QXO Inc
QXO
NASDAQ
21.17
USD-0.79(-3.60%)
As of today
QXO Inc fundamentals
QXO Balance Sheet
Period Ending | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 1,621,049 | 2,235,347 | 1,900,857 | 8,658,401 | 6,595,416 | 6,814,117 | 8,008,633 | 6,143,000 | 5,068,504,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Cash & Short-Term Investments | 1,621,049 | 2,235,347 | 1,900,857 | 8,658,401 | 6,595,416 | 6,814,117 | 8,008,633 | 6,143,000 | 5,068,504,000 | |
Net Receivables | 2,965,184 | 2,764,689 | 2,066,929 | 3,863,029 | 1,632,314 | 2,211,077 | 2,600,125 | 2,969,000 | 13,787,000 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Assets | 331,094 | 403,911 | 917,969 | 455,434 | 400,820 | 1,685,728 | 3,090,510 | 2,684,000 | 7,288,000 | |
Total Current Assets | 4,917,327 | 5,403,947 | 4,885,755 | 12,976,864 | 8,628,550 | 10,710,922 | 13,699,268 | 11,796,000 | 5,089,579,000 | |
Property, Plant & Equipment (Net) | 466,202 | 567,532 | 688,122 | 1,411,467 | 1,896,760 | 1,601,891 | 1,039,876 | 1,025,000 | 704,000 | |
Goodwill | 401,000 | 401,000 | 885,000 | 891,000 | 1,011,952 | 1,011,952 | 1,139,952 | 1,140,000 | 1,160,000 | |
Intangible Assets | 2,431,111 | 2,640,457 | 2,916,367 | 2,607,301 | 3,126,336 | 3,492,234 | 4,265,353 | 4,919,000 | 4,024,000 | |
Goodwill & Intangible Assets | 2,832,111 | 3,041,457 | 3,801,367 | 3,498,301 | 4,138,288 | 4,504,186 | 5,405,305 | 6,059,000 | 5,184,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax Assets | 2,414,902 | 1,363,000 | 1,292,055 | 874,482 | 1,039,084 | 990,958 | 1,106,065 | 1,444,000 | 2,603,000 | |
Other Non-Current Assets | 28,887 | 36,312 | 1,077,086 | 192,158 | 198,726 | 190,805 | 187,553 | 171,000 | 192,000 | |
Total Non-Current Assets | 5,742,102 | 5,008,301 | 6,858,630 | 5,976,408 | 7,272,858 | 7,287,840 | 7,738,799 | 8,699,000 | 8,683,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 10,659,429 | 10,412,248 | 11,744,385 | 18,953,272 | 15,901,408 | 17,998,762 | 21,438,067 | 20,495,000 | 5,098,262,000 | |
Accounts Payable | 1,822,071 | 2,094,297 | 2,028,218 | 2,210,618 | 1,875,115 | 2,038,025 | 3,272,555 | 4,563,000 | 6,194,000 | |
Short-Term Debt | 401,391 | 352,289 | 513,705 | 833,546 | 1,144,908 | 1,034,389 | 1,266,814 | 1,119,000 | 316,000 | |
Tax Payables | 177,466 | 97,097 | 20,000 | 152,355 | 318,031 | 69,614 | 0 | 0 | 24,002,000 | |
Deferred Revenue | 1,690,147 | 2,150,771 | 1,386,618 | 2,006,983 | 2,039,241 | 2,475,583 | 3,757,090 | 3,161,000 | 2,900,000 | |
Other Current Liabilities | 1,019,153 | 1,151,178 | 2,284,685 | 3,455,760 | 1,351,992 | 1,771,932 | 2,456,460 | 2,681,000 | 11,690,000 | |
Total Current Liabilities | 5,110,228 | 5,845,632 | 6,233,226 | 8,659,262 | 6,729,287 | 7,389,543 | 10,752,919 | 11,524,000 | 45,102,000 | |
Long-Term Debt | 546,600 | 297,240 | 1,176,999 | 1,399,350 | 1,892,129 | 1,252,396 | 1,132,684 | 1,500,000 | 261,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Current Liabilities | 31,685 | 42,254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Non-Current Liabilities | 578,285 | 339,495 | 1,176,999 | 1,399,350 | 1,892,129 | 1,252,396 | 1,132,684 | 1,500,000 | 261,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 154,841 | 163,057 | 195,867 | 1,042,441 | 1,554,694 | 1,317,845 | 945,005 | 923,000 | 577,000 | |
Total Liabilities | 5,688,513 | 6,185,127 | 7,410,225 | 10,058,612 | 8,621,416 | 8,641,939 | 11,885,603 | 13,024,000 | 45,363,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 498,621,000 | |
Common Stock | 46 | 46 | 46 | 46 | 46 | 52 | 53 | 0 | 4,000 | |
Retained Earnings | -7,205,773 | -7,692,242 | -7,429,810 | -635,584 | -459,937 | -594,371 | -876,590 | -1,948,000 | -6,229,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Total Stockholders' Equity | 12,176,642 | 11,919,316 | 11,763,923 | 9,530,198 | 7,739,883 | 9,951,142 | 10,429,000 | 9,419,000 | 4,560,503,000 | |
Total Stockholders' Equity | 4,970,916 | 4,227,121 | 4,334,160 | 8,894,660 | 7,279,992 | 9,356,823 | 9,552,464 | 7,471,000 | 5,052,899,000 | |
Total Equity | 4,970,916 | 4,227,121 | 4,334,160 | 8,894,660 | 7,279,992 | 9,356,823 | 9,552,464 | 7,471,000 | 5,052,899,000 | |
Total Liabilities & Stockholders' Equity | 10,659,429 | 10,412,248 | 11,744,385 | 18,953,272 | 15,901,408 | 17,998,762 | 21,438,067 | 20,495,000 | 5,098,262,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities & Total Equity | 10,659,429 | 10,412,248 | 11,744,385 | 18,953,272 | 15,901,408 | 17,998,762 | 21,438,067 | 20,495,000 | 5,098,262,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Debt | 947,991 | 649,529 | 1,690,704 | 2,232,896 | 3,037,037 | 2,286,785 | 2,399,498 | 2,619,000 | 577,000 | |
Net Debt | -673,058 | -1,585,818 | -210,153 | -6,425,505 | -3,558,379 | -4,527,332 | -5,609,135 | -3,524,000 | -5,067,927,000 |