Pan American Silver Corp.

PAAS

NASDAQ

27.02

USD

0.00(0.00%)

As of today

Overview Financials Dividends Ratios Discussions Analysis

Pan American Silver Corp. fundamentals

Overview Income Statement Balance Sheet Cash Flow

PAAS Income Statement

AnnualQuarterly

Period Ending	Dec 31, 1995	Dec 31, 1996	Dec 31, 1997	Dec 31, 1998	Dec 31, 1999	Dec 31, 2000	Dec 31, 2001	Dec 31, 2002	Dec 31, 2003	Dec 31, 2004	Dec 31, 2005	Dec 31, 2006	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	6,200,000	27,583,000	27,770,000	30,168,000	26,888,000	29,931,000	37,296,000	45,093,000	45,123,000	928,896,000	122,401,000	255,447,000	301,064,000	338,600,000	454,812,000	631,986,000	855,275,000	928,594,000	824,504,000	751,942,000	674,688,000	774,775,000	816,828,000	784,495,000	1,350,759,000	1,338,812,000	1,632,750,000	1,494,718,000	2,316,100,000	2,818,900,000
Cost of Revenue	0	28,166,000	28,051,000	31,719,000	28,892,000	28,361,000	41,483,000	44,367,000	42,322,000	73,000,000	91,345,000	132,648,000	171,159,000	193,538,000	255,571,000	416,706,000	473,877,000	617,231,000	692,985,000	743,869,000	706,777,000	575,896,000	648,068,000	683,598,000	1,121,471,000	978,635,000	1,264,812,000	1,446,356,000	2,101,500,000	2,270,400,000
Gross Profit	6,200,000	-583,000	-281,000	-1,551,000	-2,004,000	1,570,000	-4,187,000	726,000	2,801,000	855,896,000	31,056,000	122,799,000	129,905,000	145,062,000	199,241,000	215,280,000	381,398,000	311,363,000	131,519,000	8,073,000	-32,089,000	198,879,000	168,760,000	100,897,000	229,288,000	360,177,000	367,938,000	48,362,000	214,600,000	548,500,000
Gross Profit Margin	1	-0.021	-0.01	-0.051	-0.075	0.052	-0.112	0.016	0.062	0.921	0.254	0.481	0.431	0.428	0.438	0.341	0.446	0.335	0.16	0.011	-0.048	0.257	0.207	0.129	0.17	0.269	0.225	0.032	0.093	0.195
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses	0	0	0	2,584,000	2,212,000	2,638,000	2,138,000	2,558,000	5,928,000	7,556,000	6,936,000	9,172,000	12,382,000	13,122,000	15,767,000	20,038,000	18,291,000	20,790,000	17,596,000	17,908,000	18,027,000	23,663,000	21,397,000	22,649,000	31,752,000	36,375,000	34,852,000	28,975,000	61,400,000	69,800,000
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	-2,687,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Expenses	0	1,095,000	1,609,000	2,584,000	2,212,000	2,638,000	2,138,000	2,558,000	5,928,000	7,556,000	6,936,000	9,172,000	12,382,000	10,435,000	15,767,000	20,038,000	18,291,000	20,790,000	17,596,000	17,908,000	18,027,000	23,663,000	21,397,000	22,649,000	31,752,000	36,375,000	34,852,000	28,975,000	61,400,000	69,800,000
Other Expenses	0	1,240,000	1,959,000	2,003,000	2,281,000	2,509,000	4,312,000	4,872,000	3,325,000	10,869,000	13,095,000	17,520,000	28,992,000	46,349,000	4,375,000	4,754,000	0	31,376,000	10,218,000	17,777,000	19,941,000	14,155,000	31,233,000	21,321,000	40,282,000	139,528,000	50,285,000	82,633,000	115,100,000	-52,000,000
Total Operating Expenses	0	2,335,000	3,568,000	4,587,000	4,493,000	5,147,000	6,450,000	7,430,000	9,253,000	18,425,000	20,031,000	26,692,000	41,374,000	85,576,000	20,142,000	24,792,000	18,291,000	52,166,000	24,784,000	32,447,000	34,729,000	33,455,000	46,657,000	37,446,000	72,034,000	175,903,000	85,137,000	111,608,000	176,500,000	17,800,000
Total Costs & Expenses	0	30,501,000	31,619,000	36,306,000	33,385,000	33,508,000	47,933,000	51,797,000	51,575,000	91,425,000	111,376,000	159,340,000	212,533,000	279,114,000	275,713,000	441,498,000	492,168,000	669,397,000	717,769,000	776,316,000	741,506,000	609,351,000	694,725,000	721,044,000	1,193,505,000	1,154,538,000	1,349,949,000	1,557,964,000	2,278,000,000	2,288,200,000
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,999,000	-583,000	2,708,096	-411,772	-62,394	1,179,000	678,000	9,903,000	-2,628,000	-76,798	5,158,186	1,048,980	0
Interest Expense	0	0	0	0	415,000	42,747,000	0	26,235,000	0	814,816,000	35,480,000	12,417,000	0	951,000	4,292,000	2,061,000	6,199,000	7,678,000	10,277,000	5,245,506	8,452,000	9,551,000	7,185,000	8,139,000	29,282,000	9,216,000	3,660,000	7,319,995	58,248,980	50,836,068
Depreciation & Amortization	-7,100,000	1,240,000	1,959,000	2,003,000	2,281,000	2,509,000	4,312,000	4,872,000	3,325,000	10,869,000	13,095,000	17,520,000	28,992,000	46,349,000	83,169,000	86,483,000	82,756,000	108,153,000	135,913,000	147,710,000	150,845,000	118,870,998	133,495,256	145,968,971	269,478,629	277,845,165	307,696,548	317,766,765	484,200,000	571,700,000
EBITDA	6,200,000	-1,532,000	-1,890,000	-4,135,000	-4,285,000	-1,068,000	-6,325,000	-1,832,000	-2,824,000	15,584,000	24,120,000	113,627,000	117,523,000	101,771,000	177,215,000	276,971,000	445,863,000	279,868,000	-274,349,130	-458,534,149	-70,418,634	290,297,248	239,018,000	204,216,000	474,257,256	554,198,474	554,874,325	-7,182,664	476,800,000	1,051,000,000
EBITDA Margin	1	-0.056	-0.068	-0.137	-0.159	-0.036	-0.17	-0.041	-0.063	0.017	0.197	0.445	0.39	0.301	0.39	0.438	0.521	0.301	-0.333	-0.61	-0.104	0.375	0.293	0.26	0.351	0.414	0.34	-0.005	0.206	0.373
Operating Income	6,200,000	-3,429,000	-3,849,000	-7,365,000	-6,497,000	-46,324,000	-10,637,000	-33,922,000	-6,452,000	835,011,000	-18,641,000	96,107,000	88,531,000	59,486,000	95,930,000	190,488,000	372,580,000	158,676,000	-438,613,000	-632,766,000	-230,042,000	184,472,000	188,329,000	42,689,000	172,499,000	209,054,000	320,911,000	-20,524,000	38,100,000	530,700,000
Operating Income Margin	1	-0.124	-0.139	-0.244	-0.242	-1.548	-0.285	-0.752	-0.143	0.899	-0.152	0.376	0.294	0.176	0.211	0.301	0.436	0.171	-0.532	-0.842	-0.341	0.238	0.231	0.054	0.128	0.156	0.197	-0.014	0.016	0.188
Total Other Income/Expenses (Net)	-6,200,000	948,000	2,938,000	0	-346,000	46,324,000	3,343,000	33,922,000	-342,000	15,891,000	-34,387,237	-10,860,404	23,039,000	-9,689,000	2,904,740	-84,566,000	98,684,000	-63,040,811	-521,623,244	-610,850,124	-171,083,476	-8,201,000	61,530,079	-9,501,000	10,013,000	42,035,000	-75,920,000	-280,476,000	-96,900,000	-99,000,000
Income Before Tax	0	-2,335,000	-911,000	0	-6,912,000	-46,324,000	-7,294,000	-32,939,000	-6,041,000	22,834,000	-24,455,000	87,467,000	111,570,000	49,797,000	90,851,000	205,387,000	471,264,000	181,335,000	-429,089,000	-637,317,000	-235,755,000	176,271,000	182,485,000	33,188,000	182,512,000	252,012,000	244,991,000	-300,945,000	-58,800,000	431,700,000
Pre-Tax Income Margin	0	-0.085	-0.033	0	-0.257	-1.548	-0.196	-0.73	-0.134	0.025	-0.2	0.342	0.371	0.147	0.2	0.325	0.551	0.195	-0.52	-0.848	-0.349	0.228	0.223	0.042	0.135	0.188	0.15	-0.201	-0.025	0.153
Income Tax Expense	7,100,000	-1,532,000	-2,940,000	-1,357,000	-691,000	42,301,000	-2,560,000	26,954,000	342,000	2,753,000	3,285,000	25,484,000	19,605,000	24,430,000	27,756,000	90,987,000	117,118,000	93,822,000	16,757,000	-92,494,000	-4,199,000	74,446,000	59,034,000	21,147,000	71,268,000	75,557,000	146,429,000	39,118,000	46,100,000	319,000,000
Net Income	-900,000	-1,897,000	-909,000	-6,008,000	-5,806,000	-45,878,000	-8,077,000	-33,658,000	-6,794,000	19,902,000	-28,594,000	58,206,000	88,860,000	24,602,000	61,998,000	112,573,000	352,494,000	87,359,000	-445,851,000	-545,588,000	-226,650,000	100,085,000	120,991,000	10,294,000	110,738,000	177,882,000	97,428,000	-340,063,000	-103,700,000	111,500,000
Net Income Margin	-0.145	-0.069	-0.033	-0.199	-0.216	-1.533	-0.217	-0.746	-0.151	0.021	-0.234	0.228	0.295	0.073	0.136	0.178	0.412	0.094	-0.541	-0.726	-0.336	0.129	0.148	0.013	0.082	0.133	0.06	-0.228	-0.045	0.04
Earnings Per Share (EPS)	-0.07	-0.088	-0.042	-0.24	-0.2	-1.35	-0.22	-0.81	-0.13	0.06	-0.43	0.79	1.16	0.31	0.71	1.05	3.31	0.62	-2.94	-3.6	-1.49	0.66	0.79	0.067	0.55	0.85	0.46	-1.62	-0.32	0.29
Diluted Earnings Per Share (EPS)	-0.07	-0.088	-0.042	-0.24	-0.2	-1.35	-0.22	-0.81	-0.13	0.06	-0.43	0.76	1.12	0.3	0.71	1.05	3.29	0.55	-2.91	-3.6	-1.49	0.66	0.79	0.067	0.55	0.85	0.46	-1.62	-0.32	0.29
Weighted Average Shares Outstanding	12,857,143	21,664,154	21,658,327	24,570,837	29,248,013	33,987,958	36,162,815	41,553,086	51,058,212	63,168,995	67,042,000	73,628,000	76,453,000	80,236,000	87,578,000	106,969,000	106,434,000	140,883,000	151,501,000	151,511,000	151,664,000	152,118,000	153,070,000	153,315,000	201,397,000	210,100,000	210,298,000	210,521,000	326,540,000	363,361,000
Weighted Average Shares Outstanding (Diluted)	12,857,143	21,664,154	21,658,327	25,293,668	29,248,013	33,987,958	36,162,815	41,553,086	51,058,212	65,268,137	67,042,000	76,152,000	79,174,000	80,773,000	87,751,000	107,575,000	106,655,000	142,442,000	153,430,000	151,511,000	151,664,000	152,504,000	153,353,000	153,522,000	201,571,000	210,295,000	210,435,000	210,521,000	326,540,000	363,401,000