Rogers Communications Inc.
RCI
NYSE
34.32
USD-0.14(-0.41%)
As of today
Rogers Communications Inc. fundamentals
RCI Balance Sheet
Period Ending | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 48,113,340 | 58,221,980 | 310,675,620 | -11,293,781 | -1,393,189 | 13,888,889 | 299,151,170 | 17,201,528 | 26,883,853 | 0 | 243,993,281 | 0 | 0 | 0 | 0 | 383,000,000 | 0 | 0 | 213,000,000 | 2,301,000,000 | 176,000,000 | 11,000,000 | -91,000,000 | -421,000,000 | 405,000,000 | 494,000,000 | 2,484,000,000 | 715,000,000 | 463,000,000 | 800,000,000 | 898,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,000,000 | 0 | 0 | 8,000,000 | 73,000,000 | 136,000,000 | 198,000,000 | 182,000,000 | 842,000,000 | 270,000,000 | 101,000,000 | 0 | 120,000,000 | 689,000,000 | 80,000,000 | 0 | |
Total Cash & Short-Term Investments | 48,113,340 | 58,221,980 | 310,675,620 | -11,293,781 | -1,393,189 | 13,888,889 | 299,151,170 | 17,201,528 | 26,883,853 | 0 | 243,993,281 | 0 | 0 | 680,305,890 | 190,000,000 | 383,000,000 | 274,000,000 | 124,000,000 | 213,000,000 | 2,301,000,000 | 176,000,000 | 11,000,000 | 91,000,000 | 421,000,000 | 405,000,000 | 494,000,000 | 2,484,000,000 | 835,000,000 | 1,152,000,000 | 880,000,000 | 898,000,000 | |
Net Receivables | 259,643,709 | 328,061,085 | 295,463,889 | 366,118,656 | 315,789,474 | 362,557,870 | 501,553,689 | 495,353,391 | 512,126,220 | 550,829,576 | 673,935,685 | 891,000,000 | 1,077,000,000 | 1,260,303,903 | 1,403,000,000 | 1,314,000,000 | 1,443,000,000 | 1,574,000,000 | 1,575,000,000 | 1,148,000,000 | 1,591,000,000 | 1,792,000,000 | 1,396,000,000 | 2,855,000,000 | 3,311,000,000 | 3,538,000,000 | 3,389,000,000 | 3,962,000,000 | 4,295,000,000 | 5,159,000,000 | 5,649,000,000 | |
Inventory | 0 | 0 | 0 | 69,478,199 | 87,461,300 | 96,209,491 | 64,037,193 | 125,773,639 | 99,990,557 | 101,003,478 | 154,588,433 | 0 | 0 | 142,020,062 | 256,000,000 | 156,000,000 | 199,000,000 | 212,000,000 | 293,000,000 | 276,000,000 | 251,000,000 | 318,000,000 | 315,000,000 | 313,000,000 | 466,000,000 | 460,000,000 | 479,000,000 | 535,000,000 | 438,000,000 | 456,000,000 | 641,000,000 | |
Other Current Assets | 987,796,325 | 637,305,700 | 531,862,410 | 105,360,972 | 30,959,752 | 46,151,620 | 67,212,057 | 60,227,635 | 52,371,734 | 57,811,413 | 105,928,725 | 398,000,000 | 509,000,000 | 740,887,873 | 603,000,000 | 402,000,000 | 116,000,000 | 110,000,000 | 132,000,000 | 523,000,000 | 191,000,000 | 303,000,000 | 768,000,000 | 414,000,000 | 436,000,000 | 625,000,000 | 577,000,000 | 497,000,000 | 13,398,000,000 | 1,339,000,000 | 1,185,000,000 | |
Total Current Assets | 1,295,553,374 | 1,023,588,765 | 1,138,001,919 | 529,664,046 | 432,817,337 | 518,807,870 | 931,954,109 | 698,556,192 | 691,372,364 | 709,644,467 | 1,178,446,124 | 1,301,696,709 | 1,734,000,000 | 2,143,211,838 | 2,291,000,000 | 2,255,000,000 | 2,005,000,000 | 1,912,000,000 | 2,221,000,000 | 4,321,000,000 | 2,345,000,000 | 2,622,000,000 | 2,570,000,000 | 2,972,000,000 | 4,888,000,000 | 5,117,000,000 | 6,929,000,000 | 5,829,000,000 | 19,283,000,000 | 7,834,000,000 | 8,373,000,000 | |
Property, Plant & Equipment (Net) | 2,380,137,467 | 2,622,307,063 | 2,870,220,639 | 3,298,927,806 | 3,234,674,923 | 3,539,207,176 | 4,047,329,034 | 4,717,731,614 | 5,051,998,741 | 5,039,304,393 | 5,486,837,053 | 6,151,525,759 | 6,732,000,000 | 7,288,707,915 | 7,898,000,000 | 8,197,000,000 | 8,493,000,000 | 9,114,000,000 | 9,576,000,000 | 10,255,000,000 | 10,655,000,000 | 10,997,000,000 | 10,749,000,000 | 11,143,000,000 | 11,780,000,000 | 13,934,000,000 | 14,018,000,000 | 14,666,000,000 | 15,574,000,000 | 24,332,000,000 | 25,072,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,035,786,719 | 2,779,000,000 | 3,027,112,921 | 3,024,000,000 | 3,018,000,000 | 3,115,000,000 | 3,280,000,000 | 3,215,000,000 | 3,751,000,000 | 3,883,000,000 | 3,891,000,000 | 3,905,000,000 | 3,905,000,000 | 3,905,000,000 | 3,923,000,000 | 3,973,000,000 | 4,024,000,000 | 4,031,000,000 | 16,280,000,000 | 16,280,000,000 | |
Intangible Assets | 386,730,257 | 1,918,598,309 | 1,577,086,474 | 1,563,831,308 | 1,573,839,009 | 1,469,618,056 | 1,573,923,215 | 2,109,934,734 | 2,315,733,396 | 2,291,854,953 | 6,244,376,050 | 2,627,465,985 | 2,152,000,000 | 2,157,115,900 | 2,761,000,000 | 2,672,000,000 | 2,724,000,000 | 2,721,000,000 | 2,951,000,000 | 3,211,000,000 | 6,588,000,000 | 7,243,000,000 | 7,130,000,000 | 7,244,000,000 | 7,205,000,000 | 8,905,000,000 | 8,926,000,000 | 12,281,000,000 | 12,251,000,000 | 17,896,000,000 | 17,858,000,000 | |
Goodwill & Intangible Assets | 386,730,257 | 1,918,598,309 | 1,577,086,474 | 1,563,831,308 | 1,573,839,009 | 1,469,618,056 | 1,573,923,215 | 2,109,934,734 | 2,315,733,396 | 2,291,854,953 | 6,244,376,050 | 5,663,252,704 | 4,931,000,000 | 5,184,228,821 | 5,785,000,000 | 5,690,000,000 | 5,839,000,000 | 6,001,000,000 | 6,166,000,000 | 6,962,000,000 | 10,471,000,000 | 11,134,000,000 | 11,035,000,000 | 11,149,000,000 | 11,110,000,000 | 12,828,000,000 | 12,899,000,000 | 16,305,000,000 | 16,282,000,000 | 34,176,000,000 | 34,138,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139,000,000 | 0 | 343,000,000 | 547,000,000 | 721,000,000 | 1,107,000,000 | 1,484,000,000 | 1,487,000,000 | 1,898,000,000 | 2,271,000,000 | 2,174,000,000 | 2,561,000,000 | 2,134,000,000 | 2,830,000,000 | 2,536,000,000 | 2,493,000,000 | 2,088,000,000 | 1,169,000,000 | 615,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129,118,502 | 299,000,000 | 0 | 507,000,000 | 263,000,000 | 240,000,000 | 30,000,000 | 31,000,000 | 31,000,000 | 9,000,000 | 9,000,000 | 8,000,000 | 3,000,000 | 1,874,000,000 | 2,035,000,000 | 2,126,000,000 | 2,285,000,000 | 0 | 0 | 0 | |
Other Non-Current Assets | 2,066,208,444 | 224,570,494 | 428,943,401 | 743,245,175 | 1,142,105,263 | 843,894,675 | 1,313,089,383 | 1,434,485,833 | 465,398,175 | 424,691,485 | 363,078,954 | 588,695,197 | 270,000,000 | 709,107,161 | 269,000,000 | 66,000,000 | 32,000,000 | 198,000,000 | 140,000,000 | 545,000,000 | 1,144,000,000 | 2,142,000,000 | 1,806,000,000 | 1,035,000,000 | 132,000,000 | 275,000,000 | 346,000,000 | 385,000,000 | 2,428,000,000 | 1,771,000,000 | 3,213,000,000 | |
Total Non-Current Assets | 4,833,076,168 | 4,765,475,866 | 4,876,250,514 | 5,606,004,289 | 5,950,619,195 | 5,852,719,907 | 6,934,341,632 | 8,262,152,181 | 7,833,130,312 | 7,755,850,831 | 12,094,292,057 | 12,532,592,162 | 12,371,000,000 | 13,182,043,897 | 14,802,000,000 | 14,763,000,000 | 15,325,000,000 | 16,450,000,000 | 17,397,000,000 | 19,280,000,000 | 24,177,000,000 | 26,553,000,000 | 25,772,000,000 | 25,891,000,000 | 27,030,000,000 | 31,902,000,000 | 31,925,000,000 | 36,134,000,000 | 36,372,000,000 | 61,448,000,000 | 63,038,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 6,128,629,542 | 5,789,064,631 | 6,014,252,433 | 6,135,668,335 | 6,383,436,533 | 6,371,527,778 | 7,866,295,741 | 8,960,708,373 | 8,524,502,675 | 8,465,495,298 | 13,272,738,181 | 13,834,288,871 | 14,105,000,000 | 15,325,255,735 | 17,093,000,000 | 17,018,000,000 | 17,330,000,000 | 18,362,000,000 | 19,618,000,000 | 23,601,000,000 | 26,522,000,000 | 29,175,000,000 | 28,342,000,000 | 28,863,000,000 | 31,918,000,000 | 37,019,000,000 | 38,854,000,000 | 41,963,000,000 | 55,655,000,000 | 69,282,000,000 | 71,411,000,000 | |
Accounts Payable | 654,790,293 | 703,436,051 | 733,452,104 | 845,318,084 | 957,739,938 | 899,450,231 | 1,127,996,401 | 1,098,716,969 | 1,140,577,589 | 1,072,666,495 | 1,428,296,136 | 1,411,045,470 | 1,791,705,499 | 2,260,403,218 | 2,412,000,000 | 2,066,000,000 | 2,133,000,000 | 2,085,000,000 | 2,135,000,000 | 2,194,000,000 | 2,425,000,000 | 2,505,000,000 | 2,472,000,000 | 2,712,000,000 | 3,052,000,000 | 2,812,000,000 | 2,205,000,000 | 3,151,000,000 | 3,553,000,000 | 4,044,000,000 | 4,059,000,000 | |
Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,288,548 | 618,236,141 | 286,139,086 | 470,000,000 | 61,575,132 | 65,000,000 | 1,000,000 | 40,000,000 | 57,000,000 | 348,000,000 | 1,820,000,000 | 1,805,000,000 | 1,800,000,000 | 1,621,000,000 | 3,347,000,000 | 3,345,000,000 | 2,468,000,000 | 2,949,000,000 | 4,087,000,000 | 5,175,000,000 | 3,354,000,000 | 7,242,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 376,000,000 | 0 | 24,000,000 | 22,000,000 | 47,000,000 | 96,000,000 | 186,000,000 | 62,000,000 | 177,000,000 | 48,000,000 | 344,000,000 | 115,000,000 | 0 | 0 | 26,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97,576,968 | 152,722,582 | 176,265,845 | 227,000,000 | 225,444,433 | 239,000,000 | 284,000,000 | 274,000,000 | 335,000,000 | 344,000,000 | 350,000,000 | 443,000,000 | 388,000,000 | 367,000,000 | 346,000,000 | 233,000,000 | 224,000,000 | 0 | 394,000,000 | 400,000,000 | 0 | 800,000,000 | |
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,856,492 | 118,060,240 | 7,294,501 | 194,656,867 | 18,000,000 | 397,000,000 | 135,000,000 | 72,000,000 | 151,000,000 | 220,000,000 | 200,000,000 | 228,000,000 | 834,000,000 | 762,000,000 | -161,000,000 | 412,000,000 | 1,088,000,000 | 872,000,000 | 421,000,000 | 1,384,000,000 | 482,000,000 | |
Total Current Liabilities | 654,790,293 | 703,436,051 | 733,452,104 | 845,318,084 | 957,739,938 | 899,450,231 | 1,127,996,401 | 1,098,716,969 | 1,140,577,589 | 1,180,532,011 | 2,258,111,351 | 1,991,510,641 | 2,496,000,000 | 2,742,079,650 | 2,716,000,000 | 2,748,000,000 | 3,013,000,000 | 2,549,000,000 | 3,002,000,000 | 4,606,000,000 | 4,920,000,000 | 5,017,000,000 | 5,113,000,000 | 6,823,000,000 | 6,836,000,000 | 5,964,000,000 | 6,586,000,000 | 8,619,000,000 | 9,549,000,000 | 8,782,000,000 | 12,609,000,000 | |
Long-Term Debt | 4,174,919,344 | 4,376,465,776 | 4,922,707,962 | 5,583,416,726 | 5,254,024,768 | 3,594,907,407 | 3,957,661,968 | 4,990,356,574 | 5,687,470,884 | 5,305,016,102 | 7,432,151,428 | 7,453,412,025 | 6,537,000,000 | 6,032,376,601 | 8,488,000,000 | 8,464,000,000 | 8,551,000,000 | 9,311,000,000 | 10,441,000,000 | 12,173,000,000 | 13,344,000,000 | 15,870,000,000 | 15,330,000,000 | 12,692,000,000 | 14,745,000,000 | 17,462,000,000 | 18,308,000,000 | 18,758,000,000 | 31,571,000,000 | 41,844,000,000 | 40,391,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 616,000,000 | 1,004,000,000 | 10,000,000 | 723,000,000 | 849,000,000 | 123,000,000 | 480,000,000 | 547,000,000 | 681,000,000 | 774,000,000 | 563,000,000 | 126,000,000 | 69,000,000 | 52,000,000 | 61,000,000 | 271,000,000 | 282,000,000 | |
Non-Current Deferred Tax Liabilities | 283,349,698 | 266,975,729 | 221,323,832 | 127,233,738 | 112,383,901 | 132,233,796 | 145,559,388 | 137,188,793 | 27,716,399 | 0 | 0 | 0 | 0 | 104,280,465 | 344,000,000 | 397,000,000 | 676,000,000 | 1,390,000,000 | 1,501,000,000 | 1,702,000,000 | 1,769,000,000 | 1,943,000,000 | 1,917,000,000 | 2,206,000,000 | 2,910,000,000 | 3,437,000,000 | 3,196,000,000 | 3,439,000,000 | 3,652,000,000 | 0 | 6,281,000,000 | |
Other Non-Current Liabilities | 197,082,339 | 100,899,918 | 91,270,385 | 97,069,336 | 100,773,994 | 117,332,176 | 104,469,106 | 93,447,947 | 132,167,139 | 19,225,814 | 706,431,485 | 861,751,366 | 872,000,000 | 1,822,425,266 | 166,000,000 | 1,122,000,000 | 954,000,000 | 94,000,000 | 893,000,000 | 430,000,000 | 48,000,000 | 2,119,000,000 | 1,949,000,000 | 2,645,000,000 | -1,315,000,000 | 614,000,000 | 1,122,000,000 | 563,000,000 | 730,000,000 | 7,945,000,000 | 1,445,000,000 | |
Total Non-Current Liabilities | 4,655,351,381 | 4,744,341,423 | 5,235,302,179 | 5,807,719,800 | 5,467,182,663 | 3,844,473,379 | 4,207,690,462 | 5,220,993,314 | 5,847,354,422 | 5,324,241,916 | 8,138,582,913 | 8,315,163,391 | 7,409,000,000 | 7,959,082,332 | 9,650,000,000 | 9,997,000,000 | 10,358,000,000 | 12,241,000,000 | 12,848,000,000 | 14,326,000,000 | 16,121,000,000 | 18,413,000,000 | 17,960,000,000 | 15,693,000,000 | 16,903,000,000 | 21,639,000,000 | 22,695,000,000 | 22,812,000,000 | 36,014,000,000 | 50,060,000,000 | 48,399,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,000,000 | 1,000,000 | -167,000,000 | -723,000,000 | 0 | 0 | -480,000,000 | 0 | 0 | 0 | 1,545,000,000 | 1,725,000,000 | 1,835,000,000 | 1,957,000,000 | 2,028,000,000 | 2,593,000,000 | 2,778,000,000 | |
Total Liabilities | 5,310,141,675 | 5,447,777,475 | 5,968,754,283 | 6,653,037,884 | 6,424,922,601 | 4,743,923,611 | 5,335,686,862 | 6,319,710,283 | 6,987,932,011 | 6,504,773,927 | 10,396,694,264 | 10,306,674,032 | 9,905,000,000 | 10,701,161,982 | 12,366,000,000 | 12,745,000,000 | 13,371,000,000 | 14,790,000,000 | 15,850,000,000 | 18,932,000,000 | 21,041,000,000 | 23,430,000,000 | 23,073,000,000 | 22,516,000,000 | 23,739,000,000 | 27,603,000,000 | 29,281,000,000 | 31,431,000,000 | 45,563,000,000 | 58,842,000,000 | 61,008,000,000 | |
Preferred Stock | 0 | 0 | 0 | 578,127,234 | 446,439,628 | 581,452,546 | 1,528,146,371 | 678,806,113 | 370,000,000 | 370,000,000 | 575,999,520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192,000,000 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 469,000,000 | 473,000,000 | 474,000,000 | 474,000,000 | 477,000,000 | 477,000,000 | 477,000,000 | 468,000,000 | 468,000,000 | 468,000,000 | 468,000,000 | 1,992,000,000 | 2,321,000,000 | |
Retained Earnings | -274,232,010 | -587,673,848 | -893,380,841 | -1,458,899,214 | -854,179,567 | -33,854,167 | -63,041,392 | -548,139,128 | -415,588,606 | -339,435,785 | -416,731,461 | -601,547,854 | 0 | 341,642,666 | 702,000,000 | 1,398,000,000 | 2,104,000,000 | 2,443,000,000 | 3,046,000,000 | 3,896,000,000 | 4,172,000,000 | 4,583,000,000 | 4,247,000,000 | 4,925,000,000 | 7,182,000,000 | 7,419,000,000 | 7,916,000,000 | 8,912,000,000 | 9,816,000,000 | 9,839,000,000 | 10,630,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 625,723,380 | 637,825,435 | 1,963,699,459 | 1,123,262,512 | 1,376,524,539 | 2,288,669,306 | 0 | 0 | 49,657,364 | -95,000,000 | 43,000,000 | 244,000,000 | 408,000,000 | 253,000,000 | 300,000,000 | 835,000,000 | 688,000,000 | 545,000,000 | 945,000,000 | 520,000,000 | 1,529,000,000 | 1,189,000,000 | 1,152,000,000 | -192,000,000 | -1,391,000,000 | -2,548,000,000 | |
Other Total Stockholders' Equity | 1,024,968,439 | 857,649,305 | 938,878,991 | 363,402,430 | 366,253,871 | 304,976,852 | 313,246,851 | 321,808,341 | 326,361,347 | 360,291,125 | 918,825,294 | 4,129,162,693 | 4,232,292,638 | 4,232,793,723 | 4,131,000,000 | 2,832,000,000 | 1,611,000,000 | 721,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Stockholders' Equity | 750,736,429 | 269,975,457 | 45,498,150 | -517,369,550 | -41,486,068 | 1,478,298,611 | 2,416,177,265 | 2,416,174,785 | 1,404,035,253 | 1,767,379,879 | 2,876,043,916 | 3,527,614,839 | 4,200,000,000 | 4,624,093,753 | 4,727,000,000 | 4,273,000,000 | 3,959,000,000 | 3,572,000,000 | 3,768,000,000 | 4,669,000,000 | 5,481,000,000 | 5,745,000,000 | 5,269,000,000 | 6,347,000,000 | 8,179,000,000 | 9,416,000,000 | 9,573,000,000 | 10,532,000,000 | 10,092,000,000 | 10,440,000,000 | 10,403,000,000 | |
Total Equity | 818,487,867 | 341,287,156 | 45,498,150 | -517,369,550 | -41,486,068 | 1,627,604,167 | 2,530,608,879 | 2,640,998,090 | 1,536,570,664 | 1,960,721,371 | 2,876,043,916 | 3,527,614,839 | 4,200,000,000 | 4,624,093,753 | 4,727,000,000 | 4,273,000,000 | 3,959,000,000 | 3,572,000,000 | 3,768,000,000 | 4,669,000,000 | 5,481,000,000 | 5,745,000,000 | 5,269,000,000 | 6,347,000,000 | 8,179,000,000 | 9,416,000,000 | 9,573,000,000 | 10,532,000,000 | 10,092,000,000 | 10,440,000,000 | 10,403,000,000 | |
Total Liabilities & Stockholders' Equity | 6,128,629,542 | 5,789,064,631 | 6,014,252,433 | 6,135,668,334 | 6,383,436,533 | 6,371,527,778 | 7,866,295,741 | 8,960,708,373 | 8,524,502,675 | 8,465,495,298 | 13,272,738,180 | 13,834,288,871 | 14,105,000,000 | 15,325,255,735 | 17,093,000,000 | 17,018,000,000 | 17,330,000,000 | 18,362,000,000 | 19,618,000,000 | 23,601,000,000 | 26,522,000,000 | 29,175,000,000 | 28,342,000,000 | 28,863,000,000 | 31,918,000,000 | 37,019,000,000 | 38,854,000,000 | 41,963,000,000 | 55,655,000,000 | 69,282,000,000 | 71,411,000,000 | |
Minority Interest | 67,751,438 | 71,311,699 | 0 | 0 | 0 | 149,305,556 | 114,431,614 | 224,823,305 | 132,535,411 | 193,341,492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities & Total Equity | 6,128,629,542 | 5,789,064,631 | 6,014,252,433 | 6,135,668,334 | 6,383,436,533 | 6,371,527,778 | 7,866,295,741 | 8,960,708,373 | 8,524,502,675 | 8,465,495,298 | 13,272,738,180 | 13,834,288,871 | 14,105,000,000 | 15,325,255,735 | 17,093,000,000 | 17,018,000,000 | 17,330,000,000 | 18,362,000,000 | 19,618,000,000 | 23,601,000,000 | 26,522,000,000 | 29,175,000,000 | 28,342,000,000 | 28,863,000,000 | 31,918,000,000 | 37,019,000,000 | 38,854,000,000 | 41,963,000,000 | 55,655,000,000 | 69,282,000,000 | 71,411,000,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139,000,000 | 0 | 343,000,000 | 551,000,000 | 721,000,000 | 1,107,000,000 | 1,484,000,000 | 1,487,000,000 | 1,898,000,000 | 2,271,000,000 | 2,174,000,000 | 2,561,000,000 | 2,134,000,000 | 2,830,000,000 | 2,536,000,000 | 2,493,000,000 | 2,949,000,000 | 1,169,000,000 | 615,000,000 | |
Total Debt | 4,174,919,344 | 4,376,465,776 | 4,922,707,962 | 5,583,416,726 | 5,254,024,768 | 3,594,907,407 | 3,957,661,968 | 4,990,356,574 | 5,687,470,884 | 5,315,304,650 | 8,050,387,569 | 7,739,551,111 | 7,007,000,000 | 6,093,951,733 | 8,526,000,000 | 8,464,000,000 | 8,758,000,000 | 10,091,000,000 | 10,789,000,000 | 13,993,000,000 | 15,629,000,000 | 17,670,000,000 | 16,951,000,000 | 16,039,000,000 | 16,545,000,000 | 19,930,000,000 | 21,257,000,000 | 22,845,000,000 | 36,746,000,000 | 45,198,000,000 | 47,633,000,000 | |
Net Debt | 4,126,806,004 | 4,318,243,796 | 4,612,032,342 | 5,594,710,507 | 5,255,417,957 | 3,581,018,518 | 3,658,510,798 | 4,973,155,046 | 5,660,587,031 | 5,315,304,650 | 7,806,394,288 | 7,739,551,111 | 7,007,000,000 | 6,093,951,733 | 8,526,000,000 | 8,081,000,000 | 8,758,000,000 | 10,091,000,000 | 10,576,000,000 | 11,692,000,000 | 15,453,000,000 | 17,659,000,000 | 17,042,000,000 | 16,460,000,000 | 16,140,000,000 | 19,436,000,000 | 18,773,000,000 | 22,130,000,000 | 36,283,000,000 | 44,398,000,000 | 46,735,000,000 |