
Reckitt Benckiser Group plc
RKT.L
4660
GBp+27.00
(+0.58%)Day's range
4642
4680
52 wk Range
4034
5418
RKT.L Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 2,104,000,000 | 1,643,000,000 | 3,067,000,000 | -32,000,000 | 1,187,000,000 | -1,954,000,000 | 3,047,000,000 | 6,172,000,000 | 1,832,000,000 | 1,743,000,000 | 3,223,000,000 | 2,345,000,000 | 2,435,000,000 | 2,395,000,000 | 2,130,000,000 | 1,891,000,000 | 1,505,000,000 | 1,233,000,000 | 910,000,000 | 840,000,000 | 749,000,000 | 679,000,000 | 577,000,000 | |
Depreciation & Amortization | 461,000,000 | 470,000,000 | 607,000,000 | 363,000,000 | 415,000,000 | 5,554,000,000 | 350,000,000 | 245,000,000 | 142,000,000 | 156,000,000 | 161,000,000 | 171,000,000 | 148,000,000 | 157,000,000 | 144,000,000 | 139,000,000 | 107,000,000 | 93,000,000 | 97,000,000 | 91,000,000 | 94,000,000 | 84,000,000 | 82,000,000 | |
Deferred Income Tax | 0 | 0 | 0 | 157,000,000 | 208,000,000 | 0 | -886,000,000 | 78,000,000 | -53,000,000 | 146,000,000 | 157,000,000 | -634,000,000 | -580,000,000 | -672,000,000 | -725,000,000 | -394,000,000 | -302,000,000 | -389,000,000 | -236,000,000 | -171,000,000 | 0 | 0 | 0 | |
Stock-Based Compensation | 85,000,000 | 102,000,000 | 78,000,000 | 30,000,000 | 15,000,000 | 18,000,000 | 14,000,000 | 72,000,000 | 66,000,000 | 50,000,000 | 53,000,000 | 55,000,000 | 49,000,000 | 61,000,000 | 62,000,000 | 59,000,000 | 59,000,000 | 52,000,000 | 42,000,000 | 36,000,000 | 0 | 0 | 0 | |
Change in Working Capital | -146,000,000 | -60,000,000 | -422,000,000 | -187,000,000 | -223,000,000 | -206,000,000 | -90,000,000 | -156,000,000 | -13,000,000 | -196,000,000 | -212,000,000 | -47,000,000 | -157,000,000 | -175,000,000 | -90,000,000 | 247,000,000 | -36,000,000 | -17,000,000 | 181,000,000 | -13,000,000 | 27,000,000 | 120,000,000 | 108,000,000 | |
Accounts Receivable Change | -133,000,000 | -87,000,000 | -23,000,000 | -130,000,000 | 94,000,000 | -150,000,000 | -103,000,000 | -210,000,000 | -25,000,000 | -218,000,000 | -168,000,000 | -43,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 61,000,000 | 118,000,000 | -254,000,000 | -57,000,000 | -317,000,000 | -87,000,000 | -68,000,000 | 54,000,000 | 12,000,000 | 22,000,000 | -44,000,000 | -61,000,000 | 19,000,000 | -131,000,000 | -50,000,000 | 39,000,000 | -65,000,000 | -39,000,000 | -28,000,000 | -1,000,000 | -36,000,000 | 6,000,000 | -18,000,000 | |
Accounts Payable Change | 0 | -91,000,000 | -145,000,000 | -126,000,000 | 1,145,000,000 | 31,000,000 | 81,000,000 | 232,000,000 | -9,000,000 | 23,000,000 | 0 | 43,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -74,000,000 | 0 | 0 | 126,000,000 | -1,145,000,000 | 0 | 0 | -464,000,000 | 18,000,000 | -23,000,000 | 0 | 57,000,000 | -176,000,000 | -44,000,000 | -40,000,000 | 208,000,000 | 29,000,000 | 22,000,000 | 209,000,000 | -12,000,000 | 63,000,000 | 114,000,000 | 126,000,000 | |
Other Non-Cash Items | 178,000,000 | 481,000,000 | -933,000,000 | 1,366,000,000 | 1,916,000,000 | -2,001,000,000 | 19,000,000 | -3,848,000,000 | 395,000,000 | 31,000,000 | -1,128,000,000 | 231,000,000 | -7,000,000 | -48,000,000 | 4,000,000 | -13,000,000 | -31,000,000 | -19,000,000 | 23,000,000 | -10,000,000 | -175,000,000 | -357,000,000 | -328,000,000 | |
Net Cash Provided by Operating Activities | 2,682,000,000 | 2,636,000,000 | 2,397,000,000 | 1,697,000,000 | 3,518,000,000 | 1,411,000,000 | 2,454,000,000 | 2,491,000,000 | 2,422,000,000 | 1,784,000,000 | 2,099,000,000 | 2,121,000,000 | 1,888,000,000 | 1,718,000,000 | 1,525,000,000 | 1,929,000,000 | 1,302,000,000 | 953,000,000 | 1,017,000,000 | 773,000,000 | 695,000,000 | 526,000,000 | 439,000,000 | |
Investments in Property, Plant & Equipment | -370,000,000 | -348,000,000 | -443,000,000 | -373,000,000 | -394,000,000 | -443,000,000 | -437,000,000 | -286,000,000 | -176,000,000 | -154,000,000 | -157,000,000 | -225,000,000 | -177,000,000 | -205,000,000 | -367,000,000 | -158,000,000 | -216,000,000 | -134,000,000 | -88,000,000 | -78,000,000 | -83,000,000 | -156,000,000 | -99,000,000 | |
Net Acquisitions | 0 | -81,000,000 | -12,000,000 | 716,000,000 | 10,000,000 | -18,000,000 | 24,000,000 | -11,782,000,000 | -151,000,000 | 42,000,000 | -340,000,000 | -418,000,000 | -802,000,000 | -460,000,000 | -2,466,000,000 | 0 | -1,081,000,000 | 260,000,000 | -1,893,000,000 | -4,000,000 | -1,000,000 | -8,000,000 | -47,000,000 | |
Purchases of Investments | 0 | 0 | 0 | -27,000,000 | -36,000,000 | -18,000,000 | -9,000,000 | 11,779,000,000 | -39,000,000 | -45,000,000 | 339,000,000 | -16,000,000 | 11,000,000 | 39,000,000 | 61,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 0 | 0 | 0 | -689,000,000 | 26,000,000 | 137,000,000 | -24,000,000 | 3,000,000 | 190,000,000 | 3,000,000 | 1,000,000 | 2,000,000 | 7,000,000 | 2,000,000 | 8,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | -26,000,000 | -37,000,000 | 316,000,000 | 612,000,000 | -118,000,000 | -100,000,000 | 24,000,000 | 3,169,000,000 | -217,000,000 | -25,000,000 | -219,000,000 | 27,000,000 | 25,000,000 | -2,000,000 | -7,000,000 | 49,000,000 | 74,000,000 | 24,000,000 | 76,000,000 | 560,000,000 | 85,000,000 | -336,000,000 | -259,000,000 | |
Net Cash Used for Investing Activities | -396,000,000 | -466,000,000 | -139,000,000 | 239,000,000 | -512,000,000 | -442,000,000 | -422,000,000 | -8,896,000,000 | -583,000,000 | -134,000,000 | -715,000,000 | -630,000,000 | -936,000,000 | -626,000,000 | -2,771,000,000 | -109,000,000 | -1,223,000,000 | 150,000,000 | -1,905,000,000 | 478,000,000 | 1,000,000 | -500,000,000 | -405,000,000 | |
Debt Repayment | 81,000,000 | -217,000,000 | -1,533,000,000 | -1,006,000,000 | -1,680,000,000 | 426,000,000 | -1,617,000,000 | 8,800,000,000 | -226,000,000 | -142,000,000 | -485,000,000 | -730,000,000 | 775,000,000 | -151,000,000 | 2,164,000,000 | -1,359,000,000 | 640,000,000 | -503,000,000 | 777,000,000 | -66,000,000 | -87,000,000 | -15,000,000 | -74,000,000 | |
Common Stock Issued | 0 | 48,000,000 | 54,000,000 | 80,000,000 | 131,000,000 | 61,000,000 | 105,000,000 | 94,000,000 | 79,000,000 | 74,000,000 | 112,000,000 | 139,000,000 | 98,000,000 | 27,000,000 | 80,000,000 | 131,000,000 | 63,000,000 | 52,000,000 | 56,000,000 | 36,000,000 | 30,000,000 | 30,000,000 | 15,000,000 | |
Common Stock Repurchased | -1,328,000,000 | -209,000,000 | 0 | -5,000,000 | -4,000,000 | 0 | 0 | 0 | -802,000,000 | -804,000,000 | -313,000,000 | -279,000,000 | -535,000,000 | 0 | 0 | 0 | -300,000,000 | -300,000,000 | -300,000,000 | -300,000,000 | -283,000,000 | -25,000,000 | 0 | |
Dividends Paid | -1,381,000,000 | -1,339,000,000 | -1,249,000,000 | -1,246,000,000 | -1,241,000,000 | -1,227,000,000 | -1,187,000,000 | -1,134,000,000 | -1,035,000,000 | -924,000,000 | -988,000,000 | -992,000,000 | -916,000,000 | -873,000,000 | -773,000,000 | -648,000,000 | -441,000,000 | -358,000,000 | -300,000,000 | -262,000,000 | -216,000,000 | 0 | 0 | |
Other Financing Activities | -87,000,000 | -92,000,000 | 348,000,000 | -109,000,000 | -63,000,000 | -90,000,000 | 11,000,000 | -23,000,000 | 218,000,000 | -2,000,000 | 480,000,000 | 337,000,000 | -110,000,000 | -7,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Used/Provided by Financing Activities | -2,715,000,000 | -1,809,000,000 | -2,380,000,000 | -2,286,000,000 | -2,857,000,000 | -830,000,000 | -2,618,000,000 | 7,737,000,000 | -1,766,000,000 | -1,798,000,000 | -1,194,000,000 | -1,525,000,000 | -688,000,000 | -1,004,000,000 | 1,471,000,000 | -1,876,000,000 | -38,000,000 | -1,109,000,000 | 233,000,000 | -592,000,000 | -556,000,000 | -10,000,000 | -59,000,000 | |
Effect of Forex Changes on Cash | -72,000,000 | -137,000,000 | 19,000,000 | -35,000,000 | -52,000,000 | -69,000,000 | -54,000,000 | -88,000,000 | 63,000,000 | -28,000,000 | -82,000,000 | -43,000,000 | -16,000,000 | -22,000,000 | 9,000,000 | -8,000,000 | 46,000,000 | 19,000,000 | -16,000,000 | 9,000,000 | -2,000,000 | 5,000,000 | 0 | |
Net Change in Cash | -501,000,000 | 224,000,000 | -103,000,000 | -385,000,000 | 97,000,000 | 70,000,000 | -640,000,000 | 1,244,000,000 | 136,000,000 | -176,000,000 | 108,000,000 | -77,000,000 | 248,000,000 | 66,000,000 | 234,000,000 | -64,000,000 | 87,000,000 | 13,000,000 | -671,000,000 | 668,000,000 | 138,000,000 | 21,000,000 | -25,000,000 | |
Cash at End of Period | 879,000,000 | 1,380,000,000 | 1,156,000,000 | 1,259,000,000 | 1,644,000,000 | 1,547,000,000 | 1,477,000,000 | 2,117,000,000 | 873,000,000 | 737,000,000 | 913,000,000 | 805,000,000 | 882,000,000 | 634,000,000 | 568,000,000 | 334,000,000 | 398,000,000 | 311,000,000 | -649,000,000 | 967,000,000 | 761,000,000 | 611,000,000 | 313,000,000 | |
Cash at Beginning of Period | 1,380,000,000 | 1,156,000,000 | 1,259,000,000 | 1,644,000,000 | 1,547,000,000 | 1,477,000,000 | 2,117,000,000 | 873,000,000 | 737,000,000 | 913,000,000 | 805,000,000 | 882,000,000 | 634,000,000 | 568,000,000 | 334,000,000 | 398,000,000 | 311,000,000 | 298,000,000 | 22,000,000 | 299,000,000 | 623,000,000 | 590,000,000 | 338,000,000 | |
Operating Cash Flow | 2,682,000,000 | 2,636,000,000 | 2,397,000,000 | 1,697,000,000 | 3,518,000,000 | 1,411,000,000 | 2,454,000,000 | 2,491,000,000 | 2,422,000,000 | 1,784,000,000 | 2,099,000,000 | 2,121,000,000 | 1,888,000,000 | 1,718,000,000 | 1,525,000,000 | 1,929,000,000 | 1,302,000,000 | 953,000,000 | 1,017,000,000 | 773,000,000 | 695,000,000 | 526,000,000 | 439,000,000 | |
Capital Expenditure | -465,000,000 | -449,000,000 | -443,000,000 | -373,000,000 | -394,000,000 | -443,000,000 | -437,000,000 | -286,000,000 | -176,000,000 | -154,000,000 | -157,000,000 | -225,000,000 | -177,000,000 | -205,000,000 | -367,000,000 | -158,000,000 | -216,000,000 | -134,000,000 | -88,000,000 | -78,000,000 | -83,000,000 | -156,000,000 | -99,000,000 | |
Free Cash Flow | 2,217,000,000 | 2,187,000,000 | 1,954,000,000 | 1,324,000,000 | 3,124,000,000 | 968,000,000 | 2,017,000,000 | 2,205,000,000 | 2,246,000,000 | 1,630,000,000 | 1,942,000,000 | 1,896,000,000 | 1,711,000,000 | 1,513,000,000 | 1,158,000,000 | 1,771,000,000 | 1,086,000,000 | 819,000,000 | 929,000,000 | 695,000,000 | 612,000,000 | 370,000,000 | 340,000,000 |