Regeneron Pharmaceuticals, Inc.
REGN
NASDAQ
542.52
USD-7.48(-1.36%)
As of today
Regeneron Pharmaceuticals, Inc. fundamentals
REGN Income Statement
Period Ending | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 5,000,000 | 7,300,000 | 11,500,000 | 10,600,000 | 23,200,000 | 27,400,000 | 24,100,000 | 33,100,000 | 38,200,000 | 34,500,000 | 59,276,000 | 21,973,000 | 21,988,000 | 57,497,000 | 174,017,000 | 66,193,000 | 63,447,000 | 125,024,000 | 238,457,000 | 379,268,000 | 459,074,000 | 445,824,000 | 1,378,477,000 | 2,104,745,000 | 2,819,557,000 | 4,103,728,000 | 4,860,427,000 | 5,872,227,000 | 6,710,800,000 | 7,863,400,000 | 8,497,100,000 | 16,071,700,000 | 12,172,900,000 | 13,117,200,000 | 14,202,000,000 | |
Cost of Revenue | 6,300,000 | 12,800,000 | 0 | 0 | 0 | 0 | 1,100,000 | 2,600,000 | 5,000,000 | 3,600,000 | 15,566,000 | 6,509,000 | 6,483,000 | 6,676,000 | 15,214,000 | 9,557,000 | 8,146,000 | 0 | 923,000 | 1,686,000 | 2,093,000 | 4,216,000 | 84,455,000 | 155,355,000 | 205,018,000 | 392,709,000 | 299,694,000 | 397,061,000 | 434,100,000 | 782,200,000 | 1,119,900,000 | 2,437,500,000 | 1,560,400,000 | 1,815,800,000 | 1,970,500,000 | |
Gross Profit | -1,300,000 | -5,500,000 | 11,500,000 | 10,600,000 | 23,200,000 | 27,400,000 | 23,000,000 | 30,500,000 | 33,200,000 | 30,900,000 | 43,710,000 | 15,464,000 | 15,505,000 | 50,821,000 | 158,803,000 | 56,636,000 | 55,301,000 | 125,024,000 | 237,534,000 | 377,582,000 | 456,981,000 | 441,608,000 | 1,294,022,000 | 1,949,390,000 | 2,614,539,000 | 3,711,019,000 | 4,560,733,000 | 5,475,166,000 | 6,276,700,000 | 7,081,200,000 | 7,377,200,000 | 13,634,200,000 | 10,612,500,000 | 11,301,400,000 | 12,231,500,000 | |
Gross Profit Margin | -0.26 | -0.753 | 1 | 1 | 1 | 1 | 0.954 | 0.921 | 0.869 | 0.896 | 0.737 | 0.704 | 0.705 | 0.884 | 0.913 | 0.856 | 0.872 | 1 | 0.996 | 0.996 | 0.995 | 0.991 | 0.939 | 0.926 | 0.927 | 0.904 | 0.938 | 0.932 | 0.935 | 0.901 | 0.868 | 0.848 | 0.872 | 0.862 | 0.861 | |
R&D Expenses | 0 | 0 | 0 | 0 | 39,700,000 | 23,300,000 | 28,300,000 | 27,800,000 | 37,000,000 | 44,900,000 | 56,256,000 | 91,540,000 | 124,926,000 | 136,024,000 | 136,095,000 | 155,581,000 | 137,064,000 | 201,613,000 | 278,016,000 | 398,762,000 | 489,252,000 | 529,506,000 | 625,554,000 | 859,947,000 | 1,271,353,000 | 1,620,577,000 | 2,052,295,000 | 2,075,142,000 | 2,186,100,000 | 3,036,600,000 | 2,735,000,000 | 2,908,100,000 | 3,592,500,000 | 4,439,000,000 | 5,233,000,000 | |
General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 5,800,000 | 5,900,000 | 5,800,000 | 5,800,000 | 6,400,000 | 8,309,000 | 9,607,000 | 12,532,000 | 14,785,000 | 17,062,000 | 25,476,000 | 25,892,000 | 37,865,000 | 49,348,000 | 52,923,000 | 65,201,000 | 117,261,000 | 210,755,000 | 329,415,000 | 504,755,000 | 838,526,000 | 1,177,697,000 | 1,320,433,000 | 1,556,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
SG&A Expenses | 1,700,000 | 3,300,000 | 27,800,000 | 46,300,000 | 8,500,000 | 5,800,000 | 5,900,000 | 5,800,000 | 5,800,000 | 6,400,000 | 8,309,000 | 9,607,000 | 12,532,000 | 14,785,000 | 17,062,000 | 25,476,000 | 25,892,000 | 37,865,000 | 49,348,000 | 52,923,000 | 65,201,000 | 117,261,000 | 210,755,000 | 329,415,000 | 504,755,000 | 838,526,000 | 1,177,697,000 | 1,320,433,000 | 1,556,200,000 | 1,834,800,000 | 1,346,000,000 | 1,824,900,000 | 2,115,900,000 | 2,631,300,000 | 2,954,400,000 | |
Other Expenses | 300,000 | 800,000 | 2,000,000 | 3,100,000 | 4,200,000 | 5,900,000 | 6,100,000 | 4,400,000 | 3,000,000 | 3,400,000 | 4,421,000 | 0 | 0 | 0 | 0 | -248,842,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -926,000 | -1,080,000 | 19,100,000 | 0 | -280,400,000 | -45,600,000 | -89,900,000 | 0 | 53,400,000 | |
Total Operating Expenses | 2,000,000 | 4,100,000 | 29,800,000 | 49,400,000 | 52,400,000 | 35,000,000 | 40,300,000 | 38,000,000 | 45,800,000 | 54,700,000 | 68,986,000 | 101,147,000 | 137,458,000 | 150,809,000 | 153,157,000 | -67,785,000 | 162,956,000 | 239,478,000 | 327,364,000 | 451,685,000 | 554,453,000 | 646,767,000 | 836,309,000 | 1,189,362,000 | 1,776,108,000 | 2,459,103,000 | 3,229,992,000 | 3,395,575,000 | 3,742,300,000 | 4,871,400,000 | 3,800,600,000 | 4,687,400,000 | 5,618,500,000 | 7,254,300,000 | 8,240,800,000 | |
Total Costs & Expenses | 8,300,000 | 16,900,000 | 29,800,000 | 49,400,000 | 52,400,000 | 35,000,000 | 41,400,000 | 40,600,000 | 50,800,000 | 58,300,000 | 84,552,000 | 107,656,000 | 143,941,000 | 157,485,000 | 168,371,000 | -58,228,000 | 171,102,000 | 239,478,000 | 328,287,000 | 453,371,000 | 556,546,000 | 650,983,000 | 920,764,000 | 1,344,717,000 | 1,981,126,000 | 2,851,812,000 | 3,529,686,000 | 3,792,636,000 | 4,176,400,000 | 5,653,600,000 | 4,920,500,000 | 7,124,900,000 | 7,178,900,000 | 9,070,100,000 | 9,070,600,000 | |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,800,000 | 160,100,000 | 495,900,000 | 711,400,000 | |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 14,700,000 | 14,300,000 | 3,400,000 | 0 | 0 | 4,575,000 | 0 | 0 | 0 | 0 | 0 | 0 | 12,043,000 | 7,752,000 | 2,337,000 | 9,118,000 | 21,282,000 | 45,304,000 | 46,437,000 | 37,372,000 | 14,241,000 | 7,195,000 | 25,119,000 | 28,200,000 | 30,200,000 | 56,900,000 | 57,300,000 | 59,400,000 | 73,000,000 | 55,200,000 | |
Depreciation & Amortization | 300,000 | 800,000 | 2,000,000 | 3,100,000 | 4,200,000 | 5,900,000 | 6,100,000 | 4,400,000 | 3,000,000 | 3,400,000 | 4,421,000 | 6,077,000 | 8,454,000 | 12,937,000 | 15,362,000 | 15,504,000 | 14,592,000 | 11,487,000 | 11,287,000 | 14,247,000 | 19,687,000 | 31,082,000 | 36,940,000 | 41,204,000 | 52,686,000 | 74,909,000 | 104,745,000 | 145,467,000 | 148,200,000 | 210,300,000 | 235,900,000 | 286,200,000 | 341,400,000 | 421,000,000 | 482,900,000 | |
EBITDA | -3,000,000 | -8,800,000 | -16,300,000 | -35,700,000 | -25,000,000 | -1,700,000 | -11,200,000 | -9,300,000 | -9,500,000 | -20,400,000 | -20,855,000 | -79,606,000 | -113,499,000 | -91,513,000 | -27,220,000 | 139,925,000 | -93,063,000 | -82,070,000 | -61,320,000 | -55,368,000 | -75,663,000 | -170,528,000 | 496,665,000 | 784,254,000 | 876,605,000 | 1,326,825,000 | 1,441,700,000 | 2,079,591,000 | 2,682,600,000 | 2,420,100,000 | 3,900,500,000 | 9,281,000,000 | 5,335,400,000 | 4,693,300,000 | 5,318,000,000 | |
EBITDA Margin | -0.6 | -1.205 | -1.417 | -3.368 | -1.078 | -0.062 | -0.465 | -0.281 | -0.249 | -0.591 | -0.352 | -3.623 | -5.162 | -1.592 | -0.156 | 2.114 | -1.467 | -0.656 | -0.257 | -0.146 | -0.165 | -0.383 | 0.36 | 0.373 | 0.311 | 0.323 | 0.297 | 0.354 | 0.4 | 0.308 | 0.459 | 0.577 | 0.438 | 0.358 | 0.374 | |
Operating Income | -3,300,000 | -9,600,000 | -18,300,000 | -38,800,000 | -29,200,000 | -7,600,000 | -17,300,000 | -7,500,000 | -12,600,000 | -23,800,000 | -25,276,000 | -85,683,000 | -121,953,000 | -99,988,000 | 5,646,000 | 124,421,000 | -107,655,000 | -114,454,000 | -89,830,000 | -74,103,000 | -97,472,000 | -205,159,000 | 457,713,000 | 760,028,000 | 838,431,000 | 1,251,916,000 | 1,330,741,000 | 2,079,591,000 | 2,534,400,000 | 2,209,800,000 | 3,576,600,000 | 8,946,800,000 | 4,738,900,000 | 4,047,100,000 | 3,990,700,000 | |
Operating Income Margin | -0.66 | -1.315 | -1.591 | -3.66 | -1.259 | -0.277 | -0.718 | -0.227 | -0.33 | -0.69 | -0.426 | -3.899 | -5.546 | -1.739 | 0.032 | 1.88 | -1.697 | -0.915 | -0.377 | -0.195 | -0.212 | -0.46 | 0.332 | 0.361 | 0.297 | 0.305 | 0.274 | 0.354 | 0.378 | 0.281 | 0.421 | 0.557 | 0.389 | 0.309 | 0.281 | |
Total Other Income/Expenses (Net) | 0 | 5,200,000 | 0 | 0 | 0 | 7,600,000 | -14,300,000 | 6,200,000 | 4,300,000 | 1,000,000 | -4,575,000 | 9,503,000 | -2,424,000 | -7,470,000 | 36,053,000 | 28,975,000 | 4,505,000 | 8,854,000 | 9,471,000 | 2,151,000 | -6,996,000 | -17,733,000 | -43,292,000 | -29,690,000 | -62,684,000 | -26,819,000 | -926,000 | -1,080,000 | 19,100,000 | 219,300,000 | 233,800,000 | 379,000,000 | 119,900,000 | 152,200,000 | 789,200,000 | |
Income Before Tax | 0 | -4,400,000 | 0 | 0 | 0 | -7,600,000 | -17,300,000 | -7,500,000 | -8,200,000 | -22,800,000 | -29,851,000 | -73,523,000 | -112,518,000 | -95,526,000 | 53,874,000 | 124,421,000 | -91,107,000 | -93,557,000 | -80,359,000 | -71,952,000 | -104,468,000 | -222,892,000 | 414,421,000 | 713,360,000 | 775,747,000 | 1,225,097,000 | 1,329,815,000 | 2,078,511,000 | 2,553,500,000 | 2,429,100,000 | 3,810,400,000 | 9,325,800,000 | 4,858,800,000 | 4,199,300,000 | 4,779,900,000 | |
Pre-Tax Income Margin | 0 | -0.603 | 0 | 0 | 0 | -0.277 | -0.718 | -0.227 | -0.215 | -0.661 | -0.504 | -3.346 | -5.117 | -1.661 | 0.31 | 1.88 | -1.436 | -0.748 | -0.337 | -0.19 | -0.228 | -0.5 | 0.301 | 0.339 | 0.275 | 0.299 | 0.274 | 0.354 | 0.381 | 0.309 | 0.448 | 0.58 | 0.399 | 0.32 | 0.337 | |
Income Tax Expense | 0 | -10,300,000 | 800,000 | 1,100,000 | 1,500,000 | 30,600,000 | 29,400,000 | 7,500,000 | -8,400,000 | -1,700,000 | 2,514,000 | -21,663,000 | -7,011,000 | 3,008,000 | -84,281,000 | 178,846,000 | -21,866,000 | -29,751,000 | 2,351,000 | -4,122,000 | 0 | -1,132,000 | -335,848,000 | 288,998,000 | 427,673,000 | 589,041,000 | 434,293,000 | 880,000,000 | 109,100,000 | 313,300,000 | 297,200,000 | 1,250,500,000 | 520,400,000 | 245,700,000 | 367,300,000 | |
Net Income | -3,300,000 | -4,500,000 | -19,100,000 | -39,900,000 | -30,700,000 | -23,500,000 | -32,400,000 | -11,600,000 | -8,600,000 | -23,100,000 | -23,215,000 | -76,180,000 | -124,377,000 | -107,458,000 | 41,699,000 | -95,446,000 | -102,337,000 | -105,600,000 | -82,710,000 | -67,830,000 | -104,468,000 | -221,760,000 | 750,269,000 | 424,362,000 | 348,074,000 | 636,056,000 | 895,522,000 | 1,198,511,000 | 2,444,400,000 | 2,115,800,000 | 3,513,200,000 | 8,075,300,000 | 4,338,400,000 | 3,953,600,000 | 4,412,600,000 | |
Net Income Margin | -0.66 | -0.616 | -1.661 | -3.764 | -1.323 | -0.858 | -1.344 | -0.35 | -0.225 | -0.67 | -0.392 | -3.467 | -5.657 | -1.869 | 0.24 | -1.442 | -1.613 | -0.845 | -0.347 | -0.179 | -0.228 | -0.497 | 0.544 | 0.202 | 0.123 | 0.155 | 0.184 | 0.204 | 0.364 | 0.269 | 0.413 | 0.502 | 0.356 | 0.301 | 0.311 | |
Earnings Per Share (EPS) | -0.21 | -0.29 | -1.24 | -2.41 | -1.62 | -1.19 | -1.32 | -0.4 | -0.28 | -0.74 | -0.66 | -1.81 | -2.83 | -2.13 | 0.75 | -1.71 | -1.77 | -1.59 | -1.05 | -0.85 | -1.26 | -2.45 | 7.92 | 4.23 | 3.36 | 6.17 | 8.55 | 11.27 | 21.29 | 19.38 | 32.65 | 76.4 | 40.51 | 37.05 | 40.9 | |
Diluted Earnings Per Share (EPS) | -0.21 | -0.29 | -1.24 | -2.41 | -1.62 | -1.19 | -1.32 | -0.4 | -0.28 | -0.73 | -0.66 | -1.81 | -2.83 | -2.13 | 0.74 | -1.71 | -1.77 | -1.59 | -1.05 | -0.85 | -1.26 | -2.45 | 6.75 | 3.72 | 2.98 | 5.52 | 7.7 | 10.34 | 21.29 | 18.46 | 30.52 | 71.97 | 38.22 | 34.77 | 38.34 | |
Weighted Average Shares Outstanding | 15,364,000 | 15,517,242 | 15,403,226 | 16,556,017 | 18,950,618 | 19,747,900 | 24,463,516 | 29,000,001 | 30,714,286 | 31,216,217 | 35,174,243 | 42,088,399 | 43,949,471 | 50,449,766 | 55,419,001 | 55,950,001 | 57,970,001 | 66,334,001 | 78,827,001 | 79,782,001 | 82,926,001 | 90,610,001 | 111,070,186 | 111,219,892 | 113,413,000 | 115,227,536 | 116,248,080 | 115,900,000 | 114,800,000 | 109,200,000 | 107,600,000 | 105,700,000 | 107,100,000 | 106,700,000 | 107,900,000 | |
Weighted Average Shares Outstanding (Diluted) | 15,364,000 | 15,517,242 | 15,403,226 | 16,556,017 | 18,950,618 | 19,747,900 | 24,463,516 | 29,000,001 | 31,000,001 | 31,449,276 | 35,174,243 | 42,088,399 | 43,949,471 | 50,449,766 | 56,172,001 | 55,950,001 | 57,970,001 | 66,334,001 | 78,827,001 | 79,782,001 | 82,926,001 | 90,610,001 | 115,382,000 | 111,290,000 | 113,465,100 | 115,230,000 | 116,300,000 | 115,909,090 | 114,800,000 | 114,600,000 | 115,100,000 | 112,200,000 | 113,500,000 | 113,700,000 | 115,100,000 |