Omnicom Group Inc.
OMC
NYSE
76.6
USD-0.30(-0.39%)
As of today
Omnicom Group Inc. fundamentals
OMC Income Statement
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 220,900,000 | 753,500,000 | 811,400,000 | 881,300,000 | 1,007,200,000 | 1,178,200,000 | 1,236,200,000 | 1,385,200,000 | 1,516,500,000 | 1,756,200,000 | 2,257,500,000 | 2,641,700,000 | 3,124,800,000 | 4,092,000,000 | 5,130,500,000 | 6,154,230,000 | 6,889,406,000 | 7,536,299,000 | 8,621,404,000 | 9,747,200,000 | 10,481,100,000 | 11,376,900,000 | 12,694,000,000 | 13,359,900,000 | 11,720,700,000 | 12,542,500,000 | 13,872,500,000 | 14,219,400,000 | 14,584,500,000 | 15,317,800,000 | 15,134,400,000 | 15,416,900,000 | 15,273,600,000 | 15,290,200,000 | 14,953,700,000 | 13,171,100,000 | 14,289,400,000 | 14,289,100,000 | 14,692,200,000 | 15,689,100,000 | |
| Cost of Revenue | 131,800,000 | 228,600,000 | 455,400,000 | 487,200,000 | 541,000,000 | 319,800,000 | 333,000,000 | 384,100,000 | -60,600,000 | -72,300,000 | -84,800,000 | -99,700,000 | -120,100,000 | -154,400,000 | -195,700,000 | -225,670,000 | 0 | 0 | 0 | 7,018,900,000 | 7,588,100,000 | 8,277,799,999 | 9,216,800,000 | 9,796,100,000 | 8,693,400,000 | 9,467,200,000 | 10,431,500,000 | 10,663,400,000 | 11,009,200,000 | 11,644,400,000 | 11,653,000,000 | 12,964,100,000 | 12,750,100,000 | 12,732,500,000 | 12,425,500,000 | 11,096,500,000 | 11,762,300,000 | 11,713,900,000 | 12,193,800,000 | 12,948,600,000 | |
| Gross Profit | 89,100,000 | 524,900,000 | 356,000,000 | 394,100,000 | 466,200,000 | 858,400,000 | 903,200,000 | 1,001,100,000 | 1,577,100,000 | 1,828,500,000 | 2,342,300,000 | 2,741,400,000 | 3,244,900,000 | 4,246,400,000 | 5,326,200,000 | 6,379,900,000 | 6,889,406,000 | 7,536,299,000 | 8,621,404,000 | 2,728,300,000 | 2,893,000,000 | 3,099,100,000 | 3,477,200,000 | 3,563,800,000 | 3,027,300,000 | 3,075,300,000 | 3,441,000,000 | 3,556,000,000 | 3,575,300,000 | 3,673,400,000 | 3,481,400,000 | 2,452,800,000 | 2,523,500,000 | 2,557,700,000 | 2,528,200,000 | 2,074,600,000 | 2,527,100,000 | 2,575,200,000 | 2,498,400,000 | 2,740,500,000 | |
| Gross Profit Margin | 0.403 | 0.697 | 0.439 | 0.447 | 0.463 | 0.729 | 0.731 | 0.723 | 1.04 | 1.041 | 1.038 | 1.038 | 1.038 | 1.038 | 1.038 | 1.037 | 1 | 1 | 1 | 0.28 | 0.276 | 0.272 | 0.274 | 0.267 | 0.258 | 0.245 | 0.248 | 0.25 | 0.245 | 0.24 | 0.23 | 0.159 | 0.165 | 0.167 | 0.169 | 0.158 | 0.177 | 0.18 | 0.17 | 0.175 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,551,600,000 | 1,986,600,000 | 2,315,100,000 | 2,721,200,000 | 3,531,900,000 | 4,406,400,000 | 5,276,140,000 | 5,921,222,000 | 6,432,184,000 | 7,456,729,000 | 8,531,800,000 | 9,141,300,000 | 9,893,400,000 | 11,034,900,000 | 11,670,500,000 | 1,895,200,000 | 10,829,300,000 | 1,950,800,000 | 2,034,500,000 | 1,993,400,000 | 2,023,700,000 | 1,852,400,000 | 443,900,000 | 450,000,000 | 455,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,242,900,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 69,000,000 | 441,200,000 | 256,000,000 | 280,900,000 | 328,000,000 | 685,200,000 | 721,800,000 | 804,900,000 | 1,347,300,000 | 1,551,600,000 | 1,986,600,000 | 2,315,100,000 | 2,721,200,000 | 3,531,900,000 | 4,406,400,000 | 5,276,140,000 | 5,921,222,000 | 6,432,184,000 | 7,456,729,000 | 1,526,000,000 | 1,560,100,000 | 1,615,100,000 | 1,818,100,000 | 1,874,400,000 | 1,652,400,000 | 1,628,100,000 | 1,762,000,000 | 1,751,800,000 | 1,708,600,000 | 1,720,500,000 | 1,561,300,000 | 443,900,000 | 439,700,000 | 453,200,000 | 405,900,000 | 360,500,000 | 379,700,000 | 378,500,000 | 393,700,000 | 393,500,000 | |
| Other Expenses | 5,800,000 | 22,600,000 | 25,700,000 | 28,600,000 | 35,700,000 | 46,400,000 | 46,200,000 | 49,800,000 | 60,600,000 | 72,300,000 | 84,800,000 | 99,700,000 | 120,100,000 | 154,400,000 | 195,700,000 | 225,670,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Operating Expenses | 74,800,000 | 463,800,000 | 281,700,000 | 309,500,000 | 363,700,000 | 731,600,000 | 768,000,000 | 854,700,000 | 1,407,900,000 | 1,623,900,000 | 2,071,400,000 | 2,414,800,000 | 2,841,300,000 | 3,686,300,000 | 4,602,100,000 | 5,501,810,000 | 5,921,222,000 | 6,432,184,000 | 7,456,729,000 | 1,526,000,000 | 1,560,100,000 | 1,615,100,000 | 1,818,100,000 | 1,874,400,000 | 1,652,400,000 | 1,628,100,000 | 1,762,000,000 | 1,751,800,000 | 1,708,600,000 | 1,720,500,000 | 1,561,300,000 | 443,900,000 | 439,700,000 | 453,200,000 | 405,900,000 | 360,500,000 | 379,700,000 | 378,500,000 | 393,700,000 | 393,500,000 | |
| Total Costs & Expenses | 206,600,000 | 692,400,000 | 737,100,000 | 796,700,000 | 904,700,000 | 1,051,400,000 | 1,101,000,000 | 1,238,800,000 | 1,347,300,000 | 1,551,600,000 | 1,986,600,000 | 2,315,100,000 | 2,721,200,000 | 3,531,900,000 | 4,406,400,000 | 5,276,140,000 | 5,921,222,000 | 6,432,184,000 | 7,456,729,000 | 8,544,900,000 | 9,148,200,000 | 9,892,900,000 | 11,034,900,000 | 11,670,500,000 | 10,345,800,000 | 11,095,300,000 | 12,193,500,000 | 12,415,200,000 | 12,717,800,000 | 13,364,900,000 | 13,214,300,000 | 13,408,000,000 | 13,189,800,000 | 13,185,700,000 | 12,831,400,000 | 11,457,000,000 | 12,142,000,000 | 12,092,400,000 | 12,587,500,000 | 13,342,100,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,900,000 | 50,300,000 | 21,500,000 | 24,900,000 | 36,000,000 | 35,100,000 | 32,800,000 | 43,100,000 | 39,600,000 | 42,600,000 | 49,700,000 | 57,200,000 | 60,300,000 | 32,299,999 | 27,300,000 | 70,700,000 | 106,700,000 | 100,900,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106,900,000 | 124,600,000 | 100,700,000 | 109,800,000 | 158,100,000 | 179,700,000 | 197,200,000 | 177,200,000 | 181,100,000 | 209,700,000 | 224,500,000 | 241,900,000 | 238,100,000 | 214,100,000 | 209,800,000 | 208,600,000 | 218,500,000 | 247,900,000 | |
| Depreciation & Amortization | 5,800,000 | 22,600,000 | 25,700,000 | 28,600,000 | 35,700,000 | 46,400,000 | 46,200,000 | 49,800,000 | 60,600,000 | 72,300,000 | 84,800,000 | 99,700,000 | 120,100,000 | 154,400,000 | 195,700,000 | 225,670,000 | 258,044,000 | 204,806,000 | 221,191,000 | 289,300,000 | 262,200,000 | 261,100,000 | 277,300,000 | 295,200,000 | 242,800,000 | 253,000,000 | 91,400,000 | 282,700,000 | 284,800,000 | 107,100,000 | 291,100,000 | 292,900,000 | 282,100,000 | 264,000,000 | 231,500,000 | 222,600,000 | 212,100,000 | 219,400,000 | 211,100,000 | 241,700,000 | |
| EBITDA | 20,100,000 | 83,700,000 | 100,000,000 | 113,200,000 | 138,200,000 | 173,200,000 | 181,400,000 | 196,200,000 | 229,800,000 | 276,900,000 | 355,700,000 | 426,300,000 | 539,600,000 | 726,100,000 | 919,800,000 | 1,103,760,000 | 1,226,228,000 | 1,308,921,000 | 1,385,866,000 | 1,402,000,000 | 1,533,800,000 | 1,706,800,000 | 1,900,600,000 | 1,975,600,000 | 1,639,200,000 | 1,738,100,000 | 1,980,800,000 | 2,122,000,000 | 2,142,900,000 | 2,281,600,000 | 2,250,800,000 | 2,344,400,000 | 2,391,500,000 | 2,430,200,000 | 2,407,900,000 | 1,846,000,000 | 2,410,700,000 | 2,373,400,000 | 2,422,500,000 | 2,617,200,000 | |
| EBITDA Margin | 0.091 | 0.111 | 0.123 | 0.128 | 0.137 | 0.147 | 0.147 | 0.142 | 0.152 | 0.158 | 0.158 | 0.161 | 0.173 | 0.177 | 0.179 | 0.179 | 0.178 | 0.174 | 0.161 | 0.144 | 0.146 | 0.15 | 0.15 | 0.148 | 0.14 | 0.139 | 0.143 | 0.149 | 0.147 | 0.149 | 0.149 | 0.152 | 0.157 | 0.159 | 0.161 | 0.14 | 0.169 | 0.166 | 0.165 | 0.167 | |
| Operating Income | 14,300,000 | 61,100,000 | 74,300,000 | 84,600,000 | 102,500,000 | 126,800,000 | 135,200,000 | 146,400,000 | 169,200,000 | 204,600,000 | 270,900,000 | 326,600,000 | 403,600,000 | 560,100,000 | 724,100,000 | 878,090,000 | 968,184,000 | 1,104,115,000 | 1,164,675,000 | 1,202,300,000 | 1,332,900,000 | 1,484,000,000 | 1,659,100,000 | 1,689,400,000 | 1,374,900,000 | 1,447,200,000 | 1,679,000,000 | 1,804,200,000 | 1,866,700,000 | 1,952,900,000 | 1,920,100,000 | 2,008,900,000 | 2,083,800,000 | 2,104,500,000 | 2,122,300,000 | 1,714,100,000 | 2,147,400,000 | 2,196,700,000 | 2,104,699,999 | 2,347,000,000 | |
| Operating Income Margin | 0.065 | 0.081 | 0.092 | 0.096 | 0.102 | 0.108 | 0.109 | 0.106 | 0.112 | 0.117 | 0.12 | 0.124 | 0.129 | 0.137 | 0.141 | 0.143 | 0.141 | 0.147 | 0.135 | 0.123 | 0.127 | 0.13 | 0.131 | 0.126 | 0.117 | 0.115 | 0.121 | 0.127 | 0.128 | 0.127 | 0.127 | 0.13 | 0.136 | 0.138 | 0.142 | 0.13 | 0.15 | 0.154 | 0.143 | 0.15 | |
| Total Other Income/Expenses (Net) | 600,000 | -39,800,000 | -4,700,000 | -10,000,000 | -15,000,000 | -28,900,000 | -28,900,000 | -27,600,000 | -24,000,000 | -22,200,000 | -33,500,000 | -26,700,000 | -27,900,000 | -64,300,000 | -88,000,000 | -10,155,000 | -112,914,000 | -30,500,000 | -42,800,000 | -23,500,000 | -24,700,000 | -62,500,000 | -35,600,000 | -32,300,000 | -69,900,000 | -63,300,000 | -112,800,000 | -159,600,000 | -189,900,000 | -126,700,000 | -133,100,000 | -161,700,000 | -195,400,000 | -171,300,000 | -182,000,000 | -311,600,000 | -151,100,000 | -246,100,000 | -106,599,999 | -212,500,000 | |
| Income Before Tax | 14,900,000 | 21,300,000 | 69,600,000 | 74,600,000 | 87,500,000 | 97,900,000 | 106,300,000 | 118,800,000 | 145,200,000 | 182,400,000 | 237,400,000 | 299,900,000 | 378,900,000 | 500,900,000 | 636,100,000 | 867,935,000 | 855,270,000 | 1,019,096,000 | 1,056,810,000 | 1,178,800,000 | 1,308,200,000 | 1,421,500,000 | 1,623,500,000 | 1,657,100,000 | 1,305,000,000 | 1,383,900,000 | 1,566,200,000 | 1,644,600,000 | 1,676,800,000 | 1,826,200,000 | 1,787,000,000 | 1,847,200,000 | 1,888,400,000 | 1,933,200,000 | 1,940,300,000 | 1,402,500,000 | 1,996,300,000 | 1,950,600,000 | 1,998,100,000 | 2,134,500,000 | |
| Pre-Tax Income Margin | 0.067 | 0.028 | 0.086 | 0.085 | 0.087 | 0.083 | 0.086 | 0.086 | 0.096 | 0.104 | 0.105 | 0.114 | 0.121 | 0.122 | 0.124 | 0.141 | 0.124 | 0.135 | 0.123 | 0.121 | 0.125 | 0.125 | 0.128 | 0.124 | 0.111 | 0.11 | 0.113 | 0.116 | 0.115 | 0.119 | 0.118 | 0.12 | 0.124 | 0.126 | 0.13 | 0.106 | 0.14 | 0.137 | 0.136 | 0.136 | |
| Income Tax Expense | 8,800,000 | 25,400,000 | 34,800,000 | 35,400,000 | 40,700,000 | 45,900,000 | 49,200,000 | 53,300,000 | 59,900,000 | 74,300,000 | 97,400,000 | 123,600,000 | 156,500,000 | 215,800,000 | 273,200,000 | 369,140,000 | 352,128,000 | 375,637,000 | 380,927,000 | 396,300,000 | 435,300,000 | 466,900,000 | 536,900,000 | 542,700,000 | 433,600,000 | 460,200,000 | 505,800,000 | 527,100,000 | 565,200,000 | 593,100,000 | 583,600,000 | 600,500,000 | 696,200,000 | 492,700,000 | 504,400,000 | 381,700,000 | 488,700,000 | 546,800,000 | 524,900,000 | 560,500,000 | |
| Net Income | 6,100,000 | -4,100,000 | 34,800,000 | 39,200,000 | 46,800,000 | 52,000,000 | 57,100,000 | 69,300,000 | 85,300,000 | 80,100,000 | 140,000,000 | 176,300,000 | 222,400,000 | 285,100,000 | 362,900,000 | 498,795,000 | 503,142,000 | 643,459,000 | 675,883,000 | 723,500,000 | 790,700,000 | 864,000,000 | 975,700,000 | 1,000,300,000 | 793,000,000 | 827,700,000 | 952,600,000 | 998,300,000 | 991,100,000 | 1,104,000,000 | 1,093,900,000 | 1,148,600,000 | 1,088,400,000 | 1,326,400,000 | 1,339,100,000 | 951,200,000 | 1,395,600,000 | 1,299,400,000 | 1,391,400,000 | 1,480,600,000 | |
| Net Income Margin | 0.028 | -0.005 | 0.043 | 0.044 | 0.046 | 0.044 | 0.046 | 0.05 | 0.056 | 0.046 | 0.062 | 0.067 | 0.071 | 0.07 | 0.071 | 0.081 | 0.073 | 0.085 | 0.078 | 0.074 | 0.075 | 0.076 | 0.077 | 0.075 | 0.068 | 0.066 | 0.069 | 0.07 | 0.068 | 0.072 | 0.072 | 0.075 | 0.071 | 0.087 | 0.09 | 0.072 | 0.098 | 0.091 | 0.095 | 0.094 | |
| Earnings Per Share (EPS) | 0.14 | -0.025 | 0.18 | 0.2 | 0.23 | 0.26 | 0.26 | 0.31 | 0.26 | 0.29 | 0.47 | 0.57 | 0.65 | 0.81 | 1.03 | 1.36 | 1.25 | 1.54 | 1.68 | 1.95 | 2.19 | 2.52 | 2.95 | 3.17 | 2.54 | 2.74 | 3.38 | 3.64 | 3.73 | 4.27 | 4.43 | 4.8 | 4.68 | 5.85 | 6.09 | 4.39 | 6.57 | 6.4 | 6.98 | 7.54 | |
| Diluted Earnings Per Share (EPS) | 0.14 | -0.025 | 0.18 | 0.2 | 0.22 | 0.25 | 0.26 | 0.29 | 0.37 | 0.29 | 0.46 | 0.56 | 0.64 | 0.79 | 1 | 1.31 | 1.24 | 1.54 | 1.68 | 1.94 | 2.18 | 2.5 | 2.93 | 3.14 | 2.53 | 2.7 | 3.33 | 3.61 | 3.71 | 4.24 | 4.41 | 4.78 | 4.65 | 5.83 | 6.06 | 4.37 | 6.53 | 6.36 | 6.91 | 7.46 | |
| Weighted Average Shares Outstanding | 45,185,185 | 164,000,000 | 193,333,333 | 196,000,000 | 203,478,261 | 203,921,569 | 219,615,385 | 223,548,387 | 232,727,273 | 273,846,154 | 296,296,296 | 307,947,598 | 334,307,692 | 346,335,404 | 350,628,019 | 366,761,029 | 404,130,120 | 371,661,238 | 375,595,238 | 371,025,641 | 361,050,228 | 342,857,143 | 326,000,000 | 313,000,000 | 308,200,000 | 299,600,000 | 279,000,000 | 268,300,000 | 258,900,000 | 253,900,000 | 244,200,000 | 237,900,000 | 232,300,000 | 226,600,000 | 219,800,000 | 215,600,000 | 214,300,000 | 205,600,000 | 199,340,974 | 196,400,000 | |
| Weighted Average Shares Outstanding (Diluted) | 45,185,185 | 164,000,000 | 193,333,333 | 201,025,641 | 217,674,419 | 212,244,898 | 223,921,569 | 238,965,517 | 232,727,273 | 273,846,154 | 302,702,703 | 313,422,222 | 339,531,250 | 355,159,236 | 361,094,527 | 382,218,391 | 405,759,677 | 371,661,238 | 375,595,238 | 372,938,144 | 362,706,422 | 345,600,000 | 329,100,000 | 314,800,000 | 310,400,000 | 303,500,000 | 283,300,000 | 270,000,000 | 260,400,000 | 255,300,000 | 245,200,000 | 239,200,000 | 233,900,000 | 227,600,000 | 220,900,000 | 216,200,000 | 215,600,000 | 207,000,000 | 201,400,000 | 198,600,000 |