 | 0 | 400,000 | 1,500,000 | 1,000,000 | 400,000 | 1,100,000 | 2,100,000 | 1,600,000 | 25,800,000 | 24,400,000 | 29,900,000 | 32,000,000 | 43,000,000 | 56,000,000 | 0 | |
| Depreciation & Amortization | 49,700,000 | 52,200,000 | 52,000,000 | 67,600,000 | 48,900,000 | 54,300,000 | 64,600,000 | 74,500,000 | 81,700,000 | 97,100,000 | 111,100,000 | 117,100,000 | 135,300,000 | 145,900,000 | 178,600,000 | 201,600,000 | 200,200,000 | 405,800,000 | 443,400,000 | 509,600,000 | 561,000,000 | 607,000,000 | 772,000,000 | 844,000,000 | |
| EBITDA | 356,800,000 | 372,400,000 | 384,800,000 | 404,300,000 | 432,400,000 | 469,500,000 | 488,300,000 | 523,600,000 | 544,600,000 | 765,300,000 | 1,009,200,000 | 1,218,600,000 | 1,356,700,000 | 1,454,600,000 | 1,731,100,000 | 1,852,500,000 | 2,090,000,000 | 2,497,800,000 | 2,738,100,000 | 2,525,900,000 | 4,028,000,000 | 5,285,000,000 | 6,421,000,000 | 6,992,000,000 | |
| EBITDA Margin | 0.291 | 0.3 | 0.313 | 0.304 | 0.303 | 0.31 | 0.3 | 0.297 | 0.284 | 0.319 | 0.355 | 0.35 | 0.361 | 0.353 | 0.358 | 0.356 | 0.377 | 0.419 | 0.398 | 0.395 | 0.448 | 0.456 | 0.478 | 0.461 | |
| Operating Income | 307,100,000 | 320,200,000 | 332,800,000 | 336,700,000 | 383,500,000 | 415,200,000 | 423,700,000 | 449,200,000 | 462,900,000 | 668,200,000 | 885,200,000 | 1,118,600,000 | 1,221,400,000 | 1,308,700,000 | 1,552,500,000 | 1,708,000,000 | 1,965,200,000 | 2,101,199,999 | 2,367,200,000 | 2,055,600,000 | 3,594,000,000 | 4,876,000,000 | 5,650,000,000 | 6,150,000,000 | |
| Operating Income Margin | 0.25 | 0.258 | 0.271 | 0.253 | 0.269 | 0.274 | 0.261 | 0.255 | 0.242 | 0.278 | 0.312 | 0.321 | 0.325 | 0.318 | 0.321 | 0.328 | 0.354 | 0.352 | 0.344 | 0.322 | 0.4 | 0.42 | 0.421 | 0.405 | |
| Total Other Income/Expenses (Net) | 8,500,000 | 7,900,000 | 6,600,000 | 5,000,000 | 3,900,000 | -300,000 | 12,300,000 | 17,700,000 | -12,700,000 | -12,500,000 | 12,500,000 | -18,600,000 | -24,900,000 | -12,300,000 | -27,900,000 | -36,800,000 | -26,900,000 | -45,200,000 | -68,600,000 | -86,600,000 | -95,000,000 | -241,000,000 | 190,000,000 | 282,000,000 | |
| Income Before Tax | 315,600,000 | 328,100,000 | 339,400,000 | 341,700,000 | 387,400,000 | 414,900,000 | 436,000,000 | 466,800,000 | 450,200,000 | 655,700,000 | 897,700,000 | 1,100,000,000 | 1,196,500,000 | 1,287,000,000 | 1,512,800,000 | 1,659,700,000 | 1,895,100,000 | 2,082,800,000 | 2,270,300,000 | 1,986,400,000 | 3,435,000,000 | 4,635,000,000 | 5,840,000,000 | 6,432,000,000 | |
| Pre-Tax Income Margin | 0.257 | 0.264 | 0.276 | 0.257 | 0.271 | 0.274 | 0.268 | 0.265 | 0.235 | 0.273 | 0.316 | 0.316 | 0.319 | 0.312 | 0.312 | 0.319 | 0.342 | 0.349 | 0.33 | 0.311 | 0.382 | 0.4 | 0.435 | 0.424 | |
| Income Tax Expense | 107,400,000 | 107,700,000 | 118,700,000 | 127,000,000 | 135,800,000 | 136,200,000 | 143,800,000 | 160,100,000 | 148,200,000 | 220,900,000 | 289,800,000 | 349,100,000 | 397,600,000 | 423,700,000 | 535,600,000 | 555,500,000 | 669,300,000 | 672,200,000 | 751,000,000 | 613,000,000 | 1,015,000,000 | 1,305,000,000 | 1,623,000,000 | 1,845,000,000 | |
| Net Income | 201,700,000 | 215,500,000 | 216,800,000 | 213,900,000 | 247,000,000 | 268,400,000 | 288,000,000 | 290,200,000 | 288,800,000 | 431,700,000 | 594,300,000 | 739,900,000 | 790,300,000 | 858,800,000 | 972,600,000 | 1,100,300,000 | 1,221,500,000 | 1,405,500,000 | 1,528,200,000 | 1,385,000,000 | 2,445,000,000 | 3,367,000,000 | 4,311,000,000 | 4,603,000,000 | |
| Net Income Margin | 0.164 | 0.173 | 0.176 | 0.161 | 0.173 | 0.177 | 0.177 | 0.164 | 0.151 | 0.18 | 0.209 | 0.212 | 0.21 | 0.209 | 0.201 | 0.212 | 0.22 | 0.236 | 0.222 | 0.217 | 0.272 | 0.29 | 0.321 | 0.303 | |
| Earnings Per Share (EPS) | 1.84 | 1.96 | 1.97 | 1.94 | 2.27 | 2.51 | 2.71 | 2.76 | 2.75 | 4.01 | 5.68 | 7.11 | 7.59 | 8.24 | 9.32 | 10.53 | 11.7 | 13.48 | 14.66 | 13.27 | 23.37 | 32.2 | 41.2 | 43.93 | |
| Diluted Earnings Per Share (EPS) | 1.82 | 1.95 | 1.96 | 1.94 | 2.26 | 2.51 | 2.71 | 2.76 | 2.74 | 4 | 5.66 | 7.07 | 7.54 | 8.19 | 9.26 | 10.47 | 11.62 | 13.4 | 14.55 | 13.21 | 23.29 | 32.09 | 41.12 | 43.87 | |
| Weighted Average Shares Outstanding | 109,867,518 | 109,901,778 | 109,898,994 | 109,992,297 | 108,967,464 | 107,031,756 | 106,143,973 | 105,074,019 | 105,128,870 | 105,162,445 | 104,556,945 | 104,087,228 | 104,118,188 | 104,267,723 | 104,395,884 | 104,518,900 | 104,435,755 | 104,227,077 | 104,233,233 | 104,430,772 | 104,623,330 | 104,564,729 | 104,648,079 | 104,780,332 | |
| Weighted Average Shares Outstanding (Diluted) | 110,563,398 | 110,686,830 | 110,696,961 | 110,159,307 | 109,096,473 | 107,154,823 | 106,270,340 | 105,174,244 | 105,211,224 | 105,428,153 | 104,972,275 | 104,684,282 | 104,857,556 | 104,823,341 | 105,088,768 | 105,119,349 | 105,160,800 | 104,879,817 | 105,055,331 | 104,888,511 | 104,964,401 | 104,936,295 | 104,842,483 | 104,923,638 |