Public Joint Stock Company Perm Energy Supplying Company
PMSB.ME
MCX
426.3
RUB+2.40(+0.57%)
As of today
Public Joint Stock Company Perm Energy Supplying Company fundamentals
PMSB.ME Balance Sheet
| Period Ending | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 236,459,000 | 87,629,000 | 135,806,000 | 56,060,000 | 477,647,000 | 53,291,000 | 229,295,000 | 78,380,000 | 736,108,000 | 741,927,000 | 1,390,901,000 | 1,097,677,000 | 1,859,675,000 | 2,120,339,000 | 3,044,472,000 | 4,336,000,000 | 5,298,000,000 | |
| Short-Term Investments | 0 | 16,689,000 | 833,097,000 | 796,117,000 | 325,385,000 | 1,330,322,000 | 107,600,000 | 602,000,000 | 1,000,000 | 1,000,000 | 0 | 18,370,000 | 0 | 0 | 0 | 0 | 0 | |
| Total Cash & Short-Term Investments | 236,459,000 | 104,318,000 | 968,903,000 | 852,177,000 | 803,032,000 | 1,383,613,000 | 336,895,000 | 680,380,000 | 737,108,000 | 742,927,000 | 1,390,901,000 | 1,116,047,000 | 1,859,675,000 | 2,120,339,000 | 3,044,472,000 | 4,336,000,000 | 5,298,000,000 | |
| Net Receivables | 0 | 0 | 0 | -191,821,000 | 78,751,000 | 2,018,190,000 | 2,605,390,000 | 3,053,081,000 | 3,307,304,000 | 2,845,844,000 | 3,310,160,000 | 3,672,696,000 | 3,888,593,000 | 4,278,710,000 | 4,015,309,000 | 3,793,000,000 | 3,749,000,000 | |
| Inventory | 27,405,000 | 76,753,000 | 81,718,000 | 22,223,000 | 20,639,000 | 28,387,000 | 17,632,000 | 47,919,000 | 56,303,000 | 46,056,000 | 57,879,000 | 64,441,000 | 78,027,000 | 109,744,000 | 122,021,000 | 123,000,000 | 196,000,000 | |
| Other Current Assets | 1,183,604,000 | 1,853,883,000 | 1,292,405,000 | 2,080,183,000 | 2,005,643,000 | 24,705,000 | 16,829,000 | 3,053,083,000 | 10,744,000 | 15,644,000 | 3,308,996,000 | 3,766,373,000 | 3,913,444,000 | 4,311,638,000 | 18,435,000 | 65,000,000 | 78,000,000 | |
| Total Current Assets | 1,447,468,000 | 2,034,954,000 | 2,343,026,000 | 2,755,329,000 | 2,908,065,000 | 3,454,895,000 | 2,976,746,000 | 3,781,382,000 | 4,111,459,000 | 3,650,471,000 | 4,758,939,000 | 4,928,491,000 | 5,851,146,000 | 6,541,721,000 | 7,200,237,000 | 8,317,000,000 | 9,321,000,000 | |
| Property, Plant & Equipment (Net) | 451,582,000 | 488,201,000 | 502,808,000 | 626,624,000 | 494,771,000 | 512,206,000 | 507,600,000 | 488,473,000 | 514,403,000 | 524,625,000 | 551,282,000 | 572,550,000 | 559,769,000 | 561,233,000 | 637,357,000 | 705,000,000 | 932,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Intangible Assets | 0 | 0 | 385,000 | -191,821,000 | 23,213,000 | 20,023,000 | 28,565,000 | 17,610,000 | 11,108,000 | 9,269,000 | 9,297,000 | 8,106,000 | 79,587,000 | 143,896,000 | 149,782,000 | 154,000,000 | 183,000,000 | |
| Goodwill & Intangible Assets | 130,000 | 427,000 | 385,000 | 334,000 | 23,213,000 | 20,023,000 | 28,565,000 | 17,610,000 | 11,108,000 | 9,269,000 | 9,297,000 | 8,106,000 | 79,587,000 | 143,896,000 | 149,782,000 | 154,000,000 | 183,000,000 | |
| Long-Term Investments | 51,068,000 | -10,269,000 | -777,838,000 | -773,371,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000,000 | 38,000,000 | |
| Tax Assets | 3,725,000 | 413,000 | 1,643,000 | 5,042,000 | 1,048,000 | 15,340,000 | 16,897,000 | 16,487,000 | 27,389,000 | 115,031,000 | 237,051,000 | 261,239,000 | 262,678,000 | 250,661,000 | 299,908,000 | 0 | 0 | |
| Other Non-Current Assets | 23,282,000 | 76,194,000 | 892,000,000 | 825,729,000 | 5,090,000 | 25,578,000 | 21,459,000 | 20,517,000 | 19,575,000 | 19,884,000 | 5,808,000 | 17,800,000 | 18,670,000 | 17,201,000 | 12,158,000 | 405,000,000 | 313,000,000 | |
| Total Non-Current Assets | 529,787,000 | 554,966,000 | 618,998,000 | 684,358,000 | 524,122,000 | 573,147,000 | 574,521,000 | 543,087,000 | 572,475,000 | 668,809,000 | 803,438,000 | 859,695,000 | 920,704,000 | 972,991,000 | 1,099,205,000 | 1,267,000,000 | 1,466,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 1,977,255,000 | 2,589,920,000 | 2,962,024,000 | 3,439,687,000 | 3,432,187,000 | 4,028,042,000 | 3,551,267,000 | 4,324,469,000 | 4,683,934,000 | 4,319,280,000 | 5,562,377,000 | 5,788,186,000 | 6,771,850,000 | 7,514,712,000 | 8,299,442,000 | 9,584,000,000 | 10,787,000,000 | |
| Accounts Payable | 757,142,000 | 1,323,793,000 | 1,933,277,000 | 1,260,672,000 | 1,533,395,000 | 2,084,675,000 | 2,085,063,000 | 2,569,878,000 | 2,745,163,000 | 2,397,792,000 | 3,099,980,000 | 2,821,070,000 | 3,349,932,000 | 3,852,770,000 | 4,021,780,000 | 4,255,000,000 | 3,850,000,000 | |
| Short-Term Debt | 250,575,000 | 298,387,000 | 25,000 | 264,034,000 | 150,000,000 | 575,778,000 | 0 | 0 | 0 | 0 | 0 | 4,675,000 | 2,948,000 | 4,324,000 | 17,448,000 | 16,000,000 | 20,000,000 | |
| Tax Payables | 130,729,000 | 123,023,000 | 139,666,000 | 0 | 138,891,000 | 102,867,000 | 185,565,000 | 155,006,000 | 192,119,000 | 272,603,000 | 242,665,000 | 237,090,000 | 208,006,000 | 201,557,000 | 277,306,000 | 0 | 0 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 323,675,000 | 249,378,000 | 0 | 0 | 0 | 0 | 0 | 548,812,000 | 499,900,000 | 423,659,000 | 0 | 0 | 0 | |
| Other Current Liabilities | 112,199,000 | 29,580,000 | 157,703,000 | 938,075,000 | 691,553,000 | 605,439,000 | 424,796,000 | 765,967,000 | 828,553,000 | 595,145,000 | 897,704,000 | 917,677,000 | 1,163,764,000 | 1,043,107,000 | 1,091,943,000 | 1,401,000,000 | 2,526,000,000 | |
| Total Current Liabilities | 1,250,645,000 | 1,774,783,000 | 2,230,671,000 | 2,462,781,000 | 2,513,839,000 | 3,368,759,000 | 2,695,424,000 | 3,490,851,000 | 3,765,835,000 | 3,265,540,000 | 4,240,349,000 | 3,980,512,000 | 4,724,650,000 | 5,101,758,000 | 5,408,477,000 | 5,672,000,000 | 6,396,000,000 | |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,903,000 | 13,717,000 | 10,139,000 | 16,629,000 | 6,000,000 | 19,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,329,000 | -70,017,000 | -67,413,000 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 2,899,000 | 1,654,000 | 2,750,000 | 2,652,000 | 9,470,000 | 2,189,000 | 1,001,000 | 2,064,000 | 54,692,000 | 12,179,000 | 8,048,000 | 12,329,000 | 70,017,000 | 67,413,000 | 0 | 0 | 0 | |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 102,252,000 | 118,000,000 | 222,000,000 | |
| Total Non-Current Liabilities | 2,899,000 | 1,654,000 | 2,750,000 | 2,652,000 | 9,470,000 | 2,189,000 | 1,001,000 | 2,064,000 | 54,693,000 | 12,179,000 | 8,048,000 | 28,232,000 | 83,734,000 | 77,552,000 | 118,881,000 | 124,000,000 | 241,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,578,000 | 16,665,000 | 14,463,000 | 34,077,000 | 22,000,000 | 39,000,000 | |
| Total Liabilities | 1,253,544,000 | 1,776,437,000 | 2,233,421,000 | 2,465,433,000 | 2,523,309,000 | 3,370,948,000 | 2,696,425,000 | 3,492,915,000 | 3,820,528,000 | 3,277,719,000 | 4,248,397,000 | 4,008,744,000 | 4,808,384,000 | 5,179,310,000 | 5,527,358,000 | 5,796,000,000 | 6,637,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock | 154,584,000 | 154,584,000 | 154,584,000 | 154,584,000 | 154,584,000 | 154,584,000 | 154,584,000 | 154,584,000 | 154,584,000 | 154,584,000 | 154,584,000 | 154,584,000 | 154,584,000 | 154,584,000 | 154,584,000 | 155,000,000 | 155,000,000 | |
| Retained Earnings | 328,174,000 | 417,946,000 | 333,209,000 | 500,792,000 | 754,294,000 | 502,510,000 | 700,258,000 | 676,970,000 | 708,822,000 | 886,977,000 | 1,159,396,000 | 1,624,858,000 | 1,808,882,000 | 2,180,818,000 | 2,617,500,000 | 3,633,000,000 | 3,995,000,000 | |
| Accumulated Other Comprehensive Income/Loss | -59,231,000 | -78,001,000 | -101,505,000 | -151,932,000 | -73,333,000 | -105,257,000 | -142,511,000 | -179,345,000 | -215,246,000 | -246,041,000 | -268,562,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Total Stockholders' Equity | 240,953,000 | 240,953,000 | 318,878,000 | 570,547,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36,898,380 | -36,898,380 | 0 | 0 | 0 | 0 | |
| Total Stockholders' Equity | 723,711,000 | 813,483,000 | 728,603,000 | 974,254,000 | 908,878,000 | 657,094,000 | 854,842,000 | 831,554,000 | 863,406,000 | 1,041,561,000 | 1,313,980,000 | 1,779,442,000 | 1,963,466,000 | 2,335,402,000 | 2,772,084,000 | 3,788,000,000 | 4,150,000,000 | |
| Total Equity | 723,711,000 | 813,483,000 | 728,603,000 | 974,254,000 | 908,878,000 | 657,094,000 | 854,842,000 | 831,554,000 | 863,406,000 | 1,041,561,000 | 1,313,980,000 | 1,779,442,000 | 1,963,466,000 | 2,335,402,000 | 2,772,084,000 | 3,788,000,000 | 4,150,000,000 | |
| Total Liabilities & Stockholders' Equity | 1,977,255,000 | 2,589,920,000 | 2,962,024,000 | 3,439,687,000 | 3,432,187,000 | 4,028,042,000 | 3,551,267,000 | 4,324,469,000 | 4,683,934,000 | 4,319,280,000 | 5,562,377,000 | 5,788,186,000 | 6,771,850,000 | 7,514,712,000 | 8,299,442,000 | 9,584,000,000 | 10,787,000,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Liabilities & Total Equity | 1,977,255,000 | 2,589,920,000 | 2,962,024,000 | 3,439,687,000 | 3,432,187,000 | 4,028,042,000 | 3,551,267,000 | 4,324,469,000 | 4,683,934,000 | 4,319,280,000 | 5,562,377,000 | 5,788,186,000 | 6,771,850,000 | 7,514,712,000 | 8,299,442,000 | 9,584,000,000 | 10,787,000,000 | |
| Total Investments | 51,068,000 | 6,420,000 | 55,259,000 | 22,746,000 | 325,385,000 | 1,330,322,000 | 107,600,000 | 602,000,000 | 1,000,000 | 1,000,000 | 0 | 18,370,000 | 0 | 0 | 0 | 3,000,000 | 38,000,000 | |
| Total Debt | 250,575,000 | 298,387,000 | 25,000 | 264,034,000 | 150,000,000 | 575,778,000 | 0 | 0 | 0 | 0 | 0 | 20,578,000 | 16,665,000 | 14,463,000 | 34,077,000 | 22,000,000 | 39,000,000 | |
| Net Debt | 14,116,000 | 210,758,000 | -135,781,000 | 207,974,000 | -327,647,000 | 522,487,000 | -229,295,000 | -78,380,000 | -736,108,000 | -741,927,000 | -1,390,901,000 | -1,077,099,000 | -1,843,010,000 | -2,105,876,000 | -3,010,395,000 | -4,314,000,000 | -5,259,000,000 |