
Koninklijke Philips N.V.
PHG
24.07
USD+0.18
(+0.75%)Day's range
23.99
24.255
52 wk Range
21.48
32.91
PHG Balance Sheet
Period Ending | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 801,777,834 | 609,478,750 | 64,870,190 | 64,072,050 | 846,400,919 | 754,229,070 | 1,071,329,434 | 1,326,671,874 | 1,291,063,014 | 989,071,570 | 1,692,725,580 | 6,516,027,720 | 2,337,394,080 | 1,092,423,240 | 891,260,630 | 1,859,244,470 | 3,066,543,860 | 4,345,672,880 | 5,288,757,840 | 6,022,877,810 | 8,782,565,350 | 3,620,000,000 | 4,386,000,000 | 5,833,000,000 | 3,147,000,000 | 3,834,000,000 | 2,465,000,000 | 1,873,000,000 | 1,766,000,000 | 2,334,000,000 | 1,939,000,000 | 1,688,000,000 | 1,425,000,000 | 3,226,000,000 | 2,303,000,000 | 1,172,000,000 | 1,869,000,000 | 2,401,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,527,455,230 | 111,797,700 | 130,373,560 | 0 | 0 | 0 | 0 | 0 | 0 | -9,000,000 | 0 | 0 | 0 | -267,000,000 | 10,000,000 | 125,000,000 | 12,000,000 | 101,000,000 | 2,000,000 | 436,000,000 | 1,000,000 | 0 | 2,000,000 | 11,000,000 | 3,000,000 | 2,000,000 | |
Total Cash & Short-Term Investments | 801,777,834 | 609,478,750 | 64,870,190 | 64,072,050 | 846,400,919 | 754,229,070 | 1,071,329,434 | 1,326,671,874 | 1,291,063,014 | 989,071,570 | 1,692,725,580 | 6,516,027,720 | 3,864,849,310 | 1,204,220,940 | 1,021,634,190 | 1,859,244,470 | 3,066,543,860 | 4,345,672,880 | 5,288,757,840 | 6,022,877,810 | 8,782,565,350 | 3,620,000,000 | 4,386,000,000 | 5,833,000,000 | 3,147,000,000 | 3,834,000,000 | 2,475,000,000 | 1,998,000,000 | 1,778,000,000 | 2,435,000,000 | 1,941,000,000 | 2,124,000,000 | 1,426,000,000 | 3,226,000,000 | 2,305,000,000 | 1,183,000,000 | 1,872,000,000 | 2,403,000,000 | |
Net Receivables | 5,411,597,148 | 6,063,962,500 | 7,099,915,925 | 6,248,995,200 | 6,352,601,619 | 7,217,973,855 | 7,196,924,784 | 7,812,106,800 | 6,019,345,380 | 6,283,938,870 | 5,203,631,160 | 5,109,138,720 | 6,098,889,230 | 6,518,338,280 | 5,821,853,800 | 5,072,659,310 | 4,620,460,570 | 4,524,191,440 | 4,634,417,590 | 4,731,774,050 | 4,676,947,530 | 4,289,000,000 | 3,983,000,000 | 4,434,000,000 | 4,990,000,000 | 4,682,000,000 | 4,748,000,000 | 4,863,000,000 | 5,096,000,000 | 5,327,000,000 | 4,204,000,000 | 4,182,000,000 | 5,019,000,000 | 4,561,000,000 | 4,288,000,000 | 4,394,000,000 | 4,256,000,000 | 4,115,000,000 | |
Inventory | 5,263,131,150 | 5,381,959,375 | 5,669,317,618 | 5,005,063,350 | 4,556,026,202 | 4,776,039,315 | 4,466,531,398 | 4,905,970,452 | 5,884,732,914 | 4,966,248,070 | 5,124,540,330 | 4,250,510,100 | 4,579,384,320 | 5,293,887,280 | 4,297,831,840 | 3,525,036,030 | 3,198,352,840 | 3,227,350,000 | 3,477,712,890 | 2,879,979,690 | 3,207,813,990 | 3,371,000,000 | 2,913,000,000 | 3,865,000,000 | 3,625,000,000 | 3,495,000,000 | 3,240,000,000 | 3,314,000,000 | 3,463,000,000 | 3,392,000,000 | 2,353,000,000 | 2,674,000,000 | 2,773,000,000 | 2,993,000,000 | 3,450,000,000 | 4,049,000,000 | 3,491,000,000 | 3,198,000,000 | |
Other Current Assets | 605,000,862 | 645,698,125 | 618,288,733 | 1,026,174,450 | 0 | 0 | -89,621 | 0 | 739,900,617 | 2,692,427,970 | 2,840,906,250 | 273,703,860 | 373,665,040 | 305,580,380 | 342,792,550 | 604,182,980 | 597,904,590 | 1,215,696,640 | 2,354,780,590 | 1,464,614,770 | 1,192,042,060 | 749,000,000 | 627,000,000 | 465,000,000 | 718,000,000 | 517,000,000 | 1,300,000,000 | 2,714,000,000 | 2,721,000,000 | 2,921,000,000 | 1,914,000,000 | 969,000,000 | 733,000,000 | 851,000,000 | 743,000,000 | 903,000,000 | 321,000,000 | 306,000,000 | |
Total Current Assets | 12,081,506,994 | 12,701,098,750 | 13,452,392,466 | 12,344,305,050 | 11,755,028,740 | 12,748,242,240 | 12,734,695,995 | 14,044,749,126 | 13,935,041,925 | 14,931,686,480 | 14,209,076,700 | 16,177,518,180 | 14,916,787,900 | 13,322,026,880 | 11,484,112,380 | 11,061,122,790 | 11,483,261,860 | 13,312,910,960 | 15,094,574,180 | 14,962,104,430 | 17,859,368,930 | 12,029,000,000 | 11,909,000,000 | 14,597,000,000 | 12,480,000,000 | 12,528,000,000 | 11,474,000,000 | 12,406,000,000 | 12,693,000,000 | 14,075,000,000 | 10,117,000,000 | 9,572,000,000 | 9,439,000,000 | 11,227,000,000 | 10,347,000,000 | 10,259,000,000 | 9,940,000,000 | 10,022,000,000 | |
Property, Plant & Equipment (Net) | 8,046,657,396 | 7,914,918,125 | 8,210,881,114 | 7,224,962,850 | 7,169,715,826 | 6,594,745,950 | 6,007,026,767 | 6,085,614,888 | 6,843,788,241 | 7,199,894,670 | 7,225,447,320 | 6,537,344,220 | 7,354,046,000 | 9,066,261,100 | 7,731,376,890 | 6,141,891,650 | 4,870,580,020 | 4,993,355,920 | 4,889,399,210 | 3,098,952,100 | 3,185,180,280 | 3,496,000,000 | 3,252,000,000 | 3,265,000,000 | 3,014,000,000 | 2,959,000,000 | 2,780,000,000 | 2,095,000,000 | 2,322,000,000 | 2,155,000,000 | 1,591,000,000 | 1,712,000,000 | 2,866,000,000 | 2,682,000,000 | 2,699,000,000 | 2,638,000,000 | 2,483,000,000 | 2,453,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,820,272,980 | 4,141,283,060 | 7,280,000,000 | 7,362,000,000 | 8,035,000,000 | 7,016,000,000 | 6,948,000,000 | 6,504,000,000 | 7,158,000,000 | 8,523,000,000 | 8,898,000,000 | 7,731,000,000 | 8,503,000,000 | 8,654,000,000 | 8,014,000,000 | 10,637,000,000 | 10,238,000,000 | 9,876,000,000 | 10,383,000,000 | |
Intangible Assets | 12,596,184 | 20,036,250 | 275,487,690 | 486,086,475 | 527,384,949 | 801,978,705 | 1,170,002,155 | 1,075,836,378 | 1,349,790,237 | 1,460,708,460 | 1,602,725,670 | 550,818,360 | 2,830,313,920 | 4,438,901,060 | 7,281,812,890 | 4,938,290,540 | 3,758,143,990 | 2,804,659,360 | 4,044,244,900 | 1,914,682,630 | 2,157,061,150 | 4,477,000,000 | 4,161,000,000 | 4,198,000,000 | 3,996,000,000 | 3,731,000,000 | 3,262,000,000 | 3,368,000,000 | 3,693,000,000 | 3,552,000,000 | 3,322,000,000 | 3,589,000,000 | 3,466,000,000 | 2,997,000,000 | 3,650,000,000 | 3,526,000,000 | 2,854,000,000 | 2,982,000,000 | |
Goodwill & Intangible Assets | 12,596,184 | 20,036,250 | 275,487,690 | 486,086,475 | 527,384,949 | 801,978,705 | 1,170,002,155 | 1,075,836,378 | 1,349,790,237 | 1,460,708,460 | 1,602,725,670 | 550,818,360 | 2,830,313,920 | 4,438,901,060 | 7,281,812,890 | 4,938,290,540 | 3,758,143,990 | 2,804,659,360 | 4,044,244,900 | 5,734,955,610 | 6,298,344,210 | 11,757,000,000 | 11,523,000,000 | 12,233,000,000 | 11,012,000,000 | 10,679,000,000 | 9,766,000,000 | 10,526,000,000 | 12,216,000,000 | 12,450,000,000 | 11,053,000,000 | 12,092,000,000 | 12,120,000,000 | 11,011,000,000 | 14,287,000,000 | 13,764,000,000 | 12,730,000,000 | 13,365,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293,000,000 | 281,000,000 | 181,000,000 | 203,000,000 | 726,000,000 | 657,000,000 | 619,000,000 | 670,000,000 | 525,000,000 | 729,000,000 | 604,000,000 | 481,000,000 | 670,000,000 | 1,056,000,000 | 1,197,000,000 | 1,000,000,000 | 889,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,144,111,900 | 0 | 931,000,000 | 1,243,000,000 | 1,351,000,000 | 1,713,000,000 | 1,917,000,000 | 1,675,000,000 | 2,460,000,000 | 2,758,000,000 | 2,792,000,000 | 1,598,000,000 | 1,828,000,000 | 1,851,000,000 | 1,820,000,000 | 2,216,000,000 | 2,449,000,000 | 0 | 2,000,000 | |
Other Non-Current Assets | 1,595,644,650 | 1,903,957,500 | 2,336,590,545 | 2,275,725,375 | 2,349,735,661 | 2,075,247,135 | 1,442,270,753 | 1,400,389,458 | 3,226,409,679 | 1,811,021,380 | 3,635,450,910 | 4,728,852,360 | 4,480,999,110 | 11,820,743,480 | 12,023,589,180 | 10,176,766,630 | 8,837,553,900 | 9,589,102,320 | 9,806,660,650 | 13,556,589,480 | 9,056,913,350 | 3,284,000,000 | 2,319,000,000 | 642,000,000 | 544,000,000 | 270,000,000 | 207,000,000 | 246,000,000 | 317,000,000 | 306,000,000 | 227,000,000 | 211,000,000 | 226,000,000 | 303,000,000 | 355,000,000 | 381,000,000 | 3,253,000,000 | 2,245,000,000 | |
Total Non-Current Assets | 9,654,898,230 | 9,838,911,875 | 10,822,959,349 | 9,986,774,700 | 10,046,836,436 | 9,471,971,790 | 8,619,299,675 | 8,561,840,724 | 11,419,988,157 | 10,471,624,510 | 12,463,623,900 | 11,817,014,940 | 14,665,359,030 | 25,325,905,640 | 27,036,778,960 | 21,256,948,820 | 17,466,277,910 | 17,387,117,600 | 18,740,304,760 | 23,534,609,090 | 18,540,437,840 | 19,761,000,000 | 18,618,000,000 | 17,672,000,000 | 16,486,000,000 | 16,551,000,000 | 15,085,000,000 | 15,946,000,000 | 18,283,000,000 | 18,228,000,000 | 15,198,000,000 | 16,447,000,000 | 17,544,000,000 | 16,486,000,000 | 20,613,000,000 | 20,429,000,000 | 19,466,000,000 | 18,954,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,000 | 0 | 0 | 0 | |
Total Assets | 21,736,405,224 | 22,540,010,625 | 24,275,351,815 | 22,331,079,750 | 21,801,865,176 | 22,220,214,030 | 21,353,995,670 | 22,606,589,850 | 25,355,030,082 | 25,403,310,990 | 26,672,700,600 | 27,994,533,120 | 29,582,146,930 | 38,647,932,520 | 38,520,891,340 | 32,318,071,610 | 28,949,539,770 | 30,700,028,560 | 33,834,878,940 | 38,496,713,520 | 36,399,806,770 | 31,790,000,000 | 30,527,000,000 | 32,269,000,000 | 28,966,000,000 | 29,079,000,000 | 26,559,000,000 | 28,352,000,000 | 30,976,000,000 | 32,303,000,000 | 25,315,000,000 | 26,019,000,000 | 26,983,000,000 | 27,713,000,000 | 30,961,000,000 | 30,688,000,000 | 29,406,000,000 | 28,976,000,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197,749,050 | 3,113,400,720 | 2,747,867,400 | 2,871,815,310 | 2,951,056,260 | 3,642,240,350 | 4,266,413,180 | 3,248,099,900 | 3,230,568,300 | 3,199,146,870 | 3,496,603,200 | 3,454,072,210 | 3,171,690,340 | 3,087,786,740 | 112,000,000 | 2,870,000,000 | 3,691,000,000 | 3,340,000,000 | 2,835,000,000 | 2,462,000,000 | 2,499,000,000 | 2,673,000,000 | 2,848,000,000 | 2,090,000,000 | 2,303,000,000 | 2,089,000,000 | 2,119,000,000 | 1,872,000,000 | 1,968,000,000 | 1,917,000,000 | 1,830,000,000 | |
Short-Term Debt | 7,244,418,726 | 7,304,240,625 | 6,430,573,510 | 1,417,904,250 | 1,221,524,850 | 4,862,518,290 | 1,432,053,959 | 1,453,068,174 | 2,160,272,709 | 2,563,872,770 | 974,544,480 | 796,384,440 | 578,385,780 | 1,748,303,080 | 1,273,390,030 | 617,524,560 | 1,680,961,510 | 960,459,360 | 1,165,992,110 | 863,008,910 | 2,348,418,880 | 722,000,000 | 627,000,000 | 1,840,000,000 | 582,000,000 | 809,000,000 | 592,000,000 | 392,000,000 | 1,665,000,000 | 1,585,000,000 | 672,000,000 | 1,394,000,000 | 508,000,000 | 1,229,000,000 | 506,000,000 | 931,000,000 | 652,000,000 | 224,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291,000,000 | 191,000,000 | 200,000,000 | 143,000,000 | 102,000,000 | 116,000,000 | 146,000,000 | 83,000,000 | 118,000,000 | 67,000,000 | 57,000,000 | 128,000,000 | 40,000,000 | 212,000,000 | 186,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,167,268,560 | 2,886,254,100 | 3,563,730,940 | 3,711,683,640 | 4,143,856,170 | 3,317,288,570 | 2,748,931,860 | 3,304,806,400 | 3,628,844,380 | 3,336,109,070 | 2,989,021,460 | 4,677,000,000 | 3,850,000,000 | 3,909,000,000 | 3,976,000,000 | 308,000,000 | 240,000,000 | 312,000,000 | 375,000,000 | 451,000,000 | 372,000,000 | 878,000,000 | 1,170,000,000 | 1,239,000,000 | 1,491,000,000 | 1,696,000,000 | 2,000,000 | 0 | |
Other Current Liabilities | 848,783,106 | 920,811,250 | 3,017,474,799 | 7,172,639,775 | 7,385,929,460 | 5,429,307,285 | 6,164,849,348 | 6,995,586,702 | 6,013,340,073 | 5,099,624,090 | 6,916,356,720 | 5,108,286,060 | 5,414,167,920 | 5,547,295,400 | 6,417,526,100 | 5,286,124,590 | 4,344,932,160 | 4,710,824,480 | 5,747,218,170 | 5,095,465,250 | 4,211,927,670 | 8,079,000,000 | 4,553,000,000 | 4,936,000,000 | 4,937,000,000 | 6,111,000,000 | 5,279,000,000 | 6,234,000,000 | 5,614,000,000 | 5,894,000,000 | 4,021,000,000 | 4,128,000,000 | 4,281,000,000 | 4,330,000,000 | 4,944,000,000 | 4,995,000,000 | 5,504,000,000 | 5,906,000,000 | |
Total Current Liabilities | 8,093,201,832 | 8,225,051,875 | 9,448,048,309 | 8,590,544,025 | 8,607,454,310 | 10,291,825,575 | 7,596,903,307 | 8,646,403,926 | 11,287,013,502 | 10,411,364,260 | 10,762,716,510 | 8,855,726,760 | 9,634,794,050 | 11,562,011,660 | 10,939,016,030 | 9,134,217,450 | 9,225,040,540 | 9,167,887,040 | 10,367,282,490 | 9,130,164,500 | 9,648,133,290 | 8,913,000,000 | 8,050,000,000 | 10,758,000,000 | 9,343,000,000 | 9,955,000,000 | 8,476,000,000 | 9,227,000,000 | 10,068,000,000 | 10,473,000,000 | 6,865,000,000 | 7,943,000,000 | 6,945,000,000 | 7,736,000,000 | 7,450,000,000 | 7,934,000,000 | 8,287,000,000 | 8,146,000,000 | |
Long-Term Debt | 3,822,481,008 | 4,307,365,625 | 4,431,307,953 | 5,144,883,450 | 4,942,431,494 | 6,968,715,795 | 6,091,449,749 | 5,722,490,550 | 3,185,308,422 | 3,591,510,900 | 3,286,360,350 | 2,770,292,340 | 2,744,847,980 | 2,290,255,740 | 6,606,342,980 | 6,498,302,430 | 4,184,538,100 | 3,549,716,160 | 3,317,293,990 | 3,005,756,230 | 1,213,989,900 | 3,466,000,000 | 3,640,000,000 | 2,818,000,000 | 3,278,000,000 | 3,725,000,000 | 3,309,000,000 | 3,712,000,000 | 4,095,000,000 | 4,021,000,000 | 4,044,000,000 | 3,427,000,000 | 4,939,000,000 | 5,705,000,000 | 6,473,000,000 | 7,270,000,000 | 6,959,000,000 | 6,194,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,794,000,000 | 1,734,000,000 | 1,716,000,000 | 1,880,000,000 | 2,132,000,000 | 214,000,000 | 176,000,000 | 257,000,000 | 251,000,000 | 249,000,000 | 226,000,000 | 348,000,000 | 403,000,000 | 446,000,000 | 515,000,000 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 452,233,728 | 327,943,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 584,000,000 | 530,000,000 | 171,000,000 | 77,000,000 | 92,000,000 | 76,000,000 | 107,000,000 | 164,000,000 | 66,000,000 | 33,000,000 | 152,000,000 | 143,000,000 | 59,000,000 | 83,000,000 | 91,000,000 | 0 | 0 | |
Other Non-Current Liabilities | 2,615,858,748 | 2,625,348,125 | 1,958,658,503 | 2,875,142,025 | 2,464,865,312 | 833,260,095 | 1,640,602,026 | 1,456,330,014 | 4,061,225,343 | 4,264,015,290 | 2,815,451,730 | 2,008,014,300 | 2,068,076,990 | 2,528,757,500 | 2,288,280,760 | 2,574,924,940 | 2,624,269,150 | 2,851,133,200 | 3,165,318,190 | 3,233,063,230 | 3,777,771,960 | 1,440,000,000 | 1,929,000,000 | 1,714,000,000 | 1,999,000,000 | 2,001,000,000 | 3,547,000,000 | 4,445,000,000 | 5,033,000,000 | 4,301,000,000 | 2,100,000,000 | 2,532,000,000 | 2,474,000,000 | 1,909,000,000 | 2,034,000,000 | 2,110,000,000 | 2,099,000,000 | 2,593,000,000 | |
Total Non-Current Liabilities | 6,890,573,484 | 7,260,657,500 | 6,389,966,456 | 8,020,025,475 | 7,407,296,806 | 7,801,975,890 | 7,732,051,775 | 7,178,820,564 | 7,246,533,765 | 7,855,526,190 | 6,101,812,080 | 4,778,306,640 | 4,812,924,970 | 4,819,013,240 | 8,894,623,740 | 9,073,227,370 | 6,808,807,250 | 6,400,849,360 | 6,482,612,180 | 6,238,819,460 | 4,991,761,860 | 7,284,000,000 | 7,833,000,000 | 6,419,000,000 | 7,234,000,000 | 7,950,000,000 | 6,856,000,000 | 8,157,000,000 | 9,128,000,000 | 8,322,000,000 | 6,427,000,000 | 5,959,000,000 | 7,413,000,000 | 8,076,000,000 | 9,037,000,000 | 9,471,000,000 | 9,058,000,000 | 8,787,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178,000,000 | 145,000,000 | 141,000,000 | 145,000,000 | 194,000,000 | 282,000,000 | 330,000,000 | 1,381,000,000 | 1,215,000,000 | 1,220,000,000 | 1,082,000,000 | 1,073,000,000 | 0 | |
Total Liabilities | 14,983,775,316 | 15,485,709,375 | 15,838,014,765 | 16,610,569,500 | 16,014,751,116 | 18,093,801,465 | 15,328,955,082 | 15,825,224,490 | 18,533,547,267 | 18,266,890,450 | 16,864,528,590 | 13,634,033,400 | 14,447,719,020 | 16,381,024,900 | 19,833,639,770 | 18,207,444,820 | 16,033,847,790 | 15,568,736,400 | 16,849,894,670 | 15,368,983,960 | 14,639,895,150 | 16,197,000,000 | 15,883,000,000 | 17,177,000,000 | 16,577,000,000 | 17,905,000,000 | 15,332,000,000 | 17,384,000,000 | 19,196,000,000 | 18,795,000,000 | 13,292,000,000 | 13,902,000,000 | 14,358,000,000 | 15,812,000,000 | 16,487,000,000 | 17,405,000,000 | 17,345,000,000 | 16,933,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,544,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,626,223,280 | 1,637,271,090 | 1,662,687,000 | 339,876,180 | 264,055,520 | 262,994,940 | 263,019,720 | 262,823,930 | 262,614,080 | 262,580,410 | 228,064,690 | 228,394,710 | 194,000,000 | 194,000,000 | 197,000,000 | 202,000,000 | 191,000,000 | 188,000,000 | 187,000,000 | 186,000,000 | 186,000,000 | 188,000,000 | 185,000,000 | 179,000,000 | 182,000,000 | 177,000,000 | 178,000,000 | 183,000,000 | 188,000,000 | |
Retained Earnings | 3,757,579,938 | 3,883,693,125 | 6,235,878,693 | 2,744,443,800 | 3,306,036,461 | 317,530,935 | 786,155,412 | 800,537,082 | 3,460,460,670 | 3,128,712,180 | 5,324,540,130 | 10,643,754,780 | 1,804,722,640 | 9,628,443,820 | 19,505,458,050 | 16,753,212,600 | 16,940,630,050 | 19,331,642,080 | 21,693,701,140 | 22,085,148,120 | 25,599,411,880 | 18,439,000,000 | 15,947,000,000 | 15,416,000,000 | 12,917,000,000 | 10,713,000,000 | 10,415,000,000 | 8,790,000,000 | 8,040,000,000 | 8,233,000,000 | 8,596,000,000 | 8,266,000,000 | 8,296,000,000 | 7,828,000,000 | 9,344,000,000 | 6,832,000,000 | 5,401,000,000 | 3,650,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,020,137,310 | 11,897,404,760 | 0 | -1,790,630,630 | -3,279,343,900 | -3,604,304,480 | -2,467,918,130 | 1,607,060,490 | -1,890,257,720 | -3,240,000,000 | 0 | 0 | 52,000,000 | 35,000,000 | -467,000,000 | 256,000,000 | 1,130,000,000 | 1,280,000,000 | 11,811,000,000 | 11,903,000,000 | 652,000,000 | -340,000,000 | 748,000,000 | 1,488,000,000 | 879,000,000 | 1,925,000,000 | |
Other Total Stockholders' Equity | 2,995,049,970 | 3,170,608,125 | 2,201,458,357 | 2,976,066,450 | 2,481,077,599 | 3,808,881,630 | 5,238,885,176 | 5,980,828,278 | 3,361,022,145 | 1,682,466,180 | 1,769,089,140 | -3,213,675,540 | 1,635,778,340 | 6,388,440 | -1,283,505,220 | -1,294,133,260 | -1,183,104,700 | -1,141,190,960 | -2,835,192,980 | 22,768,584,500 | -2,219,475,320 | -17,246,000,000 | 14,401,000,000 | 14,849,000,000 | -916,000,000 | 190,000,000 | 1,078,000,000 | 1,634,000,000 | 2,306,000,000 | 2,847,000,000 | 2,830,000,000 | 3,089,000,000 | 3,470,000,000 | 4,200,000,000 | 4,169,000,000 | 4,750,000,000 | 5,565,000,000 | 6,243,000,000 | |
Total Stockholders' Equity | 6,752,629,908 | 7,054,301,250 | 8,437,337,050 | 5,720,510,250 | 5,787,114,060 | 4,126,412,565 | 6,025,040,588 | 6,781,365,360 | 6,821,482,815 | 6,437,401,640 | 8,730,900,360 | 14,120,049,600 | 14,800,514,470 | 21,796,292,540 | 18,484,947,770 | 13,931,468,430 | 12,741,005,380 | 14,848,760,720 | 16,653,170,440 | 22,996,649,190 | 21,718,073,550 | 15,593,000,000 | 14,595,000,000 | 15,046,000,000 | 12,355,000,000 | 11,140,000,000 | 11,214,000,000 | 10,867,000,000 | 11,662,000,000 | 12,601,000,000 | 11,999,000,000 | 12,088,000,000 | 12,597,000,000 | 11,870,000,000 | 14,438,000,000 | 13,249,000,000 | 12,028,000,000 | 12,006,000,000 | |
Total Equity | 6,752,629,908 | 7,054,301,250 | 8,437,337,050 | 5,720,510,250 | 5,787,114,060 | 4,126,412,565 | 6,025,040,588 | 6,781,365,360 | 6,821,482,815 | 7,136,420,540 | 9,808,172,010 | 14,360,499,720 | 15,134,427,910 | 22,266,907,620 | 18,687,251,570 | 14,110,626,790 | 12,915,691,980 | 15,131,292,160 | 16,984,984,270 | 23,127,729,560 | 21,759,911,620 | 15,639,000,000 | 14,644,000,000 | 15,092,000,000 | 12,389,000,000 | 11,174,000,000 | 11,227,000,000 | 10,968,000,000 | 11,780,000,000 | 13,508,000,000 | 12,023,000,000 | 12,117,000,000 | 12,625,000,000 | 11,901,000,000 | 14,474,000,000 | 13,283,000,000 | 12,061,000,000 | 12,043,000,000 | |
Total Liabilities & Stockholders' Equity | 21,736,405,224 | 22,540,010,625 | 24,275,351,815 | 22,331,079,750 | 21,801,865,176 | 22,220,214,030 | 21,353,995,670 | 22,606,589,850 | 25,355,030,082 | 25,403,310,990 | 26,672,700,600 | 27,994,533,120 | 29,582,146,930 | 38,647,932,520 | 38,520,891,340 | 32,318,071,610 | 28,949,539,770 | 30,700,028,560 | 33,834,878,940 | 38,496,713,520 | 36,399,806,770 | 31,790,000,000 | 30,527,000,000 | 32,269,000,000 | 28,966,000,000 | 29,079,000,000 | 26,559,000,000 | 28,352,000,000 | 30,976,000,000 | 32,303,000,000 | 25,315,000,000 | 26,019,000,000 | 26,983,000,000 | 27,713,000,000 | 30,961,000,000 | 30,688,000,000 | 29,406,000,000 | 28,976,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 699,018,900 | 1,077,271,650 | 240,450,120 | 333,913,440 | 470,615,080 | 202,303,800 | 179,158,360 | 174,686,600 | 282,531,440 | 331,813,830 | 131,080,370 | 41,838,070 | 46,000,000 | 49,000,000 | 46,000,000 | 34,000,000 | 34,000,000 | 13,000,000 | 101,000,000 | 118,000,000 | 907,000,000 | 24,000,000 | 29,000,000 | 28,000,000 | 31,000,000 | 36,000,000 | 34,000,000 | 33,000,000 | 37,000,000 | |
Total Liabilities & Total Equity | 21,736,405,224 | 22,540,010,625 | 24,275,351,815 | 22,331,079,750 | 21,801,865,176 | 22,220,214,030 | 21,353,995,670 | 22,606,589,850 | 25,355,030,082 | 25,403,310,990 | 26,672,700,600 | 27,994,533,120 | 29,582,146,930 | 38,647,932,520 | 38,520,891,340 | 32,318,071,610 | 28,949,539,770 | 30,700,028,560 | 33,834,878,940 | 38,496,713,520 | 36,399,806,770 | 31,790,000,000 | 30,527,000,000 | 32,269,000,000 | 28,966,000,000 | 29,079,000,000 | 26,559,000,000 | 28,352,000,000 | 30,976,000,000 | 32,303,000,000 | 25,315,000,000 | 26,019,000,000 | 26,983,000,000 | 27,713,000,000 | 30,961,000,000 | 30,688,000,000 | 29,406,000,000 | 28,976,000,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,527,455,230 | 111,797,700 | 130,373,560 | 0 | 0 | 0 | 0 | 0 | 0 | 284,000,000 | 281,000,000 | 181,000,000 | 203,000,000 | 459,000,000 | 395,000,000 | 518,000,000 | 460,000,000 | 492,000,000 | 618,000,000 | 994,000,000 | 482,000,000 | 670,000,000 | 1,058,000,000 | 1,208,000,000 | 1,003,000,000 | 891,000,000 | |
Total Debt | 11,066,899,734 | 11,611,606,250 | 10,861,881,463 | 6,562,787,700 | 6,163,956,344 | 11,831,234,085 | 7,523,503,708 | 7,175,558,724 | 5,345,581,131 | 6,155,383,670 | 4,260,904,830 | 3,566,676,780 | 3,323,233,760 | 4,038,558,820 | 7,879,733,010 | 7,115,826,990 | 5,865,499,610 | 4,510,175,520 | 4,483,286,100 | 3,868,765,140 | 3,562,408,780 | 4,188,000,000 | 4,267,000,000 | 4,658,000,000 | 3,860,000,000 | 4,534,000,000 | 3,901,000,000 | 4,104,000,000 | 5,760,000,000 | 5,606,000,000 | 4,716,000,000 | 4,821,000,000 | 5,447,000,000 | 6,934,000,000 | 6,979,000,000 | 8,201,000,000 | 7,613,000,000 | 7,491,000,000 | |
Net Debt | 10,265,121,900 | 11,002,127,500 | 10,797,011,273 | 6,498,715,650 | 5,317,555,425 | 11,077,005,015 | 6,452,174,274 | 5,848,886,850 | 4,054,518,117 | 5,166,312,100 | 2,568,179,250 | -2,949,350,940 | 985,839,680 | 2,946,135,580 | 6,988,472,380 | 5,256,582,520 | 2,798,955,750 | 164,502,640 | -805,471,740 | -2,154,112,670 | -5,220,156,570 | 568,000,000 | -119,000,000 | -1,175,000,000 | 713,000,000 | 700,000,000 | 1,436,000,000 | 2,231,000,000 | 3,994,000,000 | 3,272,000,000 | 2,777,000,000 | 3,133,000,000 | 4,022,000,000 | 3,708,000,000 | 4,676,000,000 | 7,029,000,000 | 5,744,000,000 | 5,090,000,000 |