
Deutsche Pfandbriefbank AG
PBBGF
5.25
USD+0.33
(+6.71%)Day's range
5.25
5.25
52 wk Range
4.92
0
5.25PBBGF Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 90,000,000 | 91,000,000 | 187,000,000 | 228,000,000 | 117,000,000 | 179,000,000 | 179,000,000 | 182,000,000 | 197,000,000 | 230,000,000 | 4,000,000 | 160,000,000 | 69,000,000 | 117,000,000 | -185,000,000 | -1,570,000,000 | -2,417,000,000 | |
Depreciation & Amortization | 21,000,000 | 0 | 18,000,000 | 20,000,000 | 19,000,000 | 18,000,000 | 14,000,000 | 10,000,000 | 11,000,000 | 10,000,000 | 0 | 1,000,000 | 0 | 0 | 0 | 0 | 0 | |
Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 0 | 1,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -2,803,000,000 | -418,000,000 | -5,754,000,000 | 299,000,000 | 4,272,000,000 | -1,340,000,000 | -563,000,000 | -2,156,000,000 | -2,173,000,000 | -3,198,000,000 | -4,727,000,000 | -2,045,000,000 | -1,799,000,000 | 11,024,000,000 | -5,284,000,000 | -10,008,000,000 | -3,622,000,000 | |
Accounts Receivable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -2,803,000,000 | -418,000,000 | -6,054,000,000 | 400,000,000 | 4,134,000,000 | -1,262,000,000 | -404,000,000 | -2,199,000,000 | -1,438,000,000 | -3,628,000,000 | -4,468,000,000 | -975,000,000 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Cash Items | 497,000,000 | 747,000,000 | -126,000,000 | 71,000,000 | -221,000,000 | 262,000,000 | 139,000,000 | 105,000,000 | -38,000,000 | -141,000,000 | 403,000,000 | 46,000,000 | 137,000,000 | 299,000,000 | -323,000,000 | 1,302,000,000 | 3,740,000,000 | |
Net Cash Provided by Operating Activities | -2,195,000,000 | 421,000,000 | -5,675,000,000 | 618,000,000 | 4,187,000,000 | -881,000,000 | -245,000,000 | -1,869,000,000 | -2,014,000,000 | -3,109,000,000 | -4,320,000,000 | -1,839,000,000 | -1,593,000,000 | 11,440,000,000 | -5,792,000,000 | -10,276,000,000 | -2,299,000,000 | |
Investments in Property, Plant & Equipment | -24,000,000 | -23,000,000 | -19,000,000 | -15,000,000 | -13,000,000 | -19,000,000 | -14,000,000 | -835,000,000 | -1,132,000,000 | -321,000,000 | -2,134,000,000 | -944,000,000 | -533,000,000 | -10,981,000,000 | -206,000,000 | -309,000,000 | -4,020,000,000 | |
Net Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 775,000,000 | 0 | 3,301,000,000 | 5,795,000,000 | 6,000,000 | 81,000,000 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -454,000,000 | -617,000,000 | -598,000,000 | -178,000,000 | -344,000,000 | -50,000,000 | -465,000,000 | -2,768,000,000 | 0 | -4,257,000,000 | 0 | 0 | 0 | 0 | -206,000,000 | -3,000,000 | -4,020,000,000 | |
Sales & Maturities of Investments | 1,986,000,000 | 1,956,000,000 | 930,000,000 | 750,000,000 | 443,000,000 | 868,000,000 | 783,000,000 | 2,582,000,000 | 86,000,000 | 0 | 0 | 0 | 0 | 0 | 5,650,000,000 | 8,521,000,000 | 3,000,000 | |
Other Investing Activities | 0 | 128,000,000 | 332,000,000 | 178,000,000 | 99,000,000 | 818,000,000 | 775,000,000 | 2,582,000,000 | 3,301,000,000 | 5,795,000,000 | 3,081,000,000 | 4,843,000,000 | 4,290,000,000 | 0 | 206,000,000 | 0 | 10,050,000,000 | |
Net Cash Used for Investing Activities | 1,508,000,000 | 1,444,000,000 | 313,000,000 | 735,000,000 | 86,000,000 | 799,000,000 | 761,000,000 | 1,747,000,000 | 2,169,000,000 | 5,474,000,000 | 953,000,000 | 3,980,000,000 | 3,757,000,000 | -10,981,000,000 | 5,444,000,000 | 8,209,000,000 | 2,013,000,000 | |
Debt Repayment | 0 | -30,000,000 | -20,000,000 | -28,000,000 | -16,000,000 | -5,000,000 | -281,000,000 | 126,000,000 | -225,000,000 | -157,000,000 | -138,000,000 | -546,000,000 | -550,000,000 | -360,000,000 | -32,000,000 | -165,000,000 | -144,000,000 | |
Common Stock Issued | 0 | 0 | 0 | 1,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 30,000,000 | 0 | 0 | 0 | 0 | 2,297,000,000 | 0 | |
Common Stock Repurchased | 0 | -17,000,000 | -17,000,000 | 0 | -17,000,000 | -18,000,000 | 0 | 0 | 0 | -1,000,000,000 | 0 | 0 | 0 | 0 | -1,000,000 | -165,000,000 | -144,000,000 | |
Dividends Paid | 0 | -128,000,000 | -159,000,000 | -78,000,000 | 0 | -134,000,000 | -144,000,000 | -141,000,000 | -58,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Financing Activities | -31,000,000 | -23,000,000 | -22,000,000 | -17,000,000 | -22,000,000 | -26,000,000 | 0 | 0 | 0 | 0 | -251,000,000 | -927,000,000 | 0 | 0 | 0 | 165,000,000 | 144,000,000 | |
Net Cash Used/Provided by Financing Activities | -31,000,000 | -181,000,000 | -201,000,000 | -122,000,000 | -38,000,000 | -165,000,000 | -127,000,000 | -15,000,000 | -283,000,000 | -1,157,000,000 | -108,000,000 | -546,000,000 | -550,000,000 | -360,000,000 | -33,000,000 | 2,132,000,000 | -144,000,000 | |
Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000,000 | 0 | 0 | 0 | 0 | 0 | -13,000,000 | 7,000,000 | 5,000,000 | |
Net Change in Cash | -718,000,000 | 1,684,000,000 | -5,563,000,000 | 1,231,000,000 | 4,235,000,000 | -247,000,000 | 389,000,000 | -137,000,000 | -129,000,000 | 1,208,000,000 | -3,475,000,000 | 1,595,000,000 | 1,614,000,000 | 99,000,000 | -394,000,000 | 72,000,000 | -425,000,000 | |
Cash at End of Period | 2,010,000,000 | 2,728,000,000 | 1,044,000,000 | 6,607,000,000 | 5,376,000,000 | 1,141,000,000 | 1,388,000,000 | 999,000,000 | 1,136,000,000 | 1,265,000,000 | 57,000,000 | 3,532,000,000 | 1,937,000,000 | 323,000,000 | 224,000,000 | 618,000,000 | 546,000,000 | |
Cash at Beginning of Period | 2,728,000,000 | 1,044,000,000 | 6,607,000,000 | 5,376,000,000 | 1,141,000,000 | 1,388,000,000 | 999,000,000 | 1,136,000,000 | 1,265,000,000 | 57,000,000 | 3,532,000,000 | 1,937,000,000 | 323,000,000 | 224,000,000 | 618,000,000 | 546,000,000 | 971,000,000 | |
Operating Cash Flow | -2,195,000,000 | 421,000,000 | -5,675,000,000 | 618,000,000 | 4,187,000,000 | -881,000,000 | -245,000,000 | -1,869,000,000 | -2,014,000,000 | -3,109,000,000 | -4,320,000,000 | -1,839,000,000 | -1,593,000,000 | 11,440,000,000 | -5,792,000,000 | -10,276,000,000 | -2,299,000,000 | |
Capital Expenditure | -24,000,000 | -23,000,000 | -19,000,000 | -15,000,000 | -13,000,000 | -19,000,000 | -14,000,000 | -835,000,000 | -1,132,000,000 | -321,000,000 | -2,134,000,000 | -944,000,000 | -533,000,000 | -10,981,000,000 | -206,000,000 | -309,000,000 | -4,020,000,000 | |
Free Cash Flow | -2,219,000,000 | 398,000,000 | -5,694,000,000 | 603,000,000 | 4,174,000,000 | -900,000,000 | -259,000,000 | -2,704,000,000 | -3,146,000,000 | -3,430,000,000 | -6,454,000,000 | -2,783,000,000 | -2,126,000,000 | 459,000,000 | -5,998,000,000 | -10,585,000,000 | -6,319,000,000 |