Qualitau Ltd
QLTU.TA
TLV
40800
ILA+2010.00(+5.18%)
As of today
Qualitau Ltd fundamentals
QLTU.TA Income Statement
Period Ending | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 58,626,557 | 16,332,000 | 10,486,000 | 13,570,000 | 16,030,000 | 22,679,000 | 18,493,000 | 26,711,000 | 22,517,000 | 29,048,000 | 41,171,000 | 41,112,000 | 46,247,000 | |
Cost of Revenue | 21,121,540 | 5,913,000 | 4,939,000 | 5,349,000 | 6,404,000 | 8,812,000 | 7,592,000 | 10,858,000 | 8,811,000 | 11,158,000 | 13,881,000 | 13,460,000 | 15,200,000 | |
Gross Profit | 37,505,017 | 10,419,000 | 5,547,000 | 8,221,000 | 9,626,000 | 13,867,000 | 10,901,000 | 15,853,000 | 13,706,000 | 17,890,000 | 27,290,000 | 27,652,000 | 31,047,000 | |
Gross Profit Margin | 0.64 | 0.638 | 0.529 | 0.606 | 0.6 | 0.611 | 0.589 | 0.594 | 0.609 | 0.616 | 0.663 | 0.673 | 0.671 | |
R&D Expenses | 11,805,959 | 3,577,000 | 3,334,000 | 3,441,000 | 3,610,000 | 3,903,000 | 4,207,000 | 4,425,000 | 4,593,000 | 4,901,000 | 4,611,000 | 4,845,000 | 5,021,000 | |
General & Administrative Expenses | 10,678,382 | 2,850,000 | 2,537,000 | 2,308,000 | 2,764,000 | 3,308,000 | 3,412,000 | 4,820,000 | 3,640,000 | 4,111,000 | 4,313,000 | 5,605,000 | 1,907,000 | |
Selling & Marketing Expenses | 8,001,319 | 2,202,000 | 1,778,000 | 2,054,000 | 2,214,000 | 2,575,000 | 2,347,000 | 2,820,000 | 2,536,000 | 3,082,000 | 3,931,000 | 3,382,000 | 2,194,000 | |
SG&A Expenses | 18,679,701 | 5,052,000 | 4,315,000 | 4,362,000 | 4,978,000 | 5,883,000 | 5,759,000 | 7,640,000 | 6,176,000 | 7,193,000 | 8,244,000 | 8,987,000 | 4,101,000 | |
Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 5,884,000 | |
Total Operating Expenses | 30,582,736 | 8,640,000 | 7,763,000 | 7,925,000 | 8,613,000 | 9,769,000 | 9,968,000 | 12,064,000 | 10,673,000 | 10,859,000 | 13,022,000 | 13,833,000 | 15,006,000 | |
Total Costs & Expenses | 51,704,276 | 14,553,000 | 12,702,000 | 13,274,000 | 15,017,000 | 18,581,000 | 17,560,000 | 22,922,000 | 19,484,000 | 22,017,000 | 26,903,000 | 27,293,000 | 30,206,000 | |
Interest Income | 406,973 | 136,000 | 50,000 | 54,000 | 64,000 | 60,000 | 43,000 | 94,000 | 116,000 | 104,000 | 84,000 | 576,000 | 1,104,000 | |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77,000 | 290,000 | |
Depreciation & Amortization | 634,729 | 292,000 | 385,000 | 478,000 | 424,000 | 312,000 | 277,000 | 339,000 | 337,000 | 393,000 | 368,000 | 498,000 | 1,095,000 | |
EBITDA | 7,661,552 | 2,082,000 | -1,717,000 | 897,000 | 1,462,000 | 4,393,000 | 1,212,000 | 4,127,000 | 3,274,000 | 6,189,000 | 14,812,000 | 14,318,000 | 18,169,000 | |
EBITDA Margin | 0.131 | 0.127 | -0.164 | 0.066 | 0.091 | 0.194 | 0.066 | 0.155 | 0.145 | 0.213 | 0.36 | 0.348 | 0.393 | |
Operating Income | 7,026,823 | 1,790,000 | -2,102,000 | 419,000 | 1,038,000 | 4,081,000 | 935,000 | 3,788,000 | 2,937,000 | 5,796,000 | 14,444,000 | 13,819,000 | 16,041,000 | |
Operating Income Margin | 0.12 | 0.11 | -0.2 | 0.031 | 0.065 | 0.18 | 0.051 | 0.142 | 0.13 | 0.2 | 0.351 | 0.336 | 0.347 | |
Total Other Income/Expenses (Net) | -511,517 | -147,000 | -164,000 | -177,000 | -89,000 | -43,000 | -45,000 | -93,000 | -20,000 | -211,000 | -260,000 | 333,000 | 743,000 | |
Income Before Tax | 6,515,306 | 1,643,000 | -2,266,000 | 242,000 | 949,000 | 4,038,000 | 890,000 | 3,695,000 | 2,917,000 | 6,927,000 | 14,184,000 | 14,152,000 | 16,784,000 | |
Pre-Tax Income Margin | 0.111 | 0.101 | -0.216 | 0.018 | 0.059 | 0.178 | 0.048 | 0.138 | 0.13 | 0.238 | 0.345 | 0.344 | 0.363 | |
Income Tax Expense | 123,212 | 131,000 | 100,000 | 52,000 | 151,000 | 67,000 | 55,000 | 222,000 | 173,000 | 501,000 | 2,543,000 | 1,852,000 | 2,877,000 | |
Net Income | 6,392,094 | 1,512,000 | -2,366,000 | 190,000 | 798,000 | 3,971,000 | 835,000 | 3,473,000 | 2,744,000 | 6,426,000 | 11,641,000 | 12,300,000 | 13,907,000 | |
Net Income Margin | 0.109 | 0.093 | -0.226 | 0.014 | 0.05 | 0.175 | 0.045 | 0.13 | 0.122 | 0.221 | 0.283 | 0.299 | 0.301 | |
Earnings Per Share (EPS) | 1.69 | 0.38 | -0.57 | 0.046 | 0.19 | 0.93 | 0.2 | 0.82 | 0.64 | 1.51 | 2.56 | 2.69 | 3.19 | |
Diluted Earnings Per Share (EPS) | 1.69 | 0.38 | -0.57 | 0.046 | 0.19 | 0.93 | 0.2 | 0.81 | 0.64 | 1.44 | 2.56 | 2.69 | 3.02 | |
Weighted Average Shares Outstanding | 3,779,000 | 3,964,000 | 4,158,000 | 4,158,000 | 4,158,000 | 4,258,000 | 4,258,000 | 4,258,000 | 4,258,000 | 4,264,000 | 4,556,000 | 4,575,892 | 4,601,809 | |
Weighted Average Shares Outstanding (Diluted) | 3,779,249 | 3,968,503 | 4,158,004 | 4,158,004 | 4,158,004 | 4,258,002 | 4,258,000 | 4,286,000 | 4,289,000 | 4,454,000 | 4,556,000 | 4,576,000 | 4,601,809 |