
Pfizer Inc.
PFE
23.52
USD+0.52
(+2.26%)Day's range
23.155
23.7
52 wk Range
20.92
31.54
PFE Balance Sheet
Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 412,600,000 | 398,600,000 | 1,031,100,000 | 807,500,000 | 825,400,000 | 870,300,000 | 1,317,600,000 | 1,257,100,000 | 729,400,000 | 1,458,500,000 | 403,300,000 | 1,150,000,000 | 877,000,000 | 1,552,000,000 | 739,000,000 | 1,099,000,000 | 1,036,000,000 | 1,878,000,000 | 1,520,000,000 | 1,808,000,000 | 2,247,000,000 | 1,827,000,000 | 3,406,000,000 | 2,122,000,000 | 1,978,000,000 | 1,735,000,000 | 3,539,000,000 | 10,389,000,000 | 2,183,000,000 | 3,343,000,000 | 3,641,000,000 | 2,595,000,000 | 1,342,000,000 | 1,139,000,000 | 1,305,000,000 | 1,784,000,000 | 1,944,000,000 | 416,000,000 | 2,853,000,000 | 1,043,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,703,000,000 | 5,764,000,000 | 7,579,000,000 | 10,673,000,000 | 10,432,000,000 | 18,085,000,000 | 19,979,000,000 | 25,886,000,000 | 22,069,000,000 | 21,609,000,000 | 23,991,000,000 | 26,277,000,000 | 23,219,000,000 | 22,319,000,000 | 30,225,000,000 | 32,779,000,000 | 19,649,000,000 | 15,255,000,000 | 18,650,000,000 | 17,694,000,000 | 8,525,000,000 | 10,437,000,000 | 29,125,000,000 | 22,316,000,000 | 9,837,000,000 | 19,434,000,000 | |
Total Cash & Short-Term Investments | 412,600,000 | 398,600,000 | 1,031,100,000 | 807,500,000 | 825,400,000 | 870,300,000 | 1,317,600,000 | 1,257,100,000 | 729,400,000 | 1,458,500,000 | 403,300,000 | 1,150,000,000 | 877,000,000 | 1,552,000,000 | 4,442,000,000 | 6,863,000,000 | 8,615,000,000 | 12,551,000,000 | 11,952,000,000 | 19,893,000,000 | 22,226,000,000 | 27,713,000,000 | 25,475,000,000 | 23,731,000,000 | 25,969,000,000 | 28,012,000,000 | 26,758,000,000 | 32,708,000,000 | 32,408,000,000 | 36,122,000,000 | 23,290,000,000 | 17,850,000,000 | 19,992,000,000 | 18,833,000,000 | 9,830,000,000 | 12,221,000,000 | 31,069,000,000 | 22,732,000,000 | 12,690,000,000 | 20,477,000,000 | |
Net Receivables | 813,100,000 | 960,900,000 | 1,184,400,000 | 1,167,200,000 | 2,064,900,000 | 1,377,200,000 | 1,403,900,000 | 1,400,300,000 | 1,468,700,000 | 1,665,000,000 | 2,024,000,000 | 2,252,000,000 | 2,220,000,000 | 2,914,000,000 | 5,368,000,000 | 5,489,000,000 | 5,067,000,000 | 6,184,000,000 | 9,027,000,000 | 10,020,000,000 | 9,613,000,000 | 9,906,000,000 | 10,460,000,000 | 9,782,000,000 | 15,840,000,000 | 13,847,000,000 | 13,659,000,000 | 10,675,000,000 | 9,357,000,000 | 8,401,000,000 | 8,176,000,000 | 8,225,000,000 | 8,221,000,000 | 8,025,000,000 | 6,772,000,000 | 7,913,000,000 | 11,479,000,000 | 10,952,000,000 | 11,177,000,000 | 14,777,000,000 | |
Inventory | 801,400,000 | 889,200,000 | 1,028,200,000 | 1,089,400,000 | 1,080,500,000 | 1,142,600,000 | 1,171,500,000 | 1,067,800,000 | 1,093,500,000 | 1,264,900,000 | 1,384,100,000 | 1,589,000,000 | 1,773,000,000 | 1,828,000,000 | 1,654,000,000 | 2,702,000,000 | 2,741,000,000 | 2,678,000,000 | 5,837,000,000 | 6,660,000,000 | 6,039,000,000 | 6,111,000,000 | 5,302,000,000 | 4,381,000,000 | 12,403,000,000 | 8,405,000,000 | 7,769,000,000 | 7,063,000,000 | 6,166,000,000 | 5,663,000,000 | 7,513,000,000 | 6,783,000,000 | 7,578,000,000 | 7,508,000,000 | 8,283,000,000 | 8,046,000,000 | 9,059,000,000 | 8,981,000,000 | 10,189,000,000 | 10,851,000,000 | |
Other Current Assets | 130,900,000 | 91,200,000 | 857,000,000 | 1,030,700,000 | 534,000,000 | 1,045,800,000 | 915,200,000 | 1,659,600,000 | 1,441,600,000 | 1,400,000,000 | 2,341,000,000 | 1,477,000,000 | 1,950,000,000 | 3,637,000,000 | 1,969,000,000 | 2,133,000,000 | 3,045,000,000 | 3,368,000,000 | 3,999,000,000 | 2,515,000,000 | 9,518,000,000 | 3,928,000,000 | 5,612,000,000 | 5,182,000,000 | 7,458,000,000 | 10,749,000,000 | 9,542,000,000 | 15,681,000,000 | 8,313,000,000 | 7,516,000,000 | 4,825,000,000 | 6,091,000,000 | 5,336,000,000 | 15,560,000,000 | 9,317,000,000 | 6,911,000,000 | 8,086,000,000 | 8,594,000,000 | 9,277,000,000 | 4,253,000,000 | |
Total Current Assets | 2,158,000,000 | 2,339,900,000 | 4,100,700,000 | 4,094,800,000 | 4,504,800,000 | 4,435,900,000 | 4,808,200,000 | 5,384,800,000 | 4,733,200,000 | 5,788,400,000 | 6,152,400,000 | 6,468,000,000 | 6,820,000,000 | 9,931,000,000 | 11,191,000,000 | 17,187,000,000 | 18,450,000,000 | 24,781,000,000 | 29,741,000,000 | 39,694,000,000 | 41,896,000,000 | 46,949,000,000 | 46,849,000,000 | 43,076,000,000 | 61,670,000,000 | 60,468,000,000 | 57,728,000,000 | 61,415,000,000 | 56,244,000,000 | 57,702,000,000 | 43,804,000,000 | 38,949,000,000 | 41,141,000,000 | 49,926,000,000 | 32,803,000,000 | 35,067,000,000 | 59,693,000,000 | 51,259,000,000 | 43,333,000,000 | 50,358,000,000 | |
Property, Plant & Equipment (Net) | 1,268,300,000 | 1,351,300,000 | 1,505,900,000 | 1,655,100,000 | 1,784,100,000 | 2,109,800,000 | 2,381,000,000 | 2,305,100,000 | 2,632,500,000 | 3,073,200,000 | 3,472,600,000 | 3,850,000,000 | 4,137,000,000 | 4,415,000,000 | 5,343,000,000 | 9,425,000,000 | 10,415,000,000 | 10,712,000,000 | 18,287,000,000 | 18,385,000,000 | 17,090,000,000 | 16,632,000,000 | 15,734,000,000 | 13,287,000,000 | 22,780,000,000 | 19,123,000,000 | 16,938,000,000 | 14,461,000,000 | 12,397,000,000 | 11,762,000,000 | 13,766,000,000 | 13,318,000,000 | 13,865,000,000 | 13,385,000,000 | 13,967,000,000 | 13,900,000,000 | 14,882,000,000 | 16,274,000,000 | 21,864,000,000 | 18,393,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,876,000,000 | 21,382,000,000 | 21,464,000,000 | 42,376,000,000 | 43,947,000,000 | 45,067,000,000 | 44,672,000,000 | 42,519,000,000 | 42,069,000,000 | 48,242,000,000 | 54,449,000,000 | 55,952,000,000 | 53,411,000,000 | 58,653,000,000 | 49,577,000,000 | 49,208,000,000 | 51,375,000,000 | 67,783,000,000 | 68,527,000,000 | |
Intangible Assets | 121,400,000 | 217,000,000 | 237,900,000 | 419,400,000 | 430,000,000 | 498,700,000 | 383,600,000 | 368,200,000 | 231,100,000 | 325,700,000 | 1,243,000,000 | 1,424,000,000 | 1,294,000,000 | 813,000,000 | 763,000,000 | 1,791,000,000 | 1,722,000,000 | 1,200,000,000 | 58,656,000,000 | 57,007,000,000 | 51,560,000,000 | 24,350,000,000 | 20,498,000,000 | 17,721,000,000 | 68,015,000,000 | 57,558,000,000 | 53,833,000,000 | 46,013,000,000 | 39,385,000,000 | 35,167,000,000 | 40,358,000,000 | 52,648,000,000 | 48,740,000,000 | 35,211,000,000 | 35,369,000,000 | 28,472,000,000 | 25,146,000,000 | 43,370,000,000 | 64,900,000,000 | 55,412,000,000 | |
Goodwill & Intangible Assets | 121,400,000 | 217,000,000 | 237,900,000 | 419,400,000 | 430,000,000 | 498,700,000 | 383,600,000 | 368,200,000 | 231,100,000 | 325,700,000 | 1,243,000,000 | 1,424,000,000 | 1,294,000,000 | 813,000,000 | 763,000,000 | 1,791,000,000 | 1,722,000,000 | 1,200,000,000 | 58,656,000,000 | 57,007,000,000 | 51,560,000,000 | 45,226,000,000 | 41,880,000,000 | 39,185,000,000 | 110,391,000,000 | 101,505,000,000 | 98,900,000,000 | 90,685,000,000 | 81,904,000,000 | 77,236,000,000 | 88,600,000,000 | 107,097,000,000 | 104,692,000,000 | 88,622,000,000 | 94,022,000,000 | 78,049,000,000 | 74,354,000,000 | 94,745,000,000 | 132,683,000,000 | 123,939,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,497,000,000 | 3,892,000,000 | 4,856,000,000 | 11,478,000,000 | 13,122,000,000 | 9,748,000,000 | 9,457,000,000 | 14,149,000,000 | 16,406,000,000 | 17,518,000,000 | 15,999,000,000 | 7,116,000,000 | 7,015,000,000 | 2,767,000,000 | 20,147,000,000 | 20,262,000,000 | 21,526,000,000 | 15,069,000,000 | 15,770,000,000 | 2,227,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,497,000,000 | -3,892,000,000 | -4,856,000,000 | -11,478,000,000 | 4,986,000,000 | 0 | 0 | 0 | 1,554,000,000 | 1,544,000,000 | 1,794,000,000 | 1,812,000,000 | 1,855,000,000 | 1,924,000,000 | 2,099,000,000 | 2,383,000,000 | 3,341,000,000 | 6,693,000,000 | 3,706,000,000 | 8,662,000,000 | |
Other Non-Current Assets | 915,200,000 | 1,255,500,000 | 1,078,100,000 | 1,468,300,000 | 1,605,900,000 | 2,007,600,000 | 2,061,800,000 | 1,532,000,000 | 1,734,100,000 | 1,911,200,000 | 1,861,300,000 | 2,925,000,000 | 3,085,000,000 | 3,143,000,000 | 3,277,000,000 | 5,107,000,000 | 8,566,000,000 | 9,663,000,000 | 10,091,000,000 | 8,598,000,000 | 7,019,000,000 | 6,030,000,000 | 10,805,000,000 | 15,600,000,000 | 0 | 4,170,000,000 | 4,979,000,000 | 5,088,000,000 | 3,596,000,000 | 3,513,000,000 | 3,499,000,000 | 3,323,000,000 | 3,227,000,000 | 2,799,000,000 | 4,450,000,000 | 4,569,000,000 | 7,679,000,000 | 13,163,000,000 | 9,145,000,000 | 9,817,000,000 | |
Total Non-Current Assets | 2,304,900,000 | 2,823,800,000 | 2,821,900,000 | 3,542,800,000 | 3,820,000,000 | 4,616,100,000 | 4,826,400,000 | 4,205,300,000 | 4,597,700,000 | 5,310,100,000 | 6,576,900,000 | 8,199,000,000 | 8,516,000,000 | 8,371,000,000 | 9,383,000,000 | 16,323,000,000 | 20,703,000,000 | 21,575,000,000 | 87,034,000,000 | 83,990,000,000 | 75,669,000,000 | 67,888,000,000 | 68,419,000,000 | 68,072,000,000 | 151,279,000,000 | 134,546,000,000 | 130,274,000,000 | 124,383,000,000 | 115,857,000,000 | 111,573,000,000 | 123,658,000,000 | 132,666,000,000 | 130,654,000,000 | 109,497,000,000 | 134,685,000,000 | 119,163,000,000 | 121,782,000,000 | 145,944,000,000 | 183,168,000,000 | 163,038,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000,000 | -2,000,000 | 0 | 2,000,000 | -1,000,000 | 0 | -1,000,000 | 2,000,000 | 3,000,000 | 0 | 0 | |
Total Assets | 4,462,900,000 | 5,163,700,000 | 6,922,600,000 | 7,637,600,000 | 8,324,800,000 | 9,052,000,000 | 9,634,600,000 | 9,590,100,000 | 9,330,900,000 | 11,098,500,000 | 12,729,300,000 | 14,667,000,000 | 15,336,000,000 | 18,302,000,000 | 20,574,000,000 | 33,510,000,000 | 39,153,000,000 | 46,356,000,000 | 116,775,000,000 | 123,684,000,000 | 117,565,000,000 | 114,837,000,000 | 115,268,000,000 | 111,148,000,000 | 212,949,000,000 | 195,014,000,000 | 188,002,000,000 | 185,798,000,000 | 172,101,000,000 | 169,274,000,000 | 167,460,000,000 | 171,615,000,000 | 171,797,000,000 | 159,422,000,000 | 167,488,000,000 | 154,229,000,000 | 181,477,000,000 | 197,206,000,000 | 226,501,000,000 | 213,396,000,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 401,400,000 | 450,300,000 | 462,900,000 | 456,400,000 | 479,100,000 | 524,900,000 | 715,300,000 | 913,000,000 | 660,000,000 | 971,000,000 | 1,889,000,000 | 1,719,000,000 | 1,411,000,000 | 1,620,000,000 | 2,587,000,000 | 2,672,000,000 | 2,073,000,000 | 2,019,000,000 | 2,270,000,000 | 1,751,000,000 | 4,370,000,000 | 4,026,000,000 | 3,836,000,000 | 2,921,000,000 | 3,234,000,000 | 3,210,000,000 | 3,620,000,000 | 4,536,000,000 | 4,656,000,000 | 4,674,000,000 | 3,887,000,000 | 4,283,000,000 | 5,578,000,000 | 6,809,000,000 | 6,710,000,000 | 5,633,000,000 | |
Short-Term Debt | 185,900,000 | 271,300,000 | 714,900,000 | 967,700,000 | 1,526,300,000 | 1,499,300,000 | 1,691,100,000 | 1,252,300,000 | 1,178,800,000 | 2,220,000,000 | 2,035,500,000 | 2,235,000,000 | 2,255,000,000 | 2,729,000,000 | 5,001,000,000 | 4,289,000,000 | 6,265,000,000 | 8,669,000,000 | 8,818,000,000 | 11,266,000,000 | 11,589,000,000 | 2,434,000,000 | 5,825,000,000 | 9,320,000,000 | 5,469,000,000 | 5,623,000,000 | 4,018,000,000 | 6,424,000,000 | 6,027,000,000 | 5,141,000,000 | 10,160,000,000 | 10,688,000,000 | 9,953,000,000 | 8,836,000,000 | 16,464,000,000 | 2,703,000,000 | 2,241,000,000 | -462,000,000 | 10,346,000,000 | 6,946,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,107,000,000 | 946,000,000 | 1,013,000,000 | 1,010,000,000 | 678,000,000 | 531,000,000 | 418,000,000 | 437,000,000 | 477,000,000 | 1,265,000,000 | 980,000,000 | 1,049,000,000 | 1,266,000,000 | 1,587,000,000 | 2,349,000,000 | 0 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,083,000,000 | 1,084,000,000 | 3,155,000,000 | 2,203,000,000 | 1,720,000,000 | 1,903,000,000 | 1,974,000,000 | 1,667,000,000 | 0 | 4,655,000,000 | 4,978,000,000 | 4,790,000,000 | 4,133,000,000 | 4,026,000,000 | 4,629,000,000 | 4,868,000,000 | 4,702,000,000 | 5,709,000,000 | 5,804,000,000 | 6,269,000,000 | 3,067,000,000 | 2,520,000,000 | 2,700,000,000 | 1,511,000,000 | |
Other Current Liabilities | 773,800,000 | 899,300,000 | 1,241,700,000 | 1,376,600,000 | 983,900,000 | 1,167,300,000 | 1,266,500,000 | 1,508,700,000 | 1,785,700,000 | 2,081,000,000 | 2,436,400,000 | 2,492,000,000 | 2,390,000,000 | 3,492,000,000 | 2,295,000,000 | 5,973,000,000 | 5,964,000,000 | 8,266,000,000 | 12,252,000,000 | 12,520,000,000 | 14,786,000,000 | 16,936,000,000 | 13,740,000,000 | 15,938,000,000 | 17,279,000,000 | 18,041,000,000 | 19,202,000,000 | 18,831,000,000 | 13,427,000,000 | 12,749,000,000 | 15,201,000,000 | 15,454,000,000 | 15,341,000,000 | 17,083,000,000 | 15,973,000,000 | 16,772,000,000 | 30,519,000,000 | 28,277,000,000 | 25,689,000,000 | 28,905,000,000 | |
Total Current Liabilities | 959,700,000 | 1,170,600,000 | 1,956,600,000 | 2,344,300,000 | 2,911,600,000 | 3,116,900,000 | 3,420,500,000 | 3,217,400,000 | 3,443,600,000 | 4,825,900,000 | 5,187,200,000 | 5,640,000,000 | 5,305,000,000 | 7,192,000,000 | 9,185,000,000 | 11,981,000,000 | 13,640,000,000 | 18,555,000,000 | 23,657,000,000 | 26,458,000,000 | 28,448,000,000 | 21,389,000,000 | 21,835,000,000 | 27,009,000,000 | 37,225,000,000 | 28,609,000,000 | 28,069,000,000 | 28,619,000,000 | 23,366,000,000 | 21,631,000,000 | 29,399,000,000 | 31,115,000,000 | 30,427,000,000 | 31,858,000,000 | 37,304,000,000 | 25,920,000,000 | 42,671,000,000 | 42,138,000,000 | 47,794,000,000 | 42,995,000,000 | |
Long-Term Debt | 323,500,000 | 285,400,000 | 248,900,000 | 226,900,000 | 190,600,000 | 193,300,000 | 396,600,000 | 571,300,000 | 570,500,000 | 604,200,000 | 833,000,000 | 687,000,000 | 1,123,000,000 | 527,000,000 | 525,000,000 | 1,123,000,000 | 2,609,000,000 | 3,140,000,000 | 5,755,000,000 | 7,279,000,000 | 6,347,000,000 | 5,546,000,000 | 7,314,000,000 | 7,963,000,000 | 24,558,000,000 | 38,410,000,000 | 18,346,000,000 | 13,270,000,000 | 19,166,000,000 | 18,588,000,000 | 16,707,000,000 | 19,226,000,000 | 6,539,000,000 | 11,083,000,000 | 36,985,000,000 | 37,133,000,000 | 34,757,000,000 | 31,925,000,000 | 61,538,000,000 | 56,703,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,635,000,000 | 15,481,000,000 | 16,585,000,000 | 17,933,000,000 | 11,296,000,000 | 14,617,000,000 | 12,111,000,000 | 12,172,000,000 | 26,999,000,000 | 21,826,000,000 | 18,888,000,000 | 18,533,000,000 | 16,493,000,000 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 170,000,000 | 203,600,000 | 317,700,000 | 312,700,000 | 311,600,000 | 351,800,000 | 284,800,000 | 146,900,000 | 189,400,000 | 211,700,000 | 166,100,000 | 253,000,000 | 156,000,000 | 197,000,000 | 301,000,000 | 380,000,000 | 452,000,000 | 364,000,000 | 13,238,000,000 | 12,632,000,000 | 10,240,000,000 | 8,015,000,000 | 7,696,000,000 | 2,959,000,000 | 17,839,000,000 | 18,648,000,000 | 19,597,000,000 | 21,593,000,000 | 25,590,000,000 | 24,981,000,000 | 26,877,000,000 | 30,753,000,000 | 3,900,000,000 | 3,700,000,000 | 5,578,000,000 | 4,063,000,000 | 349,000,000 | 1,023,000,000 | 640,000,000 | 2,122,000,000 | |
Other Non-Current Liabilities | 82,400,000 | 88,800,000 | 517,000,000 | 452,600,000 | 351,100,000 | 269,300,000 | 472,000,000 | 901,000,000 | 1,222,600,000 | 1,094,000,000 | 989,800,000 | 1,083,000,000 | 819,000,000 | 1,576,000,000 | 1,676,000,000 | 3,950,000,000 | 4,159,000,000 | 4,347,000,000 | 8,748,000,000 | 9,037,000,000 | 6,903,000,000 | 8,529,000,000 | 13,299,000,000 | 15,477,000,000 | 5,611,000,000 | 5,574,000,000 | 6,199,000,000 | 4,939,000,000 | 4,767,000,000 | 6,546,000,000 | 5,257,000,000 | 6,337,000,000 | 5,277,000,000 | 5,851,000,000 | 5,287,000,000 | 23,640,000,000 | 26,236,000,000 | 26,202,000,000 | 27,241,000,000 | 23,079,000,000 | |
Total Non-Current Liabilities | 575,900,000 | 577,800,000 | 1,083,600,000 | 992,200,000 | 853,300,000 | 814,400,000 | 1,153,400,000 | 1,619,200,000 | 1,982,500,000 | 1,909,900,000 | 1,988,900,000 | 2,023,000,000 | 2,098,000,000 | 2,300,000,000 | 2,502,000,000 | 5,453,000,000 | 7,220,000,000 | 7,851,000,000 | 27,741,000,000 | 28,948,000,000 | 23,490,000,000 | 22,090,000,000 | 28,309,000,000 | 26,399,000,000 | 85,278,000,000 | 78,140,000,000 | 77,312,000,000 | 75,501,000,000 | 72,115,000,000 | 76,021,000,000 | 73,063,000,000 | 80,660,000,000 | 69,714,000,000 | 63,806,000,000 | 66,738,000,000 | 64,836,000,000 | 61,343,000,000 | 59,151,000,000 | 89,419,000,000 | 81,904,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,635,000,000 | 0 | -16,585,000,000 | -17,766,000,000 | -11,296,000,000 | -12,953,000,000 | -12,111,000,000 | -12,172,000,000 | -26,999,000,000 | -21,346,000,000 | 1,030,000,000 | 0 | 0 | -3,407,000,000 | 0 | 0 | |
Total Liabilities | 1,535,600,000 | 1,748,400,000 | 3,040,200,000 | 3,336,500,000 | 3,764,900,000 | 3,931,300,000 | 4,573,900,000 | 4,836,600,000 | 5,426,100,000 | 6,735,800,000 | 7,176,100,000 | 7,663,000,000 | 7,403,000,000 | 9,492,000,000 | 11,687,000,000 | 17,434,000,000 | 20,860,000,000 | 26,406,000,000 | 51,398,000,000 | 55,406,000,000 | 51,938,000,000 | 43,479,000,000 | 50,144,000,000 | 53,408,000,000 | 122,503,000,000 | 106,749,000,000 | 105,381,000,000 | 104,120,000,000 | 95,481,000,000 | 97,652,000,000 | 102,462,000,000 | 111,775,000,000 | 100,141,000,000 | 95,664,000,000 | 104,042,000,000 | 90,756,000,000 | 104,014,000,000 | 101,289,000,000 | 137,213,000,000 | 124,899,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,213,000,000 | 188,000,000 | 0 | 0 | 219,000,000 | 193,000,000 | 169,000,000 | 141,000,000 | 93,000,000 | 73,000,000 | 61,000,000 | 52,000,000 | 45,000,000 | 39,000,000 | 33,000,000 | 29,000,000 | 26,000,000 | 24,000,000 | 21,000,000 | 19,000,000 | 17,000,000 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213,000,000 | 337,000,000 | 340,000,000 | 341,000,000 | 435,000,000 | 438,000,000 | 439,000,000 | 441,000,000 | 442,000,000 | 443,000,000 | 443,000,000 | 444,000,000 | 445,000,000 | 448,000,000 | 453,000,000 | 455,000,000 | 459,000,000 | 461,000,000 | 464,000,000 | 467,000,000 | 468,000,000 | 470,000,000 | 473,000,000 | 476,000,000 | 478,000,000 | 480,000,000 | |
Retained Earnings | 2,543,400,000 | 2,933,700,000 | 3,327,100,000 | 3,697,400,000 | 4,105,400,000 | 4,509,900,000 | 4,794,900,000 | 5,119,300,000 | 5,240,700,000 | 5,944,500,000 | 6,858,900,000 | 8,017,000,000 | 9,349,000,000 | 11,439,000,000 | 13,396,000,000 | 19,599,000,000 | 24,430,000,000 | 30,243,000,000 | 29,382,000,000 | 35,492,000,000 | 37,608,000,000 | 49,669,000,000 | 49,660,000,000 | 49,142,000,000 | 40,426,000,000 | 42,716,000,000 | 46,210,000,000 | 54,240,000,000 | 69,732,000,000 | 72,176,000,000 | 71,993,000,000 | 71,774,000,000 | 85,291,000,000 | 89,554,000,000 | 97,670,000,000 | 96,770,000,000 | 103,394,000,000 | 125,656,000,000 | 118,353,000,000 | 116,725,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,919,700,000 | -1,990,800,000 | -2,155,000,000 | -1,990,000,000 | -2,429,000,000 | -3,287,000,000 | -4,897,000,000 | -4,399,000,000 | -3,661,000,000 | -1,703,000,000 | 1,049,000,000 | -444,000,000 | -1,257,000,000 | 1,749,000,000 | -4,994,000,000 | 552,000,000 | -3,440,000,000 | -4,129,000,000 | -5,953,000,000 | -3,271,000,000 | -7,316,000,000 | -9,522,000,000 | -11,036,000,000 | -9,321,000,000 | -11,275,000,000 | -11,640,000,000 | -11,688,000,000 | -5,897,000,000 | -8,304,000,000 | -7,961,000,000 | -7,842,000,000 | |
Other Total Stockholders' Equity | 383,900,000 | 481,600,000 | 555,300,000 | 603,700,000 | 430,400,000 | 582,100,000 | 231,400,000 | -400,700,000 | -1,375,200,000 | 299,100,000 | 638,500,000 | 1,092,000,000 | 574,000,000 | -200,000,000 | -13,460,000,000 | 1,037,000,000 | -2,078,000,000 | -6,973,000,000 | 37,044,000,000 | 31,106,000,000 | 27,718,000,000 | 22,364,000,000 | 13,066,000,000 | 12,042,000,000 | 48,199,000,000 | 48,034,000,000 | 39,616,000,000 | 32,486,000,000 | 9,360,000,000 | 5,957,000,000 | 1,764,000,000 | -1,679,000,000 | -5,147,000,000 | -15,358,000,000 | -23,372,000,000 | -22,314,000,000 | -20,770,000,000 | -22,167,000,000 | -21,856,000,000 | -21,160,000,000 | |
Total Stockholders' Equity | 2,927,300,000 | 3,415,300,000 | 3,882,400,000 | 4,301,100,000 | 4,535,800,000 | 5,092,000,000 | 5,026,300,000 | 4,718,600,000 | 3,865,500,000 | 4,323,900,000 | 5,506,600,000 | 6,954,000,000 | 7,933,000,000 | 8,810,000,000 | 8,887,000,000 | 16,076,000,000 | 18,293,000,000 | 19,950,000,000 | 65,377,000,000 | 68,278,000,000 | 65,627,000,000 | 71,358,000,000 | 65,010,000,000 | 57,556,000,000 | 90,014,000,000 | 87,813,000,000 | 82,190,000,000 | 81,260,000,000 | 76,307,000,000 | 71,301,000,000 | 64,720,000,000 | 59,544,000,000 | 71,308,000,000 | 63,407,000,000 | 63,143,000,000 | 63,238,000,000 | 77,201,000,000 | 95,661,000,000 | 89,014,000,000 | 88,203,000,000 | |
Total Equity | 2,927,300,000 | 3,415,300,000 | 3,882,400,000 | 4,301,100,000 | 4,559,900,000 | 5,120,700,000 | 5,060,700,000 | 4,753,500,000 | 3,904,800,000 | 4,362,700,000 | 5,553,200,000 | 7,004,000,000 | 7,933,000,000 | 8,810,000,000 | 8,887,000,000 | 16,076,000,000 | 18,293,000,000 | 19,950,000,000 | 65,377,000,000 | 68,278,000,000 | 65,627,000,000 | 71,358,000,000 | 65,124,000,000 | 57,740,000,000 | 90,446,000,000 | 88,265,000,000 | 82,621,000,000 | 81,678,000,000 | 76,620,000,000 | 71,622,000,000 | 64,998,000,000 | 59,840,000,000 | 71,656,000,000 | 63,758,000,000 | 63,446,000,000 | 63,473,000,000 | 77,463,000,000 | 95,917,000,000 | 89,288,000,000 | 88,497,000,000 | |
Total Liabilities & Stockholders' Equity | 4,462,900,000 | 5,163,700,000 | 6,922,600,000 | 7,637,600,000 | 8,324,800,000 | 9,052,000,000 | 9,634,600,000 | 9,590,100,000 | 9,330,900,000 | 11,098,500,000 | 12,729,300,000 | 14,667,000,000 | 15,336,000,000 | 18,302,000,000 | 20,574,000,000 | 33,510,000,000 | 39,153,000,000 | 46,356,000,000 | 116,775,000,000 | 123,684,000,000 | 117,565,000,000 | 114,837,000,000 | 115,268,000,000 | 111,148,000,000 | 212,949,000,000 | 195,014,000,000 | 188,002,000,000 | 185,798,000,000 | 172,101,000,000 | 169,274,000,000 | 167,460,000,000 | 171,615,000,000 | 171,797,000,000 | 159,422,000,000 | 167,488,000,000 | 154,229,000,000 | 181,477,000,000 | 197,206,000,000 | 226,501,000,000 | 213,396,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 24,100,000 | 28,700,000 | 34,400,000 | 34,900,000 | 39,300,000 | 38,800,000 | 46,600,000 | 50,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114,000,000 | 184,000,000 | 432,000,000 | 452,000,000 | 431,000,000 | 418,000,000 | 313,000,000 | 321,000,000 | 278,000,000 | 296,000,000 | 348,000,000 | 351,000,000 | 303,000,000 | 235,000,000 | 262,000,000 | 256,000,000 | 274,000,000 | 294,000,000 | |
Total Liabilities & Total Equity | 4,462,900,000 | 5,163,700,000 | 6,922,600,000 | 7,637,600,000 | 8,324,800,000 | 9,052,000,000 | 9,634,600,000 | 9,590,100,000 | 9,330,900,000 | 11,098,500,000 | 12,729,300,000 | 14,667,000,000 | 15,336,000,000 | 18,302,000,000 | 20,574,000,000 | 33,510,000,000 | 39,153,000,000 | 46,356,000,000 | 116,775,000,000 | 123,684,000,000 | 117,565,000,000 | 114,837,000,000 | 115,268,000,000 | 111,148,000,000 | 212,949,000,000 | 195,014,000,000 | 188,002,000,000 | 185,798,000,000 | 172,101,000,000 | 169,274,000,000 | 167,460,000,000 | 171,615,000,000 | 171,797,000,000 | 159,422,000,000 | 167,488,000,000 | 154,229,000,000 | 181,477,000,000 | 197,206,000,000 | 226,501,000,000 | 213,396,000,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,703,000,000 | 5,764,000,000 | 7,579,000,000 | 10,673,000,000 | 10,432,000,000 | 18,085,000,000 | 22,476,000,000 | 29,778,000,000 | 26,925,000,000 | 33,087,000,000 | 37,113,000,000 | 36,025,000,000 | 32,676,000,000 | 36,468,000,000 | 46,631,000,000 | 50,297,000,000 | 35,648,000,000 | 22,371,000,000 | 25,665,000,000 | 20,461,000,000 | 28,672,000,000 | 30,699,000,000 | 50,651,000,000 | 37,385,000,000 | 25,205,000,000 | 21,661,000,000 | |
Total Debt | 509,400,000 | 556,700,000 | 963,800,000 | 1,194,600,000 | 1,716,900,000 | 1,692,600,000 | 2,087,700,000 | 1,823,600,000 | 1,749,300,000 | 2,824,200,000 | 2,868,500,000 | 2,922,000,000 | 3,378,000,000 | 3,256,000,000 | 5,526,000,000 | 5,412,000,000 | 8,874,000,000 | 11,809,000,000 | 14,573,000,000 | 18,545,000,000 | 17,936,000,000 | 7,980,000,000 | 13,139,000,000 | 17,283,000,000 | 48,662,000,000 | 44,033,000,000 | 38,949,000,000 | 37,460,000,000 | 36,489,000,000 | 36,682,000,000 | 38,978,000,000 | 42,086,000,000 | 42,606,000,000 | 41,265,000,000 | 52,145,000,000 | 38,274,000,000 | 36,998,000,000 | 34,870,000,000 | 70,845,000,000 | 63,649,000,000 | |
Net Debt | 96,800,000 | 158,100,000 | -67,300,000 | 387,100,000 | 891,500,000 | 822,300,000 | 770,100,000 | 566,500,000 | 1,019,900,000 | 1,365,700,000 | 2,465,200,000 | 1,772,000,000 | 2,501,000,000 | 1,704,000,000 | 4,787,000,000 | 4,313,000,000 | 7,838,000,000 | 9,931,000,000 | 13,053,000,000 | 16,737,000,000 | 15,689,000,000 | 6,153,000,000 | 9,733,000,000 | 15,161,000,000 | 46,684,000,000 | 42,298,000,000 | 35,410,000,000 | 27,071,000,000 | 34,306,000,000 | 33,339,000,000 | 35,337,000,000 | 39,491,000,000 | 41,264,000,000 | 40,126,000,000 | 50,840,000,000 | 36,490,000,000 | 35,054,000,000 | 34,454,000,000 | 67,992,000,000 | 62,606,000,000 |