Raymond Limited
RAYMOND.NS
NSE
758
INR+1.00(+0.13%)
As of today
Raymond Limited fundamentals
RAYMOND.NS Balance Sheet
Period Ending | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 493,634,000 | 574,715,000 | 567,574,000 | 579,296,000 | 835,918,000 | 706,740,000 | 478,685,000 | 339,209,000 | 370,682,000 | 492,653,000 | 395,685,000 | 359,943,000 | 376,499,000 | 454,983,000 | 211,916,000 | 1,331,912,000 | 2,335,717,000 | 1,628,043,000 | 1,538,500,000 | 1,822,322,000 | 2,985,100,000 | |
Short-Term Investments | 1,060,617,000 | 1,315,374,000 | 2,263,094,000 | 0 | 2,579,337,000 | 2,391,281,000 | 2,557,273,000 | 4,121,833,000 | 4,127,135,000 | 4,234,745,000 | 3,179,500,000 | 3,566,949,000 | 3,896,431,000 | 3,733,105,000 | 2,788,159,000 | 2,132,523,000 | 4,152,813,000 | 7,971,698,000 | 10,847,100,000 | 11,929,570,000 | 4,721,600,000 | |
Total Cash & Short-Term Investments | 1,554,251,000 | 1,890,089,000 | 2,830,668,000 | 579,296,000 | 3,415,255,000 | 3,098,021,000 | 3,035,958,000 | 4,461,042,000 | 4,497,817,000 | 4,727,398,000 | 3,575,185,000 | 3,926,892,000 | 4,272,930,000 | 4,188,088,000 | 3,000,075,000 | 3,464,435,000 | 6,488,530,000 | 9,599,741,000 | 12,385,600,000 | 13,751,892,000 | 7,706,700,000 | |
Net Receivables | 3,284,940,000 | 4,036,266,000 | 6,014,865,000 | 6,981,492,000 | 6,508,101,000 | 7,229,072,000 | 7,950,442,000 | 7,728,678,000 | 8,871,729,000 | 9,074,601,000 | 9,999,815,000 | 11,503,591,000 | 11,370,654,000 | 11,682,246,000 | 14,424,707,000 | 12,760,785,000 | 10,215,392,000 | 8,775,085,000 | 7,969,800,000 | 15,849,932,000 | 4,056,000,000 | |
Inventory | 3,701,982,000 | 4,439,230,000 | 5,703,624,000 | 6,664,872,000 | 5,940,555,000 | 5,614,330,000 | 7,641,857,000 | 9,170,625,000 | 9,476,836,000 | 10,925,160,000 | 11,577,630,000 | 12,660,322,000 | 12,886,678,000 | 16,113,081,000 | 19,015,268,000 | 22,011,354,000 | 16,338,421,000 | 20,112,898,000 | 24,965,600,000 | 35,141,656,000 | 4,191,399,999 | |
Other Current Assets | 662,507,000 | 682,941,000 | 902,030,000 | 1,342,310,000 | 1,550,550,000 | 425,235,000 | 596,841,000 | 266,038,000 | 8,997,596,000 | 975,447,000 | 1,023,768,000 | 1,872,529,000 | 1,937,365,000 | 2,868,601,000 | 4,705,226,000 | 5,718,009,000 | 4,955,850,000 | 5,706,623,000 | 5,218,991,000 | 9,148,699,000 | 36,077,400,001 | |
Total Current Assets | 8,150,704,000 | 9,741,627,000 | 13,188,093,000 | 15,567,970,000 | 14,845,482,000 | 13,985,735,000 | 16,678,538,000 | 21,698,654,000 | 22,972,249,000 | 25,976,732,000 | 27,073,251,000 | 29,967,994,000 | 29,616,240,000 | 34,320,997,000 | 40,179,149,000 | 44,068,049,000 | 37,363,376,000 | 44,194,346,000 | 49,949,200,000 | 73,892,179,000 | 52,031,500,000 | |
Property, Plant & Equipment (Net) | 7,073,436,000 | 11,178,650,000 | 13,702,852,000 | 13,305,341,000 | 15,778,375,000 | 14,628,725,000 | 13,990,994,000 | 14,605,246,000 | 14,688,116,000 | 14,226,568,000 | 14,657,734,000 | 15,448,594,000 | 15,856,887,000 | 19,587,059,000 | 20,482,108,000 | 24,604,390,000 | 20,550,433,700 | 18,975,698,000 | 19,608,100,000 | 26,188,348,000 | 8,952,600,000 | |
Goodwill | 0 | 0 | 1,004,023,000 | 0 | 160,428,000 | 127,974,000 | 102,159,000 | 0 | 30,086,000 | 20,112,000 | 10,137,000 | 94,393,000 | 115,018,000 | 115,018,000 | 115,018,000 | 115,018,000 | 10,137,000 | 10,137,000 | 10,100,000 | 2,649,837,000 | 2,649,800,000 | |
Intangible Assets | 15,464,000 | 16,923,000 | 119,425,000 | 0 | 56,152,000 | 33,278,000 | 26,127,000 | 136,761,000 | 92,071,000 | 56,624,000 | 34,104,000 | 21,650,000 | 18,674,000 | 530,695,000 | 36,353,000 | 135,742,000 | 113,748,000 | 81,251,000 | 79,200,000 | 6,900,844,000 | 6,221,900,000 | |
Goodwill & Intangible Assets | 15,464,000 | 16,923,000 | 1,123,448,000 | 1,050,227,000 | 216,580,000 | 161,252,000 | 128,286,000 | 136,761,000 | 122,157,000 | 76,736,000 | 44,241,000 | 116,043,000 | 133,692,000 | 645,713,000 | 151,371,000 | 250,760,000 | 123,885,000 | 91,388,000 | 89,300,000 | 9,550,681,000 | 8,871,700,000 | |
Long-Term Investments | 5,605,844,000 | 4,937,556,000 | 3,544,936,000 | 0 | 3,722,136,000 | 3,905,308,000 | 2,437,711,000 | -3,128,694,000 | -3,013,485,000 | -3,129,047,000 | -2,089,350,000 | -2,110,164,000 | -1,372,547,000 | -1,105,684,000 | 2,637,315,000 | 3,847,043,000 | 3,926,593,000 | 4,662,275,000 | 7,538,226,000 | 17,535,188,000 | 6,474,900,000 | |
Tax Assets | 1,060,617,000 | 1,315,374,000 | 0 | 0 | 0 | 0 | 297,348,000 | 235,996,000 | 195,221,000 | 244,191,000 | 181,615,000 | 199,231,000 | 864,203,000 | 723,670,000 | 677,493,000 | 1,802,319,000 | 3,309,783,000 | 3,929,697,000 | 1,956,100,000 | 0 | 0 | |
Other Non-Current Assets | -3,064,234,000 | -4,114,780,000 | 2,263,094,000 | 6,370,373,000 | 2,579,337,000 | 2,391,281,000 | 2,557,273,000 | 6,536,770,000 | 6,865,799,000 | 7,028,351,000 | 6,812,993,000 | 7,065,891,000 | 7,424,484,000 | 6,918,091,000 | 2,517,064,000 | 2,898,877,000 | 2,128,403,300 | 1,912,149,000 | 2,800,474,000 | 4,563,130,000 | 832,400,000 | |
Total Non-Current Assets | 10,691,127,000 | 13,333,723,000 | 20,634,330,000 | 20,725,941,000 | 22,296,428,000 | 21,086,566,000 | 19,411,612,000 | 18,386,079,000 | 18,857,808,000 | 18,446,799,000 | 19,607,233,000 | 20,719,595,000 | 22,906,719,000 | 26,768,849,000 | 26,465,351,000 | 33,403,389,000 | 30,039,098,000 | 29,571,207,000 | 31,992,200,000 | 57,837,347,000 | 25,131,600,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | -4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 18,841,831,000 | 23,075,350,000 | 33,822,423,000 | 36,293,911,000 | 37,141,910,000 | 35,072,301,000 | 36,090,150,000 | 40,084,733,000 | 41,830,057,000 | 44,423,532,000 | 46,680,480,000 | 50,687,589,000 | 52,522,959,000 | 61,089,846,000 | 66,644,500,000 | 77,471,438,000 | 67,402,474,000 | 73,765,553,000 | 81,941,400,000 | 131,729,526,000 | 77,163,100,000 | |
Accounts Payable | 1,461,344,000 | 2,267,592,000 | 3,256,730,000 | 3,302,431,000 | 3,702,303,000 | 3,558,202,000 | 3,732,492,000 | 4,173,780,000 | 5,246,418,000 | 5,929,705,000 | 7,022,417,000 | 5,888,355,000 | 7,734,391,000 | 11,258,865,000 | 13,519,676,000 | 14,055,547,000 | 11,638,497,000 | 17,136,748,000 | 16,918,714,000 | 20,639,752,000 | 2,538,800,000 | |
Short-Term Debt | 0 | 0 | 0 | 165,856,000 | 0 | 0 | 0 | 5,425,712,000 | 9,403,382,000 | 5,258,913,000 | 9,351,444,000 | 10,552,581,000 | 15,073,027,000 | 16,490,586,000 | 20,578,905,000 | 21,700,953,000 | 10,024,557,000 | 9,981,649,000 | 12,208,777,000 | 11,719,802,000 | 3,953,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,517,000 | 51,456,000 | 32,495,000 | 0 | 8,461,000 | 22,395,000 | 9,848,000 | 39,136,000 | 2,800,000 | 447,600,000 | 0 | |
Deferred Revenue | 0 | 0 | 0 | 1,064,134,000 | 0 | 0 | 0 | 840,457,000 | 3,263,509,000 | 2,587,627,000 | 2,842,347,000 | 3,219,348,000 | 4,784,537,000 | 5,806,725,000 | 7,060,709,000 | 6,708,560,000 | 7,768,814,000 | 7,204,310,000 | 5,043,400,000 | 0 | 0 | |
Other Current Liabilities | 1,602,895,000 | 1,847,188,000 | 4,977,781,000 | 2,293,682,000 | 2,700,882,000 | 2,549,275,000 | 3,745,874,000 | 6,641,016,000 | 3,762,000,000 | 53,825,000 | 2,901,287,000 | 4,040,599,000 | 4,792,537,000 | 5,868,911,000 | 6,770,197,000 | 5,614,814,000 | 5,419,040,000 | 6,972,687,000 | 8,676,793,000 | 11,610,846,000 | 23,669,900,000 | |
Total Current Liabilities | 3,064,239,000 | 4,114,780,000 | 5,542,878,000 | 5,761,969,000 | 6,403,185,000 | 6,107,477,000 | 7,478,366,000 | 16,240,508,000 | 18,411,800,000 | 16,490,628,000 | 19,308,665,000 | 21,404,468,000 | 28,056,868,000 | 34,444,276,000 | 41,336,695,000 | 42,747,855,000 | 29,690,990,000 | 34,162,943,000 | 37,598,700,000 | 44,418,000,000 | 30,161,700,000 | |
Long-Term Debt | 4,993,078,000 | 9,412,318,000 | 13,201,887,000 | 15,348,840,000 | 18,229,789,000 | 16,920,812,000 | 16,333,407,000 | 8,843,363,000 | 8,165,200,000 | 11,178,260,000 | 9,503,035,000 | 9,552,366,000 | 6,349,115,000 | 6,639,906,000 | 4,112,536,000 | 8,060,861,000 | 14,115,546,000 | 13,555,296,000 | 13,092,616,000 | 30,097,409,000 | 3,450,300,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,077,689,000 | 1,155,192,000 | 1,294,008,000 | 1,351,168,000 | 25,471,000 | 454,122,000 | 28,670,000 | 1,278,952,000 | 1,278,972,000 | 1,267,005,000 | 994,600,000 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 558,007,000 | 702,053,000 | 667,009,000 | 643,645,000 | 275,425,000 | 211,859,000 | 0 | 215,816,000 | 189,040,000 | 198,624,000 | 240,418,000 | 574,223,000 | 147,305,000 | 186,704,000 | 242,172,000 | 248,009,000 | 104,181,000 | 76,699,000 | 80,200,000 | 0 | 1,973,300,000 | |
Other Non-Current Liabilities | -1,646,131,000 | -4,114,780,000 | -2,691,633,000 | -3,074,523,000 | 0 | 0 | 0 | 1,020,684,000 | 73,891,000 | 34,128,000 | 1,729,905,000 | 681,004,000 | 667,230,000 | 482,017,000 | 556,702,000 | 491,724,000 | 524,143,000 | 417,217,000 | 1,124,663,000 | 6,661,511,000 | 1,976,000,000 | |
Total Non-Current Liabilities | 3,904,954,000 | 5,999,591,000 | 13,868,896,000 | 15,992,485,000 | 18,505,214,000 | 17,132,671,000 | 16,333,407,000 | 10,079,863,000 | 9,505,818,000 | 12,566,204,000 | 11,232,940,000 | 12,340,052,000 | 7,041,816,000 | 7,762,749,000 | 4,940,080,000 | 10,079,546,000 | 15,918,661,000 | 15,239,518,000 | 14,502,900,000 | 36,758,920,000 | 5,426,300,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | -2,660,558,000 | 0 | -539,694,000 | 0 | -412,957,000 | 0 | 5,458,865,000 | 3,368,933,000 | 2,608,637,000 | 4,020,074,000 | 7,555,420,000 | 635,200,000 | |
Total Liabilities | 6,969,193,000 | 10,114,371,000 | 19,411,774,000 | 21,754,454,000 | 24,908,399,000 | 23,240,148,000 | 23,811,773,000 | 26,320,371,000 | 27,917,618,000 | 29,056,832,000 | 30,541,605,000 | 33,744,520,000 | 35,098,684,000 | 42,207,025,000 | 46,276,775,000 | 52,827,401,000 | 45,609,651,000 | 49,402,461,000 | 52,101,600,000 | 81,176,920,000 | 35,588,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,146,067,000 | 44,177,901,000 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 613,808,000 | 613,808,000 | 613,808,000 | 613,808,000 | 613,808,000 | 613,808,000 | 613,808,000 | 613,808,000 | 613,808,000 | 613,808,000 | 613,808,000 | 613,808,000 | 613,808,000 | 613,808,000 | 613,808,000 | 647,191,000 | 665,737,000 | 665,737,000 | 665,700,000 | 665,514,000 | 665,500,000 | |
Retained Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,145,599,000 | 5,582,491,000 | 5,977,043,000 | 6,375,631,000 | 7,086,168,000 | 3,869,687,000 | 4,801,055,000 | 5,853,383,000 | 6,962,469,000 | 4,042,780,000 | 6,556,579,000 | 11,612,139,000 | 27,809,924,000 | 0 | |
Accumulated Other Comprehensive Income/Loss | 0 | -51,601,000 | -457,543,000 | 0 | -359,136,000 | -477,404,000 | -410,641,000 | 0 | -14,751,406,000 | -16,683,604,000 | -17,892,775,000 | -18,979,451,000 | -3,097,041,000 | -4,723,095,000 | -6,576,038,000 | -9,636,560,000 | 11,488,363,000 | 11,591,906,000 | 11,935,125,000 | 12,958,964,000 | 36,495,900,000 | |
Other Total Stockholders' Equity | 11,131,631,000 | 12,123,731,000 | 13,736,381,000 | 1,913,708,000 | 1,913,708,000 | 11,144,936,000 | 1,913,708,000 | 7,864,028,000 | 1,459,889,000 | 1,420,518,000 | 29,249,608,000 | -7,678,443,000 | 1,328,642,000 | 1,328,642,000 | 1,328,642,000 | 4,776,712,000 | 4,776,713,000 | 4,776,713,000 | -6,005,372,000 | 4,739,022,000 | 36,495,900,000 | |
Total Stockholders' Equity | 11,745,439,000 | 12,737,539,000 | 14,350,189,000 | 14,474,339,000 | 12,166,155,000 | 11,758,744,000 | 12,201,726,000 | 13,623,435,000 | 13,788,947,000 | 14,661,237,000 | 15,413,619,000 | 16,313,602,000 | 16,731,188,000 | 18,120,328,000 | 19,537,944,000 | 23,759,256,000 | 20,973,593,000 | 23,590,935,000 | 28,989,700,000 | 46,173,424,000 | 37,161,400,000 | |
Total Equity | 11,872,638,000 | 12,960,979,000 | 14,410,649,000 | 14,539,457,000 | 12,233,511,000 | 11,832,153,000 | 12,278,377,000 | 13,764,362,000 | 13,912,439,000 | 15,366,700,000 | 16,138,875,000 | 16,943,069,000 | 17,424,275,000 | 18,882,821,000 | 20,367,725,000 | 24,644,037,000 | 21,792,823,000 | 24,363,092,000 | 29,839,800,000 | 50,552,606,000 | 41,575,100,000 | |
Total Liabilities & Stockholders' Equity | 18,841,831,000 | 23,075,350,000 | 33,822,423,000 | 36,293,911,000 | 37,141,910,000 | 35,072,301,000 | 36,090,150,000 | 40,084,733,000 | 41,830,057,000 | 44,423,532,000 | 46,680,480,000 | 50,687,589,000 | 52,522,959,000 | 61,089,846,000 | 66,644,500,000 | 77,471,438,000 | 67,402,474,000 | 73,765,553,000 | 81,941,400,000 | 131,729,526,000 | 77,163,100,000 | |
Minority Interest | 127,199,000 | 223,440,000 | 60,460,000 | 65,118,000 | 67,356,000 | 73,409,000 | 76,651,000 | 140,927,000 | 123,492,000 | 705,463,000 | 725,256,000 | 629,467,000 | 693,087,000 | 762,493,000 | 829,781,000 | 884,781,000 | 819,230,000 | 772,157,000 | 850,100,000 | 4,379,182,000 | 4,413,700,000 | |
Total Liabilities & Total Equity | 18,841,831,000 | 23,075,350,000 | 33,822,423,000 | 36,293,911,000 | 37,141,910,000 | 35,072,301,000 | 36,090,150,000 | 40,084,733,000 | 41,830,057,000 | 44,423,532,000 | 46,680,480,000 | 50,687,589,000 | 52,522,959,000 | 61,089,846,000 | 66,644,500,000 | 77,471,438,000 | 67,402,474,000 | 73,765,553,000 | 81,941,400,000 | 131,729,526,000 | 77,163,100,000 | |
Total Investments | 6,666,461,000 | 6,252,930,000 | 5,808,030,000 | 6,370,373,000 | 6,301,473,000 | 6,296,589,000 | 4,994,984,000 | 993,139,000 | 1,113,650,000 | 1,105,698,000 | 1,090,150,000 | 1,456,785,000 | 2,523,884,000 | 2,627,421,000 | 2,638,403,000 | 4,151,559,000 | 3,926,593,000 | 4,662,275,000 | 8,420,100,000 | 17,535,188,000 | 6,474,900,000 | |
Total Debt | 6,411,186,000 | 9,412,318,000 | 13,201,887,000 | 15,514,696,000 | 18,229,789,000 | 16,920,812,000 | 16,333,407,000 | 14,269,075,000 | 17,568,581,000 | 19,020,516,000 | 18,821,096,000 | 20,534,716,000 | 21,422,142,000 | 23,543,380,000 | 24,691,441,000 | 29,761,814,000 | 24,140,103,000 | 23,282,963,000 | 25,294,800,000 | 41,817,211,000 | 7,403,300,000 | |
Net Debt | 5,917,552,000 | 8,837,603,000 | 12,634,313,000 | 14,935,400,000 | 17,393,871,000 | 16,214,072,000 | 15,854,722,000 | 13,929,866,000 | 17,197,899,000 | 18,527,863,000 | 18,425,411,000 | 20,174,773,000 | 21,045,643,000 | 23,088,397,000 | 24,479,525,000 | 28,429,902,000 | 21,804,386,000 | 21,654,920,000 | 23,756,300,000 | 39,994,889,000 | 4,418,200,000 |