banner
    PUM.SW image

    PUMA SE

    PUM.SW

    63.95

    CHF
    -63.95
    (-100.00%)
    Day's range
    0
    63.95
    52 wk Range
    0
    0
    112.2

    PUM.SW Income Statement

    Period EndingDec 31, 1997Dec 31, 1998Dec 31, 1999Dec 31, 2000Dec 31, 2001Dec 31, 2002Dec 31, 2003Dec 31, 2004Dec 31, 2005Dec 31, 2006Dec 31, 2007Dec 31, 2008Dec 31, 2009Dec 31, 2010Dec 31, 2011Dec 31, 2012Dec 31, 2013Dec 31, 2014Dec 31, 2015Dec 31, 2016Dec 31, 2017Dec 31, 2018Dec 31, 2019Dec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024
    Total Revenue547,104,000591,662,000372,709,000462,437,000598,075,000909,778,0001,274,027,00000002,524,200,0002,460,700,0002,706,400,0003,009,000,0003,270,700,0002,985,300,0002,972,000,0003,387,400,0003,626,700,0004,135,900,0004,648,300,0005,502,200,0005,234,400,0006,805,400,0008,465,100,0008,601,700,0008,817,200,000
    Cost of Revenue346,988,000379,950,000231,022,000286,017,000347,464,000512,877,000653,991,000-735,300,000-847,800,000-1,169,900,000-1,131,800,0001,217,600,0001,198,200,0001,361,600,0001,515,600,0001,691,700,0001,597,800,0001,586,700,0001,847,200,0001,970,300,0002,181,500,0002,399,000,0002,815,800,0002,776,400,0003,547,600,0004,562,300,0004,615,100,0004,639,200,000
    Gross Profit200,116,000211,712,000141,687,000176,420,000250,611,000396,901,000620,036,000735,300,000847,800,0001,169,900,0001,131,800,0001,306,600,0001,262,500,0001,344,800,0001,493,400,0001,579,000,0001,387,500,0001,385,300,0001,540,200,0001,656,400,0001,954,400,0002,249,300,0002,686,400,0002,458,000,0003,257,800,0003,902,800,0003,986,600,0004,178,000,000
    Gross Profit Margin0.3660.3580.380.3820.4190.4360.4870.5180.5130.4970.4960.4830.4650.4660.4550.4570.4730.4840.4880.470.4790.4610.4630.474
    R&D Expenses000000000-56,700,000-57,500,00055,100,00058,100,00063,600,00077,000,0000046,200,00056,700,00052,000,00053,400,00054,000,00061,700,00056,600,00061,700,00082,200,00089,000,00092,000,000
    General & Administrative Expenses173,358,000244,121,00099,709,000115,576,000163,004,000217,079,000377,098,0000000102,400,000154,500,000178,900,000195,300,000261,500,000305,100,000215,400,000249,800,000269,300,000307,000,000328,100,000340,000,000368,700,000405,200,000465,800,000450,900,000495,600,000
    Selling & Marketing Expenses0000000-296,000,000-272,000,000-419,600,000-424,900,000849,600,000878,100,000850,100,000937,700,0001,246,300,0001,058,400,0001,032,500,0001,177,900,0001,224,100,0001,365,500,0001,567,400,0001,873,800,0001,840,000,0002,260,200,0002,748,100,0002,881,500,0003,000,900,000
    SG&A Expenses173,358,000244,121,00099,709,000115,576,000163,004,000217,079,000377,098,000-296,000,000-272,000,000-419,600,000-424,900,000952,000,0001,032,600,0001,029,000,0001,133,000,0001,507,800,0001,363,500,0001,247,900,0001,427,700,0001,493,400,0001,672,500,0001,895,500,0002,213,800,0002,208,700,0002,665,400,0003,213,900,0003,332,400,0003,496,500,000
    Other Expenses-44,280,000-41,569,00017,319,00033,708,00028,561,00054,787,000-20,277,0000000-25,800,000-20,700,000-54,600,000-49,800,000-42,000,000-38,500,000-36,700,000-40,400,000-16,600,000-16,100,000-37,400,000-25,200,000-16,100,000-23,900,000-33,900,000-56,400,000-32,500,000
    Total Operating Expenses129,078,000202,552,000117,028,000149,284,000191,565,000271,866,000356,821,000-296,000,000-272,000,000-476,300,000-482,400,000981,300,0001,070,000,0001,038,000,0001,160,200,0001,465,800,0001,325,000,0001,257,400,0001,444,000,0001,528,800,0001,709,800,0001,912,100,0002,250,300,0002,249,200,0002,703,200,0003,262,200,0003,365,000,0003,556,000,000
    Total Costs & Expenses476,066,000582,502,000348,050,000435,301,000539,029,000784,743,0001,010,812,000-1,031,300,000-1,119,800,000-1,646,200,000-1,614,200,0002,198,900,0002,268,200,0002,399,600,0002,675,800,0003,157,500,0002,922,800,0002,844,100,0003,291,200,0003,499,100,0003,891,300,0004,311,100,0005,066,100,0005,025,600,0006,250,800,0007,824,500,0007,980,100,0008,195,200,000
    Interest Income0000000000003,800,0004,400,0005,200,0004,400,0006,200,0004,800,00011,200,00010,500,00010,300,0004,000,00015,400,00035,400,00029,900,00079,400,00037,800,00031,400,000
    Interest Expense00000000000011,800,00011,500,00011,100,0007,400,0006,800,0009,900,00014,500,00013,400,00017,800,00015,100,00047,800,00077,900,00072,100,000123,700,000100,800,000128,400,000
    Depreciation & Amortization6,280,0008,184,00013,337,0006,768,0008,353,00012,486,00020,069,00019,300,00024,300,00038,400,00046,000,00056,200,00071,400,00065,900,00063,400,00076,100,00053,800,00050,500,00057,500,00059,900,00070,400,00081,500,000267,500,000324,400,000323,500,000421,300,000357,500,000386,900,000
    EBITDA77,318,0008,867,00037,996,00033,904,00067,399,000137,521,000283,284,0001,050,600,0001,144,100,0001,684,600,000418,100,000381,500,000221,600,000378,900,000394,900,000186,200,000115,300,000177,500,000153,000,000186,900,000314,400,000413,900,000711,800,000534,000,000855,500,0001,034,100,000936,600,000977,600,000
    EBITDA Margin0.1410.0150.1020.0730.1130.1510.2220.1510.090.140.1310.0570.0390.060.0450.0520.0760.0890.1290.1020.1260.1220.1090.111
    Operating Income71,038,0009,160,00024,659,00027,136,00059,046,000125,035,000263,215,0001,031,300,0001,119,800,0001,646,200,0001,614,200,000325,300,000192,500,000306,800,000333,200,000113,200,00062,500,000128,000,00096,200,000127,600,000244,500,000337,300,000440,200,000209,200,000557,100,000640,600,000621,600,000622,000,000
    Operating Income Margin0.130.0150.0660.0590.0990.1370.2070.1290.0780.1130.1110.0350.0210.0430.0280.0350.0590.0730.080.040.0820.0760.0720.071
    Total Other Income/Expenses (Net)2,120,000-32,314,000-10,266,000-1,599,000-1,613,000-609,000891,00000010,500,0001,100,000-8,000,000-5,300,000-12,800,000-900,000-8,800,000-6,200,000-11,200,000-8,700,000-13,400,000-24,000,000-22,600,000-46,900,000-51,800,000-88,900,000-143,300,000-159,700,000
    Income Before Tax73,158,000-54,043,00014,393,00025,537,00057,433,000124,426,000264,106,0000000326,400,000184,100,000301,500,000320,400,000112,300,00053,700,000121,800,00085,000,000118,900,000231,200,000313,400,000417,600,000162,300,000505,300,000551,700,000478,300,000462,300,000
    Pre-Tax Income Margin0.134-0.0910.0390.0550.0960.1370.20700000.1290.0750.1110.1060.0340.0180.0410.0250.0330.0560.0670.0760.0310.0740.0650.0560.052
    Income Tax Expense2,120,000-63,203,000-10,266,0007,965,000-1,613,00039,767,00084,202,000000094,800,00058,200,00099,300,00090,000,00032,500,00032,500,00037,000,00023,300,00030,500,00063,300,00083,600,000108,600,00039,200,000128,500,000127,400,000117,800,000120,000,000
    Net Income67,673,0006,741,0008,396,00017,572,00039,702,00084,659,000179,904,0000000231,600,000125,900,000202,200,000230,400,00070,200,0005,300,00064,100,00037,100,00062,400,000135,800,000187,400,000262,400,000123,100,000309,600,000353,500,000304,900,000281,600,000
    Net Income Margin0.1240.0110.0230.0380.0660.0930.14100000.0920.0510.0750.0770.0210.0020.0220.0110.0170.0330.040.0480.0240.0450.0420.0350.032
    Earnings Per Share (EPS)0.440.0440.0550.110.260.541.1300001.510.831.351.540.470.0360.430.250.420.911.251.750.822.072.362.031.89
    Diluted Earnings Per Share (EPS)0.440.0440.0550.110.260.531.0900001.510.831.341.540.470.0360.430.250.420.911.251.750.822.072.362.031.89
    Weighted Average Shares Outstanding153,900,000153,900,000153,900,000153,900,000153,920,000156,110,000159,320,000166,667,140168,642,140159,637,140159,029,640153,599,250150,824,640150,306,180149,813,870149,666,580149,395,150149,399,130149,399,130149,399,130149,431,610149,473,230149,521,683149,560,000149,588,684149,521,683150,197,118148,604,650
    Weighted Average Shares Outstanding (Diluted)153,900,000153,900,000153,900,000153,900,000153,920,000159,080,000164,490,000166,667,140168,642,140159,637,140159,029,640153,599,250150,919,000151,229,180149,845,450149,678,480149,410,890149,399,130149,399,130149,399,130149,431,610149,473,230149,521,683149,561,440149,602,372149,521,683149,871,901148,604,650