B. Riley Financial, Inc.
RILY
NASDAQ
5.575
USD-0.38(-6.30%)
As of today
B. Riley Financial, Inc. fundamentals
RILY Cash Flow
Period Ending | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | -99,910,000 | -156,594,000 | 450,802,000 | 204,017,000 | 81,948,000 | 16,400,000 | 11,935,000 | 32,726,000 | 13,577,000 | -5,795,000 | 576,000 | 4,340,000 | 602,000 | -11,038,000 | 17,098,000 | 2,617,303 | 3,711,991 | |
Depreciation & Amortization | 49,604,000 | 39,969,000 | 25,871,000 | 19,369,000 | 19,048,000 | 13,809,000 | 11,140,000 | 4,306,000 | 848,000 | 646,000 | 1,863,000 | 835,000 | 981,000 | 792,000 | 634,000 | 0 | 0 | |
Deferred Income Tax | 0 | -80,431,000 | 61,770,000 | 61,619,000 | 10,874,000 | 1,990,000 | 5,729,000 | 3,549,000 | 6,609,000 | -2,984,000 | 989,000 | 1,366,000 | 1,871,000 | -5,122,000 | -11,664,000 | 0 | 0 | |
Stock-Based Compensation | 45,109,000 | 61,140,000 | 36,011,000 | 18,588,000 | 15,916,000 | 13,042,000 | 10,341,000 | 2,768,000 | 2,043,000 | 0 | 0 | 0 | 431,000 | 4,420,000 | 3,508,000 | 0 | 0 | |
Change in Working Capital | 32,669,000 | 115,611,000 | -491,389,000 | -269,720,000 | -150,324,000 | -151,893,000 | -130,526,000 | 31,970,000 | 5,841,000 | -22,224,000 | -8,636,000 | 8,780,000 | -12,415,000 | 3,624,000 | 1,124,000 | -1,313,849 | 1,575,356 | |
Accounts Receivable Change | 26,397,000 | 6,599,000 | -715,000 | 24,488,000 | -33,927,000 | -12,948,000 | 1,031,000 | -1,957,000 | 11,540,000 | -15,195,000 | 5,145,000 | -6,172,000 | -7,032,000 | -3,524,000 | 5,012,000 | 0 | 0 | |
Inventory Change | 0 | 0 | -564,145,000 | -360,863,000 | -141,071,000 | -146,645,000 | -89,272,000 | 12,479,000 | -9,366,000 | -5,711,000 | 455,000 | 1,618,000 | -34,735,000 | -17,805,000 | -31,632,000 | 0 | 0 | |
Accounts Payable Change | -79,848,000 | -141,328,000 | 37,798,000 | 31,301,000 | 32,553,000 | 3,559,000 | -29,791,000 | 23,330,000 | 4,289,000 | -1,142,000 | -3,971,000 | 1,641,000 | 3,300,000 | 1,439,000 | -3,850,000 | 0 | 0 | |
Other Working Capital Change | 86,120,000 | 250,340,000 | 35,673,000 | 35,354,000 | -7,879,000 | 4,141,000 | -12,494,000 | -1,882,000 | -622,000 | -176,000 | -10,265,000 | 11,693,000 | 26,052,000 | 23,514,000 | 31,594,000 | -1,313,849 | 1,575,356 | |
Other Non-Cash Items | -2,970,000 | 26,958,000 | -32,171,000 | 23,816,000 | -7,854,000 | 1,838,000 | 9,591,000 | 4,961,000 | 2,753,000 | 1,892,000 | 1,897,000 | 1,928,000 | 6,485,000 | 1,241,000 | 7,056,000 | 0 | 0 | |
Net Cash Provided by Operating Activities | 24,502,000 | 6,653,000 | 50,894,000 | 57,689,000 | -30,392,000 | -104,814,000 | -81,790,000 | 80,280,000 | 31,671,000 | -23,030,000 | -2,492,000 | 16,210,000 | -2,045,000 | -6,083,000 | 17,756,000 | 1,303,454 | 5,287,347 | |
Investments in Property, Plant & Equipment | -7,711,000 | -3,918,000 | -676,000 | -2,045,000 | -3,461,000 | -5,432,000 | -825,000 | -729,000 | -239,000 | -252,000 | -1,142,000 | -634,000 | -264,000 | -592,000 | -828,000 | 0 | 0 | |
Net Acquisitions | -13,621,000 | -272,667,000 | -28,866,000 | -15,486,000 | -27,195,000 | -109,880,000 | -23,847,000 | -33,430,000 | -2,451,000 | 2,667,000 | -1,585,000 | -1,461,000 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | 0 | 379,661,000 | -339,259,000 | -13,986,000 | -165,765,000 | -128,217,000 | -82,143,000 | 0 | -7,621,000 | 0 | -21,000 | 0 | -1,202,000 | -949,000 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 0 | 411,731,000 | 339,259,000 | 13,987,000 | 165,765,000 | 130,882,000 | 82,979,000 | 9,097,000 | 0 | 0 | 21,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | 322,506,000 | -547,098,000 | -926,992,000 | -110,916,000 | -264,740,000 | -38,794,000 | -9,786,000 | -2,713,000 | 7,608,000 | -6,082,000 | 8,209,000 | -4,669,000 | 2,706,000 | -5,116,000 | 3,194,000 | -1,564,926 | -406,350,139 | |
Net Cash Used for Investing Activities | 301,174,000 | -32,291,000 | -956,534,000 | -128,446,000 | -295,396,000 | -151,441,000 | -33,622,000 | -36,872,000 | 4,918,000 | -3,667,000 | 5,482,000 | -6,764,000 | 1,240,000 | -6,657,000 | 2,366,000 | -1,564,926 | -406,350,139 | |
Debt Repayment | -49,038,000 | 326,721,000 | 1,063,441,000 | 150,998,000 | 249,404,000 | 338,304,000 | 169,885,000 | 26,142,000 | -18,290,000 | -19,491,000 | -1,145,000 | -3,500,000 | -568,000 | -1,749,000 | -10,173,000 | 1,835,000 | 0 | |
Common Stock Issued | 115,000,000 | 0 | 409,713,000 | 175,000,000 | 143,813,000 | 0 | 0 | 22,759,000 | 0 | 51,233,000 | 0 | 0 | 0 | 0 | 0 | 0 | 418,650,000 | |
Common Stock Repurchased | -69,479,000 | -6,516,000 | -2,656,000 | -48,248,000 | -4,273,000 | -18,703,000 | -3,486,000 | 0 | -499,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -149,156,000 | -127,462,000 | -354,592,000 | -43,502,000 | -41,402,000 | -22,684,000 | -16,755,000 | -5,334,000 | -5,219,000 | -479,000 | 0 | 0 | 0 | 0 | -35,170,000 | 0 | 0 | |
Other Financing Activities | -213,250,000 | -163,946,000 | 384,472,000 | -314,940,000 | 187,585,000 | -12,058,000 | -19,036,000 | -3,163,000 | -4,541,000 | -1,794,000 | -1,930,000 | -2,388,000 | -3,433,000 | -3,406,000 | 44,928,000 | -858,000 | -16,439,623 | |
Net Cash Used/Provided by Financing Activities | -365,923,000 | 17,637,000 | 1,081,045,000 | 69,544,000 | 250,176,000 | 284,859,000 | 134,094,000 | 40,404,000 | -28,050,000 | 29,469,000 | -3,075,000 | -5,888,000 | -4,001,000 | -5,155,000 | 902,000 | 0 | 402,210,377 | |
Effect of Forex Changes on Cash | 3,160,000 | -933,000 | -382,000 | 1,311,000 | 73,000 | -860,000 | 2,036,000 | -1,719,000 | -127,000 | -39,000 | 231,000 | 129,000 | -240,000 | -14,000 | 0 | 0 | 0 | |
Net Change in Cash | -37,087,000 | -8,934,000 | 175,023,000 | 98,000 | -75,539,000 | 27,744,000 | 20,718,000 | 82,093,000 | 8,412,000 | 2,733,000 | 146,000 | 3,687,000 | -5,046,000 | -17,909,000 | 21,024,000 | -261,472 | 1,147,585 | |
Cash at End of Period | 233,839,000 | 270,926,000 | 279,860,000 | 104,837,000 | 104,739,000 | 180,278,000 | 132,823,000 | 112,105,000 | 30,012,000 | 21,600,000 | 18,867,000 | 18,721,000 | 15,034,000 | 20,080,000 | 37,989,000 | 886,113 | 1,147,585 | |
Cash at Beginning of Period | 270,926,000 | 279,860,000 | 104,837,000 | 104,739,000 | 180,278,000 | 152,534,000 | 112,105,000 | 30,012,000 | 21,600,000 | 18,867,000 | 18,721,000 | 15,034,000 | 20,080,000 | 37,989,000 | 16,965,000 | 1,147,585 | 0 | |
Operating Cash Flow | 24,502,000 | 6,653,000 | 50,894,000 | 57,689,000 | -30,392,000 | -104,814,000 | -81,790,000 | 80,280,000 | 31,671,000 | -23,030,000 | -2,492,000 | 16,210,000 | -2,045,000 | -6,083,000 | 17,756,000 | 1,303,454 | 5,287,347 | |
Capital Expenditure | -7,711,000 | -3,918,000 | -676,000 | -2,045,000 | -3,461,000 | -5,432,000 | -825,000 | -729,000 | -239,000 | -252,000 | -1,142,000 | -634,000 | -264,000 | -592,000 | -828,000 | 0 | 0 | |
Free Cash Flow | 16,791,000 | 2,735,000 | 50,218,000 | 55,644,000 | -33,853,000 | -110,246,000 | -82,615,000 | 79,551,000 | 31,432,000 | -23,282,000 | -3,634,000 | 15,576,000 | -2,309,000 | -6,675,000 | 16,928,000 | 1,303,454 | 5,287,347 |