
Rio Tinto Group
RIO
62.36
USD+0.95
(+1.55%)Day's range
61.77
62.42
52 wk Range
51.67
74.24
RIO Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | Dec 31, 1992 | Dec 31, 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 11,552,000,000 | 9,953,000,000 | 13,076,000,000 | 22,575,000,000 | 10,400,000,000 | 6,972,000,000 | 13,925,000,000 | 8,851,000,000 | 4,776,000,000 | -1,719,000,000 | 6,499,000,000 | 1,079,000,000 | -2,997,000,000 | 13,940,000,000 | 15,281,000,000 | 5,784,000,000 | 10,194,000,000 | 8,571,000,000 | 8,974,000,000 | 6,922,000,000 | 3,244,000,000 | 1,496,000,000 | 831,410,163 | 1,562,000,000 | 3,130,304,397 | 2,536,857,933 | 1,988,440,534 | 2,547,880,546 | 1,327,191,149 | 1,962,420,421 | 809,843,190 | 458,552,748 | 538,425,371 | 812,095,355 | |
Depreciation & Amortization | 5,918,000,000 | 5,334,000,000 | 5,010,000,000 | 4,697,000,000 | 4,279,000,000 | 4,384,000,000 | 4,015,000,000 | 4,375,000,000 | 4,794,000,000 | 4,645,000,000 | 4,860,000,000 | 4,791,000,000 | 4,441,000,000 | 3,817,000,000 | 3,437,000,000 | 3,427,000,000 | 3,475,000,000 | 2,115,000,000 | 1,509,000,000 | 1,334,000,000 | 1,171,000,000 | 1,006,000,000 | 954,470,484 | 929,000,000 | 1,186,972,159 | 1,243,660,055 | 1,198,587,766 | 1,231,971,996 | 794,602,185 | 661,351,134 | 356,456,076 | 310,632,506 | 247,220,663 | 366,752,741 | |
Deferred Income Tax | 0 | 0 | 735,000,000 | 114,000,000 | -178,000,000 | -289,000,000 | 516,000,000 | 695,000,000 | -548,000,000 | -139,000,000 | -152,000,000 | -142,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 0 | 0 | 122,000,000 | 126,000,000 | 138,000,000 | 123,000,000 | 122,000,000 | 98,000,000 | 125,000,000 | 134,000,000 | 152,000,000 | 142,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 57,000,000 | -926,000,000 | -465,000,000 | -1,079,000,000 | -285,000,000 | 28,000,000 | -532,000,000 | -199,000,000 | -273,000,000 | 1,499,000,000 | 1,519,000,000 | 557,000,000 | 401,000,000 | 347,000,000 | -825,000,000 | 991,000,000 | 8,247,000,000 | 203,000,000 | -1,339,000,000 | -312,000,000 | 670,000,000 | -48,000,000 | -60,028,992.51 | -401,000,000 | -49,085,314.852 | -39,108,806.781 | 248,555,066 | 251,809,660 | 125,012,843 | -10,816,490.512 | -17,197,442.271 | 71,001,715 | 66,734,412 | 61,749,186 | |
Accounts Receivable Change | -202,000,000 | -418,000,000 | 20,000,000 | -367,000,000 | -562,000,000 | 163,000,000 | -421,000,000 | -138,000,000 | -794,000,000 | 1,404,000,000 | 962,000,000 | 84,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 205,000,000 | -422,000,000 | -1,185,000,000 | -1,397,000,000 | -281,000,000 | 28,000,000 | -587,000,000 | -482,000,000 | 292,000,000 | 526,000,000 | 937,000,000 | -330,000,000 | -326,000,000 | -1,000,000,000 | -492,000,000 | 653,000,000 | -1,178,000,000 | 130,000,000 | -454,000,000 | -249,000,000 | -217,000,000 | -43,000,000 | 85,000,000 | -227,000,000 | 44,623,013 | 65,181,344 | 138,086,148 | -132,673,907.294 | -265,438,229.955 | -55,627,665.492 | -17,197,442.271 | 38,459,262 | 0 | 0 | |
Accounts Payable Change | 0 | -86,000,000 | 700,000,000 | 685,000,000 | 558,000,000 | -191,000,000 | 476,000,000 | 421,000,000 | 229,000,000 | -431,000,000 | -962,000,000 | -84,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 54,000,000 | 0 | -1,242,000,000 | -480,000,000 | -25,000,000 | 28,000,000 | 0 | 0 | 0 | 0 | -380,000,000 | 803,000,000 | 727,000,000 | 1,347,000,000 | -333,000,000 | 338,000,000 | 9,425,000,000 | 73,000,000 | -885,000,000 | -63,000,000 | 887,000,000 | -5,000,000 | -145,028,992.51 | -174,000,000 | -93,708,328.355 | -104,290,151.417 | 110,468,918 | 384,483,568 | 390,451,073 | 44,811,174 | 0 | 32,542,453 | 0 | 0 | |
Other Non-Cash Items | -1,928,000,000 | 799,000,000 | -2,344,000,000 | -1,088,000,000 | 1,521,000,000 | 3,694,000,000 | -6,225,000,000 | 64,000,000 | -409,000,000 | 4,963,000,000 | 1,256,000,000 | 8,509,000,000 | 7,523,000,000 | 1,926,000,000 | 384,000,000 | -990,000,000 | -8,259,000,000 | -2,257,000,000 | -1,118,000,000 | -1,009,000,000 | -2,202,002,194.9 | -995,900,100 | 994,148,345 | 360,000,000 | -1,608,659,636.755 | -1,128,940,889.09 | -740,141,754.502 | -1,315,908,549.891 | -984,690,207.898 | -1,166,635,762.408 | -181,354,845.77 | -34,021,655.523 | -382,206,179 | -722,278,357.846 | |
Net Cash Provided by Operating Activities | 15,599,000,000 | 15,160,000,000 | 16,134,000,000 | 25,345,000,000 | 15,875,000,000 | 14,912,000,000 | 11,821,000,000 | 13,884,000,000 | 8,465,000,000 | 9,383,000,000 | 14,286,000,000 | 15,078,000,000 | 9,368,000,000 | 20,030,000,000 | 18,277,000,000 | 9,212,000,000 | 13,657,000,000 | 8,632,000,000 | 8,026,000,000 | 6,935,000,000 | 2,882,997,805 | 1,458,099,900 | 2,720,000,000 | 2,450,000,000 | 2,659,531,604 | 2,612,468,292 | 2,695,441,613 | 2,715,753,653 | 1,262,115,970 | 1,446,319,302 | 967,746,978 | 806,165,315 | 470,174,267 | 518,318,925 | |
Investments in Property, Plant & Equipment | -9,621,000,000 | -7,086,000,000 | -6,750,000,000 | -7,384,000,000 | -6,189,000,000 | -5,488,000,000 | -5,430,000,000 | -4,482,000,000 | -3,012,000,000 | -4,685,000,000 | -8,162,000,000 | -13,001,000,000 | -17,458,000,000 | -12,335,000,000 | -4,591,000,000 | -5,388,000,000 | -8,574,000,000 | -5,000,000,000 | -3,992,000,000 | -2,816,000,000 | -30,000,000 | -1,533,000,000 | -1,296,640,090.199 | -1,430,000,000 | -1,423,474,130.721 | -1,488,741,911.479 | -2,054,721,885.634 | -2,856,550,452.952 | -1,938,555,331.027 | -1,631,744,854.441 | -983,381,017.151 | -522,158,452.163 | -430,740,296.968 | -653,044,421.99 | |
Net Acquisitions | -703,000,000 | -978,000,000 | -845,000,000 | 10,000,000 | -33,000,000 | -113,000,000 | 7,719,000,000 | 2,672,000,000 | 749,000,000 | -30,000,000 | 887,000,000 | 1,812,000,000 | -1,396,000,000 | -5,746,000,000 | -303,000,000 | 2,028,000,000 | 2,563,000,000 | -37,526,000,000 | -279,000,000 | 321,000,000 | 1,507,000,000 | 405,126,900 | -106,000,000 | -659,000,000 | -4,698,803,321.783 | -448,447,651.094 | -814,708,274.546 | 465,712,490 | -11,987,532.966 | -97,348,414.612 | 71,916,576 | 749,955,623 | -66,734,412.206 | -76,718,685.678 | |
Purchases of Investments | -113,000,000 | -183,000,000 | -55,000,000 | -45,000,000 | -5,000,000 | -43,000,000 | -1,572,000,000 | -723,000,000 | -789,000,000 | -49,000,000 | -24,000,000 | -75,000,000 | -50,000,000 | -146,000,000 | -145,000,000 | -44,000,000 | -288,000,000 | -273,000,000 | -167,000,000 | -231,000,000 | -29,999,421.8 | -432,126,900 | -323,000,000 | -54,000,000 | 0 | 0 | 0 | -909,763,935.727 | -354,488,474.843 | 4,635,638 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 677,000,000 | 1,220,000,000 | 892,000,000 | 114,000,000 | 63,000,000 | 83,000,000 | 19,000,000 | 40,000,000 | 582,000,000 | 65,000,000 | 172,000,000 | 224,000,000 | 693,000,000 | 104,000,000 | 227,000,000 | 253,000,000 | 171,000,000 | 49,000,000 | 293,000,000 | 133,000,000 | 261,000,000 | 83,000,000 | 525,048,965 | 25,000,000 | 0 | 0 | 0 | 37,906,830 | 89,050,244 | 111,255,330 | 0 | 0 | 0 | 0 | |
Other Investing Activities | 166,000,000 | 65,000,000 | 51,000,000 | 146,000,000 | -392,000,000 | 60,000,000 | 585,000,000 | 120,000,000 | 366,000,000 | 99,000,000 | 624,000,000 | 94,000,000 | 37,000,000 | -692,000,000 | 3,101,000,000 | -206,000,000 | 1,420,000,000 | 8,000,000 | 56,000,000 | 110,000,000 | -3,805,000,578.2 | -301,000,000 | -457,226,383.184 | -119,000,000 | 234,270,820 | 1,308,841,400 | 687,669,018 | 1,194,065,165 | 231,188,135 | -258,050,559.367 | 406,485,000 | -213,005,147.624 | 81,901,324 | 134,725,496 | |
Net Cash Used for Investing Activities | -9,594,000,000 | -6,962,000,000 | -6,707,000,000 | -7,159,000,000 | -6,556,000,000 | -5,501,000,000 | 1,321,000,000 | -2,373,000,000 | -2,104,000,000 | -4,600,000,000 | -6,503,000,000 | -10,946,000,000 | -18,174,000,000 | -18,815,000,000 | -1,711,000,000 | -3,357,000,000 | -4,708,000,000 | -42,742,000,000 | -4,089,000,000 | -2,483,000,000 | -2,097,000,000 | -1,778,000,000 | -1,657,817,508.255 | -2,237,000,000 | -5,888,006,631.617 | -628,348,162.288 | -2,181,761,142.003 | -2,068,629,901.475 | -1,984,792,958.181 | -1,871,252,858.644 | -504,979,441.239 | 14,792,024 | -415,573,385.103 | -595,037,610.868 | |
Debt Repayment | -599,000,000 | 1,523,000,000 | -843,000,000 | -577,000,000 | -596,000,000 | -123,000,000 | -2,246,000,000 | -2,777,000,000 | -4,948,000,000 | -1,681,000,000 | -3,034,000,000 | 2,122,000,000 | 7,887,000,000 | 4,208,000,000 | -9,360,000,000 | -16,445,000,000 | -7,970,000,000 | 76,198,814,159 | -619,000,000 | -505,000,000 | -1,824,288,617 | -201,671,100 | -409,000,000 | 641,000,000 | 3,206,163,520 | -2,234,416,494.112 | 173,000,000 | -266,000,000 | 705,000,000 | 437,295,259 | 70,353,172 | -303,236,494.882 | -84,934,706.444 | -183,376,370.645 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,000,000 | 92,000,000 | 14,877,000,000 | 23,000,000 | 37,000,000 | 31,000,000 | 104,000,000 | 33,000,000 | 32,124,600 | 37,000,000 | 7,000,000 | 4,462,301 | 13,036,268 | 8,285,168 | 8,000,000 | 14,000,000 | 10,816,490 | 18,760,846 | 7,396,012 | 1,516,691 | 91,688,185 | |
Common Stock Repurchased | 0 | 0 | 0 | 0 | -208,000,000 | -1,552,000,000 | -5,386,000,000 | -2,083,000,000 | 0 | -2,028,000,000 | 0 | 0 | -1,471,000,000 | -5,504,000,000 | 0 | 0 | 0 | -1,648,000,000 | -2,370,000,000 | -877,000,000 | 0 | 0 | 0 | 0 | -49,085,314.852 | -28,679,791.64 | -372,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -7,025,000,000 | -6,470,000,000 | -11,727,000,000 | -15,357,000,000 | -6,132,000,000 | -10,334,000,000 | -5,356,000,000 | -4,250,000,000 | -2,725,000,000 | -4,076,000,000 | -3,710,000,000 | -3,322,000,000 | -3,038,000,000 | -2,236,000,000 | -1,754,000,000 | -876,000,000 | -1,933,000,000 | -1,507,000,000 | -2,573,000,000 | -1,141,000,000 | -906,000,000 | -833,000,000 | -948,467,423.693 | -803,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Financing Activities | 530,000,000 | -330,000,000 | -2,903,000,000 | 72,000,000 | -194,000,000 | -210,000,000 | 37,000,000 | -31,000,000 | 182,000,000 | 115,000,000 | 1,308,000,000 | 266,000,000 | 2,946,000,000 | 1,810,000,000 | -45,000,000 | -19,000,000 | 772,000,000 | -38,151,814,159 | 142,000,000 | 8,000,000 | -7,711,383 | 833,546,500 | 213,000,000 | -18,000,000 | -0.498 | 0 | 346,000,000 | 542,901,970 | 172,039,661 | 0 | 0 | 0.07 | 0.187 | 0.322 | |
Net Cash Used/Provided by Financing Activities | -7,094,000,000 | -5,277,000,000 | -15,473,000,000 | -15,862,000,000 | -7,130,000,000 | -12,219,000,000 | -12,951,000,000 | -9,141,000,000 | -7,491,000,000 | -7,670,000,000 | -5,436,000,000 | -934,000,000 | 6,325,000,000 | -1,449,000,000 | -10,610,000,000 | -2,463,000,000 | -9,456,000,000 | 34,929,000,000 | -5,582,000,000 | -2,411,000,000 | -1,799,000,000 | -169,000,000 | -372,183,297.093 | -173,000,000 | 3,161,540,506 | -2,250,060,016.824 | -323,121,586.854 | -425,098,029.492 | 786,039,661 | 448,111,749 | 89,114,019 | -295,840,482.812 | -83,418,015.258 | -91,688,185.322 | |
Effect of Forex Changes on Cash | -99,000,000 | -23,000,000 | 15,000,000 | 100,000,000 | 165,000,000 | -54,000,000 | 151,000,000 | -12,000,000 | -35,000,000 | -159,000,000 | -156,000,000 | -261,000,000 | 49,000,000 | -71,000,000 | -139,000,000 | -284,000,000 | 0 | 0 | 0 | 0 | -9,000,000 | 2,151,336,700 | -819,999,194.652 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -39,085,096.071 | 2,958,404 | 3,033,382 | 24,325,436 | |
Net Change in Cash | -1,188,000,000 | 2,898,000,000 | -6,031,000,000 | 2,424,000,000 | 2,354,000,000 | -2,862,000,000 | 342,000,000 | 2,358,000,000 | -1,165,000,000 | -3,046,000,000 | 2,191,000,000 | 2,937,000,000 | -2,432,000,000 | -305,000,000 | 5,817,000,000 | 3,108,000,000 | -507,000,000 | 819,000,000 | -1,645,000,000 | 2,041,000,000 | 85,000,000 | 1,662,436,600 | -585,060,401.063 | 40,000,000 | -66,934,520.253 | -265,939,886.114 | 190,558,884 | 222,025,722 | 63,362,674 | 23,178,194 | 512,796,461 | 528,075,261 | -25,783,750 | -144,081,434 | |
Cash at End of Period | 8,484,000,000 | 9,672,000,000 | 6,774,000,000 | 12,805,000,000 | 10,381,000,000 | 8,027,000,000 | 10,889,000,000 | 10,547,000,000 | 8,189,000,000 | 9,354,000,000 | 12,400,000,000 | 10,209,000,000 | 7,222,000,000 | 9,654,000,000 | 9,959,000,000 | 4,142,000,000 | 1,034,000,000 | 1,541,000,000 | 722,000,000 | 2,367,000,000 | 326,000,000 | -83,000,000 | -130,060,401.063 | 679,000,000 | -5,245,435,237.185 | -1,572,174,032.613 | -2,620,875,093.369 | -2,277,117,470.079 | -464,088,776.244 | 720,069,225 | 1,361,724,747 | 803,206,910 | 282,104,560 | 379,851,053 | |
Cash at Beginning of Period | 9,672,000,000 | 6,774,000,000 | 12,805,000,000 | 10,381,000,000 | 8,027,000,000 | 10,889,000,000 | 10,547,000,000 | 8,189,000,000 | 9,354,000,000 | 12,400,000,000 | 10,209,000,000 | 7,272,000,000 | 9,654,000,000 | 9,959,000,000 | 4,142,000,000 | 1,034,000,000 | 1,541,000,000 | 722,000,000 | 2,367,000,000 | 326,000,000 | 241,000,000 | -1,745,436,600 | 455,000,000 | 639,000,000 | -5,178,500,716.932 | -1,306,234,146.499 | -2,811,433,977.923 | -2,499,143,192.488 | -527,451,450.491 | 696,891,031 | 848,928,286 | 275,131,649 | 307,888,310 | 523,932,487 | |
Operating Cash Flow | 15,599,000,000 | 15,160,000,000 | 16,134,000,000 | 25,345,000,000 | 15,875,000,000 | 14,912,000,000 | 11,821,000,000 | 13,884,000,000 | 8,465,000,000 | 9,383,000,000 | 14,286,000,000 | 15,078,000,000 | 9,368,000,000 | 20,030,000,000 | 18,277,000,000 | 9,212,000,000 | 13,657,000,000 | 8,632,000,000 | 8,026,000,000 | 6,935,000,000 | 2,882,997,805 | 1,458,099,900 | 2,720,000,000 | 2,450,000,000 | 2,659,531,604 | 2,612,468,292 | 2,695,441,613 | 2,715,753,653 | 1,262,115,970 | 1,446,319,302 | 967,746,978 | 806,165,315 | 470,174,267 | 518,318,925 | |
Capital Expenditure | -9,621,000,000 | -7,086,000,000 | -6,750,000,000 | -7,384,000,000 | -6,189,000,000 | -5,488,000,000 | -5,430,000,000 | -4,482,000,000 | -3,012,000,000 | -4,685,000,000 | -8,162,000,000 | -13,001,000,000 | -17,458,000,000 | -12,335,000,000 | -4,591,000,000 | -5,388,000,000 | -8,574,000,000 | -5,000,000,000 | -3,992,000,000 | -2,816,000,000 | -30,000,000 | -1,533,000,000 | -1,296,640,090.199 | -1,430,000,000 | -1,423,474,130.721 | -1,488,741,911.479 | -2,054,721,885.634 | -2,856,550,452.952 | -1,938,555,331.027 | -1,631,744,854.441 | -983,381,017.151 | -522,158,452.163 | -430,740,296.968 | -653,044,421.99 | |
Free Cash Flow | 5,978,000,000 | 8,074,000,000 | 9,384,000,000 | 17,961,000,000 | 9,686,000,000 | 9,424,000,000 | 6,391,000,000 | 9,402,000,000 | 5,453,000,000 | 4,698,000,000 | 6,124,000,000 | 2,077,000,000 | -8,090,000,000 | 7,695,000,000 | 13,686,000,000 | 3,824,000,000 | 5,083,000,000 | 3,632,000,000 | 4,034,000,000 | 4,119,000,000 | 2,852,997,805 | -74,900,100 | 1,423,359,909 | 1,020,000,000 | 1,236,057,473 | 1,123,726,380 | 640,719,727 | -140,796,799.952 | -676,439,361.027 | -185,425,552.441 | -15,634,039.151 | 284,006,862 | 39,433,970 | -134,725,496.99 |