Omnicom Group Inc.

OMC

74.71

USD

-1.66

(-2.17%)

Day's range

74.68

75.72

52 wk Range

69.13

107

General Financials Dividends Technical

Financial Summary Income Statement Balance Sheet Cash Flow Ratios

OMC Income Statement

AnnualQuarterly

Period Ending	Dec 31, 1985	Dec 31, 1986	Dec 31, 1987	Dec 31, 1988	Dec 31, 1989	Dec 31, 1990	Dec 31, 1991	Dec 31, 1992	Dec 31, 1993	Dec 31, 1994	Dec 31, 1995	Dec 31, 1996	Dec 31, 1997	Dec 31, 1998	Dec 31, 1999	Dec 31, 2000	Dec 31, 2001	Dec 31, 2002	Dec 31, 2003	Dec 31, 2004	Dec 31, 2005	Dec 31, 2006	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	220,900,000	753,500,000	811,400,000	881,300,000	1,007,200,000	1,178,200,000	1,236,200,000	1,385,200,000	1,516,500,000	1,756,200,000	2,257,500,000	2,641,700,000	3,124,800,000	4,092,000,000	5,130,500,000	6,154,230,000	6,889,406,000	7,536,299,000	8,621,404,000	9,747,200,000	10,481,100,000	11,376,900,000	12,694,000,000	13,359,900,000	11,720,700,000	12,542,500,000	13,872,500,000	14,219,400,000	14,584,500,000	15,317,800,000	15,134,400,000	15,416,900,000	15,273,600,000	15,290,200,000	14,953,700,000	13,171,100,000	14,289,400,000	14,289,100,000	14,692,200,000	15,689,100,000
Cost of Revenue	131,800,000	228,600,000	455,400,000	487,200,000	541,000,000	319,800,000	333,000,000	384,100,000	-60,600,000	-72,300,000	-84,800,000	-99,700,000	-120,100,000	-154,400,000	-195,700,000	-225,670,000	0	0	0	0	0	0	0	0	8,450,600,000	9,214,200,000	10,250,600,000	10,380,700,000	10,724,400,000	11,350,000,000	11,361,900,000	12,671,200,000	12,481,800,000	12,437,300,000	12,194,000,000	10,989,200,000	11,499,700,000	11,607,900,000	11,982,700,000	12,764,700,000
Gross Profit	89,100,000	524,900,000	356,000,000	394,100,000	466,200,000	858,400,000	903,200,000	1,001,100,000	1,577,100,000	1,828,500,000	2,342,300,000	2,741,400,000	3,244,900,000	4,246,400,000	5,326,200,000	6,379,900,000	6,889,406,000	7,536,299,000	8,621,404,000	9,747,200,000	10,481,100,000	11,376,900,000	12,694,000,000	13,359,900,000	3,270,100,000	3,328,300,000	3,621,900,000	3,838,700,000	3,860,100,000	3,967,800,000	3,772,500,000	2,745,700,000	2,791,800,000	2,852,900,000	2,759,700,000	2,181,900,000	2,789,700,000	2,681,200,000	2,709,500,000	2,924,400,000
Gross Profit Margin	0.403	0.697	0.439	0.447	0.463	0.729	0.731	0.723	1.04	1.041	1.038	1.038	1.038	1.038	1.038	1.037	1	1	1	1	1	1	1	1	0.279	0.265	0.261	0.27	0.265	0.259	0.249	0.178	0.183	0.187	0.185	0.166	0.195	0.188	0.184	0.186
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses	0	0	0	0	0	0	0	0	0	1,551,600,000	1,986,600,000	2,315,100,000	2,721,200,000	3,531,900,000	4,406,400,000	5,276,140,000	5,921,222,000	6,432,184,000	7,456,729,000	8,531,800,000	9,141,300,000	9,893,400,000	11,034,900,000	11,670,500,000	1,895,200,000	10,829,300,000	1,950,800,000	2,034,500,000	1,993,400,000	2,023,700,000	1,852,400,000	443,900,000	450,000,000	455,400,000	0	0	0	0	0	0
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11,242,900,000	0	0	0	0	0	0	0	0	0	0
SG&A Expenses	69,000,000	441,200,000	256,000,000	280,900,000	328,000,000	685,200,000	721,800,000	804,900,000	1,347,300,000	1,551,600,000	1,986,600,000	2,315,100,000	2,721,200,000	3,531,900,000	4,406,400,000	5,276,140,000	5,921,222,000	6,432,184,000	7,456,729,000	8,531,800,000	9,141,300,000	9,893,400,000	11,034,900,000	11,670,500,000	1,895,200,000	10,829,300,000	1,950,800,000	2,034,500,000	1,993,400,000	13,266,600,000	1,852,400,000	443,900,000	450,000,000	455,400,000	405,900,000	360,500,000	379,700,000	378,500,000	393,700,000	408,100,000
Other Expenses	5,800,000	22,600,000	25,700,000	28,600,000	35,700,000	46,400,000	46,200,000	49,800,000	60,600,000	72,300,000	84,800,000	99,700,000	120,100,000	154,400,000	195,700,000	225,670,000	0	0	0	0	0	0	0	0	0	0	0	0	12,759,200,000	13,373,700,000	13,214,300,000	292,900,000	282,100,000	12,900,000	231,500,000	222,600,000	212,100,000	219,400,000	211,100,000	241,700,000
Total Operating Expenses	74,800,000	463,800,000	281,700,000	309,500,000	363,700,000	731,600,000	768,000,000	854,700,000	1,407,900,000	1,623,900,000	2,071,400,000	2,414,800,000	2,841,300,000	3,686,300,000	4,602,100,000	5,501,810,000	5,921,222,000	6,432,184,000	7,456,729,000	8,531,800,000	9,141,300,000	9,893,400,000	11,034,900,000	11,670,500,000	10,345,800,000	11,011,500,000	12,201,400,000	2,034,500,000	1,993,400,000	13,373,700,000	1,852,400,000	736,800,000	732,100,000	719,400,000	637,400,000	583,100,000	591,800,000	597,900,000	604,800,000	649,800,000
Total Costs & Expenses	206,600,000	692,400,000	737,100,000	796,700,000	904,700,000	1,051,400,000	1,101,000,000	1,238,800,000	1,347,300,000	1,551,600,000	1,986,600,000	2,315,100,000	2,721,200,000	3,531,900,000	4,406,400,000	5,276,140,000	5,921,222,000	6,432,184,000	7,456,729,000	8,531,800,000	9,141,300,000	9,893,400,000	11,034,900,000	11,670,500,000	10,345,800,000	11,011,500,000	12,201,400,000	12,415,200,000	12,717,800,000	13,373,700,000	13,214,300,000	13,408,000,000	13,213,900,000	13,156,700,000	12,831,400,000	11,572,300,000	12,091,500,000	12,205,800,000	12,587,500,000	13,414,500,000
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	32,900,000	50,300,000	21,500,000	24,900,000	36,000,000	35,100,000	32,800,000	43,100,000	39,600,000	42,600,000	49,700,000	57,200,000	60,300,000	32,300,000	27,300,000	70,700,000	106,700,000	100,900,000
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	106,900,000	124,600,000	100,700,000	109,800,000	158,100,000	179,700,000	197,200,000	134,100,000	181,100,000	167,100,000	224,500,000	266,400,000	244,300,000	221,800,000	236,400,000	208,600,000	218,500,000	247,900,000
Depreciation & Amortization	5,800,000	22,600,000	25,700,000	28,600,000	35,700,000	46,400,000	46,200,000	49,800,000	60,600,000	72,300,000	84,800,000	99,700,000	120,100,000	154,400,000	195,700,000	225,670,000	258,044,000	204,806,000	221,191,000	289,300,000	262,200,000	261,100,000	277,300,000	295,200,000	242,800,000	253,000,000	91,400,000	282,700,000	284,800,000	107,100,000	291,100,000	292,900,000	282,100,000	264,000,000	231,500,000	222,600,000	212,100,000	219,400,000	211,100,000	241,700,000
EBITDA	20,100,000	83,700,000	100,000,000	113,200,000	138,200,000	173,200,000	181,400,000	196,200,000	229,800,000	276,900,000	355,700,000	426,300,000	539,600,000	726,100,000	919,800,000	1,103,760,000	1,226,228,000	1,308,921,000	1,385,866,000	1,504,700,000	1,602,000,000	1,483,500,000	1,900,600,000	1,975,600,000	1,639,200,000	1,738,100,000	1,980,800,000	2,122,000,000	2,110,100,000	2,238,500,000	2,250,800,000	2,301,800,000	2,316,900,000	2,311,200,000	2,300,600,000	1,954,500,000	2,324,200,000	2,380,300,000	2,422,500,000	2,614,500,000
EBITDA Margin	0.091	0.111	0.123	0.128	0.137	0.147	0.147	0.142	0.152	0.158	0.158	0.161	0.173	0.177	0.179	0.179	0.178	0.174	0.161	0.154	0.153	0.13	0.15	0.148	0.14	0.139	0.143	0.149	0.145	0.146	0.149	0.149	0.152	0.151	0.154	0.148	0.163	0.167	0.165	0.167
Operating Income	14,300,000	61,100,000	74,300,000	84,600,000	102,500,000	126,800,000	135,200,000	146,400,000	169,200,000	204,600,000	270,900,000	326,600,000	403,600,000	560,100,000	724,100,000	878,090,000	968,184,000	1,104,115,000	1,164,675,000	1,215,400,000	1,339,800,000	1,483,500,000	1,659,100,000	1,689,400,000	1,374,900,000	1,460,200,000	1,671,100,000	1,804,200,000	1,825,300,000	1,944,100,000	1,920,100,000	2,008,900,000	2,059,700,000	2,133,500,000	2,122,300,000	1,598,800,000	2,197,900,000	2,083,300,000	2,104,700,000	2,274,600,000
Operating Income Margin	0.065	0.081	0.092	0.096	0.102	0.108	0.109	0.106	0.112	0.117	0.12	0.124	0.129	0.137	0.141	0.143	0.141	0.147	0.135	0.125	0.128	0.13	0.131	0.126	0.117	0.116	0.12	0.127	0.125	0.127	0.127	0.13	0.135	0.14	0.142	0.121	0.154	0.146	0.143	0.145
Total Other Income/Expenses (Net)	600,000	-39,800,000	-4,700,000	-10,000,000	-15,000,000	-28,900,000	-28,900,000	-27,600,000	-24,000,000	-22,200,000	-33,500,000	-26,700,000	-27,900,000	-64,300,000	-88,000,000	-10,155,000	-112,914,000	-30,500,000	-42,800,000	-36,600,000	-59,200,000	-91,600,000	-74,000,000	-74,300,000	-100,700,000	-109,800,000	-122,100,000	-144,600,000	-164,400,000	-134,100,000	-141,500,000	-167,100,000	-198,900,000	-209,200,000	-184,000,000	-189,500,000	-209,100,000	-137,900,000	-111,800,000	-147,000,000
Income Before Tax	14,900,000	21,300,000	69,600,000	74,600,000	87,500,000	97,900,000	106,300,000	118,800,000	145,200,000	182,400,000	237,400,000	299,900,000	378,900,000	500,900,000	636,100,000	867,935,000	855,270,000	1,019,096,000	1,056,810,000	1,178,800,000	1,280,600,000	1,391,900,000	1,585,100,000	1,615,100,000	1,274,200,000	1,350,400,000	1,549,000,000	1,659,600,000	1,660,900,000	1,810,000,000	1,778,600,000	1,841,800,000	1,884,900,000	1,924,300,000	1,938,300,000	1,409,300,000	1,988,800,000	1,945,400,000	1,992,900,000	2,127,600,000
Pre-Tax Income Margin	0.067	0.028	0.086	0.085	0.087	0.083	0.086	0.086	0.096	0.104	0.105	0.114	0.121	0.122	0.124	0.141	0.124	0.135	0.123	0.121	0.122	0.122	0.125	0.121	0.109	0.108	0.112	0.117	0.114	0.118	0.118	0.119	0.123	0.126	0.13	0.107	0.139	0.136	0.136	0.136
Income Tax Expense	8,800,000	25,400,000	34,800,000	35,400,000	40,700,000	45,900,000	49,200,000	53,300,000	59,900,000	74,300,000	97,400,000	123,600,000	156,500,000	215,800,000	273,200,000	369,140,000	352,128,000	375,637,000	380,927,000	396,300,000	435,300,000	466,900,000	536,900,000	542,700,000	433,600,000	460,200,000	505,800,000	527,100,000	565,200,000	593,100,000	583,600,000	600,500,000	696,200,000	492,700,000	504,400,000	381,700,000	488,700,000	546,800,000	524,900,000	560,500,000
Net Income	6,100,000	-4,100,000	34,800,000	39,200,000	46,800,000	52,000,000	57,100,000	69,300,000	85,300,000	80,100,000	140,000,000	176,300,000	222,400,000	285,100,000	362,900,000	498,795,000	503,142,000	643,459,000	675,883,000	723,500,000	790,700,000	864,000,000	975,700,000	1,000,300,000	793,000,000	827,700,000	952,600,000	998,300,000	991,100,000	1,104,000,000	1,093,900,000	1,148,600,000	1,088,400,000	1,326,400,000	1,339,100,000	951,200,000	1,395,600,000	1,299,400,000	1,391,400,000	1,480,600,000
Net Income Margin	0.028	-0.005	0.043	0.044	0.046	0.044	0.046	0.05	0.056	0.046	0.062	0.067	0.071	0.07	0.071	0.081	0.073	0.085	0.078	0.074	0.075	0.076	0.077	0.075	0.068	0.066	0.069	0.07	0.068	0.072	0.072	0.075	0.071	0.087	0.09	0.072	0.098	0.091	0.095	0.094
Earnings Per Share (EPS)	0.14	-0.025	0.18	0.2	0.23	0.26	0.26	0.31	0.26	0.29	0.47	0.57	0.65	0.81	1.03	1.36	1.25	1.54	1.68	1.95	2.19	2.52	2.95	3.17	2.54	2.74	3.38	3.64	3.73	4.27	4.43	4.8	4.68	5.85	6.09	4.39	6.57	6.4	6.98	7.54
Diluted Earnings Per Share (EPS)	0.14	-0.025	0.18	0.2	0.22	0.25	0.26	0.29	0.26	0.29	0.46	0.56	0.64	0.79	1	1.31	1.24	1.54	1.68	1.94	2.18	2.5	2.93	3.14	2.53	2.7	3.33	3.61	3.71	4.24	4.41	4.78	4.65	5.83	6.06	4.37	6.53	6.36	6.91	7.46
Weighted Average Shares Outstanding	45,185,185	164,000,000	193,333,333	196,000,000	203,478,261	203,921,569	219,615,385	223,548,387	328,076,923	273,846,154	296,296,296	307,947,598	334,307,692	346,335,404	350,628,019	366,761,029	404,130,120	371,661,238	375,595,238	371,025,641	361,050,228	342,857,143	326,000,000	313,000,000	308,200,000	299,600,000	279,000,000	268,300,000	258,900,000	253,900,000	244,200,000	237,900,000	232,300,000	226,600,000	219,800,000	215,600,000	214,300,000	205,600,000	199,340,974	196,400,000
Weighted Average Shares Outstanding (Diluted)	45,185,185	164,000,000	193,333,333	201,025,641	217,674,419	212,244,898	223,921,569	238,965,517	334,509,804	273,846,154	302,702,703	313,422,222	339,531,250	355,159,236	361,094,527	382,218,391	405,759,677	371,661,238	375,595,238	372,938,144	362,706,422	345,600,000	329,100,000	314,800,000	310,400,000	303,500,000	283,300,000	270,000,000	260,400,000	255,300,000	245,200,000	239,200,000	233,900,000	227,600,000	220,900,000	216,200,000	215,600,000	207,000,000	201,400,000	198,600,000