Oberoi Realty Limited
OBEROIRLTY.BO
BSE
1696.05
INR-50.80(-2.91%)
As of today
Oberoi Realty Limited fundamentals
OBEROIRLTY.BO Balance Sheet
Period Ending | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 4,310,000 | 5,473,480,000 | 461,080,000 | 785,927,509 | 3,630,540,000 | 13,993,085,000 | 12,933,947,000 | 10,324,011,000 | 4,624,637,000 | 1,896,679,000 | 2,636,120,000 | 2,134,800,000 | 810,602,000 | 944,701,000 | 561,597,000 | 789,007,000 | 1,238,258,000 | 1,881,500,000 | 3,192,347,000 | 2,676,700,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,097,000 | 496,274,000 | 8,877,000 | 744,112,000 | 3,607,100,000 | 382,499,000 | 6,425,527,000 | 1,368,784,000 | 1,207,707,000 | 9,923,078,000 | 6,144,900,000 | 9,527,952,000 | 28,651,700,000 | |
Total Cash & Short-Term Investments | 4,310,000 | 5,473,480,000 | 461,080,000 | 785,927,509 | 3,630,540,000 | 13,993,085,000 | 12,933,947,000 | 10,324,011,000 | 5,120,911,000 | 1,896,679,000 | 3,380,232,000 | 5,741,900,000 | 1,193,101,000 | 7,370,228,000 | 1,930,381,000 | 1,996,714,000 | 11,161,336,000 | 8,026,400,000 | 12,720,299,000 | 31,328,400,000 | |
Net Receivables | 122,510,000 | 1,460,750,000 | 3,031,600,000 | 3,001,890,000 | 6,661,060,000 | 5,432,381,000 | -442,453,000 | -417,761,000 | 861,962,000 | 2,733,015,000 | 3,446,504,000 | 3,832,782,000 | 5,404,223,000 | 5,265,755,000 | 6,546,945,000 | 12,457,582,000 | 19,205,779,000 | 19,640,925,000 | 9,096,802,000 | 6,178,200,000 | |
Inventory | 0 | 0 | 5,498,370,000 | 1,648,707,540 | 6,225,730,000 | 7,741,950,000 | 10,196,243,000 | 12,447,838,000 | 16,491,258,000 | 34,817,474,000 | 39,305,907,000 | 37,663,700,000 | 42,467,338,000 | 41,654,745,000 | 53,172,754,000 | 46,626,080,000 | 50,360,805,000 | 85,430,900,000 | 92,612,443,000 | 94,465,000,000 | |
Other Current Assets | -126,820,000 | -6,934,230,000 | 0 | 5,473,492,460 | 0 | 2,365,344,000 | 2,713,225,000 | 4,284,759,000 | 4,581,334,000 | 5,152,385,000 | 8,158,130,000 | 10,632,653,000 | 17,718,231,000 | 19,009,176,000 | 10,530,377,000 | 11,867,923,000 | 16,545,116,000 | 11,860,588,000 | 13,350,520,000 | 20,197,500,000 | |
Total Current Assets | 0 | 0 | 8,991,050,000 | 5,234,551,715 | 16,517,330,000 | 29,537,989,000 | 25,400,962,000 | 27,056,668,000 | 28,804,869,000 | 45,659,642,000 | 50,844,269,000 | 55,550,500,000 | 64,331,452,000 | 69,857,171,000 | 68,459,609,000 | 67,651,735,000 | 89,090,778,000 | 124,563,900,000 | 127,459,232,000 | 152,169,100,000 | |
Property, Plant & Equipment (Net) | 1,421,100,000 | 2,444,580,000 | 4,362,500,000 | 4,706,512,557 | 8,170,750,000 | 9,690,930,000 | 9,817,647,000 | 10,695,604,000 | 10,974,039,000 | 10,350,507,000 | 10,284,739,000 | 3,370,200,000 | 3,186,850,000 | 3,203,462,000 | 5,104,260,000 | 21,864,627,000 | 34,947,318,000 | 42,258,600,000 | 29,223,524,000 | 18,479,800,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 2,653,718,000 | 2,653,718,000 | 2,653,827,000 | 2,653,827,000 | 2,653,827,000 | 1,278,090,000 | 1,473,383,000 | 1,299,453,000 | 931,663,000 | 886,223,000 | 503,555,000 | 2,364,799,000 | 0 | 0 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 32,455,000 | 18,836,000 | 20,836,000 | 14,927,000 | 25,775,000 | 20,700,000 | 25,576,000 | 25,800,000 | 23,829,000 | 21,233,000 | 25,063,000 | 21,100,000 | 15,910,000 | 10,700,000 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 2,686,173,000 | 2,672,554,000 | 2,674,663,000 | 2,668,754,000 | 2,679,602,000 | 20,700,000 | 25,576,000 | 25,800,000 | 23,829,000 | 21,233,000 | 25,063,000 | 21,100,000 | 15,910,000 | 10,700,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103,000 | -496,162,000 | 121,000 | 15,068,513,000 | 12,410,700,000 | 23,724,132,000 | 19,614,408,000 | 22,621,448,000 | 15,094,000,000 | 17,928,764,000 | 4,189,909,000 | 3,353,966,000 | 0 | |
Tax Assets | 60,000 | 20,000 | -7,140,000 | 2,550,580 | 2,020,000 | 8,708,000 | 0 | -103,000 | 0 | -121,000 | 1,310,683,000 | 997,400,000 | 1,457,854,000 | 1,347,765,000 | 931,663,000 | 878,857,000 | 272,665,000 | 2,083,700,000 | 19,000 | 1,358,800,000 | |
Other Non-Current Assets | -1,421,160,000 | -2,444,600,000 | 3,841,560,000 | 326,058,650 | 789,820,000 | 650,090,000 | 9,940,524,000 | 12,465,392,000 | 12,912,916,000 | 12,520,684,000 | -2,590,100,000 | 12,191,900,000 | 9,521,406,000 | 17,236,756,000 | 15,073,096,000 | 15,025,769,000 | 14,641,155,000 | 13,292,791,000 | 36,281,481,000 | 55,402,300,000 | |
Total Non-Current Assets | 0 | 0 | 8,196,920,000 | 5,035,121,787 | 8,962,590,000 | 10,349,728,000 | 22,444,344,000 | 25,833,550,000 | 26,065,456,000 | 25,539,945,000 | 26,753,437,000 | 28,990,900,000 | 37,915,818,000 | 41,428,191,000 | 43,754,296,000 | 52,884,486,000 | 67,814,965,000 | 61,846,100,000 | 68,874,900,000 | 75,251,600,000 | |
Other Assets | 2,398,330,000 | 15,135,370,000 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 2,398,330,000 | 15,135,370,000 | 17,187,970,000 | 10,269,673,518 | 25,479,920,000 | 39,887,717,000 | 47,845,306,000 | 52,890,218,000 | 54,870,325,000 | 71,199,587,000 | 77,597,706,000 | 84,541,400,000 | 102,247,270,000 | 111,285,362,000 | 112,213,905,000 | 120,536,221,000 | 156,905,743,000 | 186,410,000,000 | 196,334,113,000 | 227,420,700,000 | |
Accounts Payable | 0 | 0 | 281,860,000 | 308,010,000 | 245,120,000 | 0 | 303,014,000 | 296,613,000 | 242,800,000 | 353,237,000 | 436,097,000 | 468,688,000 | 1,307,989,000 | 2,083,993,000 | 612,274,000 | 3,002,685,000 | 2,050,586,000 | 1,731,792,000 | 5,087,157,000 | 6,558,900,000 | |
Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,057,256,000 | 1,716,417,000 | 1,570,655,000 | 1,192,651,000 | 10,154,205,000 | 9,973,241,000 | 15,188,443,000 | 11,748,232,000 | 6,905,058,000 | 10,634,479,000 | 3,031,813,000 | 4,055,500,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,171,000 | 111,060,000 | 333,651,000 | 113,280,000 | 12,632,000 | 228,800,000 | 327,000,000 | 352,400,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,067,873,000 | 13,606,034,000 | 15,810,069,000 | 364,400,000 | 21,537,255,000 | 10,989,239,000 | 8,017,504,000 | 8,323,555,000 | 17,561,392,000 | 6,577,500,000 | 0 | 0 | |
Other Current Liabilities | 0 | 0 | 3,258,040,000 | 491,253,249 | 6,500,940,000 | 6,411,984,000 | 9,424,053,000 | 10,298,084,000 | 729,712,000 | 14,440,974,000 | 16,887,873,000 | 17,327,461,000 | -23,649,000 | 10,895,341,000 | 7,695,772,000 | 5,976,238,000 | 19,471,699,000 | 20,283,269,000 | 24,287,108,000 | 23,621,100,000 | |
Total Current Liabilities | 0 | 0 | 3,539,900,000 | 799,263,249 | 6,746,060,000 | 6,411,984,000 | 9,727,067,000 | 10,594,697,000 | 9,051,002,000 | 16,510,628,000 | 18,894,625,000 | 18,988,800,000 | 33,013,971,000 | 23,063,635,000 | 23,830,140,000 | 20,840,435,000 | 28,439,975,000 | 32,878,400,000 | 32,733,078,000 | 35,073,400,000 | |
Long-Term Debt | 932,040,000 | 3,143,380,000 | 1,435,380,000 | 107,070,000 | 0 | 719,532,000 | 675,086,000 | 0 | 750,000,000 | 7,299,161,000 | 4,844,488,000 | 7,493,777,000 | 6,786,418,000 | 5,885,145,000 | 0 | 3,589,776,000 | 21,649,595,000 | 28,958,843,000 | 21,920,380,000 | 28,948,500,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 14,557,000 | 0 | 119,292,000 | 22,017,000 | 83,948,000 | 27,615,333,000 | 964,148,000 | 1,433,981,000 | 1,445,954,000 | 1,798,492,000 | 1,911,666,000 | 1,506,094,000 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 78,244,000 | 147,333,000 | 219,501,000 | 242,477,000 | 228,711,000 | -27,615,333,000 | 370,516,000 | 308,285,000 | 283,989,000 | 348,358,000 | 247,419,000 | 154,600,000 | 0 | 267,700,000 | |
Other Non-Current Liabilities | -932,040,000 | -3,143,380,000 | 8,630,000 | -58,154 | 96,560,000 | -719,532,000 | 8,858,000 | 526,867,000 | 986,120,000 | 1,024,919,000 | 503,103,000 | 799,123,000 | 188,480,000 | 2,044,877,000 | 358,978,000 | 2,414,580,000 | 2,654,774,000 | 810,758,000 | 3,236,620,000 | 6,082,400,000 | |
Total Non-Current Liabilities | 0 | 0 | 1,444,010,000 | 107,011,846 | 96,560,000 | 0 | 776,745,000 | 674,200,000 | 1,855,412,000 | 8,346,097,000 | 5,660,250,000 | 8,292,900,000 | 8,309,562,000 | 7,930,022,000 | 2,088,921,000 | 6,004,356,000 | 24,304,369,000 | 31,430,400,000 | 25,157,000,000 | 35,298,600,000 | |
Other Liabilities | 1,821,310,000 | 5,876,780,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,067,873,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152,463,000 | 0 | 0 | |
Total Liabilities | 1,821,310,000 | 5,876,780,000 | 4,983,910,000 | 906,275,095 | 6,842,620,000 | 6,411,984,000 | 10,503,812,000 | 11,268,897,000 | 10,906,414,000 | 24,856,725,000 | 24,554,875,000 | 27,281,700,000 | 41,323,533,000 | 30,993,657,000 | 25,919,061,000 | 26,844,791,000 | 52,744,344,000 | 64,308,800,000 | 57,889,993,000 | 70,372,000,000 | |
Preferred Stock | 0 | 783,000,000 | 783,000,000 | 0 | 359,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 33,128,396,000 | 36,775,155,000 | 43,121,796,000 | 3,323,933,000 | 57,698,268,000 | 68,176,936,000 | 86,125,434,000 | 0 | 0 | |
Common Stock | 23,000,000 | 26,010,000 | 26,010,000 | 597,006,420 | 2,886,710,000 | 3,641,333,000 | 3,282,333,000 | 3,282,333,000 | 3,282,333,000 | 3,282,380,000 | 3,393,038,000 | 3,395,400,000 | 3,396,023,000 | 3,636,023,000 | 3,636,023,000 | 3,636,023,000 | 3,636,023,000 | 3,636,000,000 | 3,636,023,000 | 3,636,000,000 | |
Retained Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,118,776,000 | 23,148,866,000 | 25,529,943,000 | 28,971,832,000 | 57,259,607,000 | 36,775,155,000 | 43,121,796,000 | 50,282,846,000 | 57,698,268,000 | 68,176,936,000 | 86,125,434,000 | 102,468,356,000 | 0 | |
Accumulated Other Comprehensive Income/Loss | 554,020,000 | 8,449,580,000 | -30,960,000 | -42,653,704 | -189,710,000 | -415,409,000 | -645,666,000 | -878,759,000 | -1,133,464,000 | -1,528,217,000 | -2,009,033,000 | 57,259,607,000 | -709,918,000 | -852,242,000 | -996,351,000 | 4,016,101,000 | 4,016,101,000 | 4,016,101,000 | 0 | 0 | |
Other Total Stockholders' Equity | 0 | 0 | 0 | -5,072,787,997 | 15,581,300,000 | 13,513,261,000 | 13,513,261,000 | 13,513,261,000 | 13,513,261,000 | 17,530,539,000 | 20,677,961,000 | 16,719,755,000 | 20,752,559,000 | 28,371,952,000 | 32,375,975,000 | 28,341,038,000 | 32,348,440,000 | 32,339,741,000 | 32,339,741,000 | 153,412,700,000 | |
Total Stockholders' Equity | 577,020,000 | 9,258,590,000 | 12,204,060,000 | 9,363,398,423 | 18,637,300,000 | 33,475,733,000 | 37,341,494,000 | 41,621,321,000 | 43,963,911,000 | 46,342,862,000 | 53,042,831,000 | 57,259,700,000 | 60,923,737,000 | 80,291,705,000 | 86,294,844,000 | 93,691,430,000 | 104,161,399,000 | 122,101,200,000 | 138,444,120,000 | 157,048,700,000 | |
Total Equity | 577,020,000 | 9,258,590,000 | 12,204,060,000 | 9,363,398,423 | 18,637,300,000 | 33,475,733,000 | 37,341,494,000 | 41,621,321,000 | 43,963,911,000 | 46,342,862,000 | 53,042,831,000 | 55,500,986,000 | 62,836,551,000 | 88,508,651,000 | 98,958,898,000 | 106,596,471,000 | 120,919,355,000 | 153,576,347,000 | 138,444,120,000 | 157,048,700,000 | |
Total Liabilities & Stockholders' Equity | 2,398,330,000 | 15,135,370,000 | 17,187,970,000 | 10,269,673,518 | 25,479,920,000 | 39,887,717,000 | 47,845,306,000 | 52,890,218,000 | 54,870,325,000 | 71,199,587,000 | 77,597,706,000 | 84,541,400,000 | 102,247,270,000 | 111,285,362,000 | 112,213,905,000 | 120,536,221,000 | 156,905,743,000 | 186,410,000,000 | 196,334,113,000 | 227,420,700,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,758,714,000 | 1,912,814,000 | 8,216,946,000 | 12,664,054,000 | 12,905,041,000 | 16,757,956,000 | 31,475,147,000 | 0 | 0 | |
Total Liabilities & Total Equity | 2,398,330,000 | 15,135,370,000 | 17,187,970,000 | 10,269,673,518 | 25,479,920,000 | 39,887,717,000 | 47,845,306,000 | 52,890,218,000 | 54,870,325,000 | 71,199,587,000 | 77,597,706,000 | 84,541,400,000 | 102,247,270,000 | 111,285,362,000 | 112,213,905,000 | 120,536,221,000 | 156,905,743,000 | 186,410,000,000 | 196,334,113,000 | 227,420,700,000 | |
Total Investments | 0 | 0 | 3,841,560,000 | 326,058,650 | 789,820,000 | 650,090,000 | 96,000 | 103,000 | 112,000 | 121,000 | 744,112,000 | 16,017,800,000 | 24,106,631,000 | 26,039,935,000 | 22,981,804,000 | 15,424,636,000 | 18,110,179,000 | 4,616,800,000 | 8,369,700,000 | 4,752,300,000 | |
Total Debt | 932,040,000 | 3,143,380,000 | 1,435,380,000 | 107,011,846 | 0 | 0 | 675,086,000 | 0 | 760,617,000 | 9,015,578,000 | 6,415,143,000 | 8,384,600,000 | 16,940,623,000 | 15,858,386,000 | 15,188,443,000 | 15,338,008,000 | 28,554,653,000 | 39,440,900,000 | 24,952,193,000 | 33,004,000,000 | |
Net Debt | 927,730,000 | -2,330,100,000 | 974,300,000 | -678,915,663 | -3,630,540,000 | -13,993,085,000 | -12,258,861,000 | -10,324,011,000 | -3,864,020,000 | 7,118,899,000 | 3,779,023,000 | 6,249,800,000 | 16,130,021,000 | 14,913,685,000 | 14,626,846,000 | 14,549,001,000 | 27,316,395,000 | 37,559,400,000 | 21,759,846,000 | 30,327,300,000 |