
Oaktree Capital Group, LLC
OAK-PB
20.59
USD+0.46
(+2.26%)Day's range
20.12
20.59
52 wk Range
19.29
23.99
OAK-PB Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 787,062,000 | 221,177,000 | 203,646,000 | 631,660,000 | 165,719,000 | 154,839,000 | 464,545,000 | 689,482,000 | 566,103,000 | -1,532,962,000 | 2,175,552,000 | 6,210,732,000 | 6,672,417,000 | -308,645,000 | 5,280,789,000 | 11,874,264,000 | -7,638,031,000 | |
Depreciation & Amortization | 0 | 0 | 1,581,000 | 2,332,000 | 2,052,000 | 20,287,000 | 25,862,000 | 15,776,000 | 16,222,000 | 14,022,000 | 8,003,000 | 7,119,000 | 7,397,000 | 6,583,000 | 6,481,000 | 6,792,000 | 6,738,000 | |
Deferred Income Tax | 0 | 0 | 505,000 | 335,000 | -1,039,000 | 122,000 | 223,812,000 | -97,722,000 | -99,428,000 | 582,050,000 | -1,132,112,000 | -5,435,794,000 | -5,541,246,000 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | -91,865,000 | 14,588,000 | 6,566,000 | 10,521,000 | 17,365,000 | 65,533,000 | 62,989,000 | 59,337,000 | 63,724,000 | 54,381,000 | 41,395,000 | 28,441,000 | 36,342,000 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 0 | -26,777,000 | -131,074,999 | 263,512,000 | 60,098,000 | 181,974,000 | -72,427,000 | 224,515,000 | 121,206,000 | -50,041,000 | -670,169,000 | 551,321,000 | -52,850,000 | -712,452,000 | 1,706,504,000 | -2,000,782,000 | -13,344,317,000 | |
Accounts Receivable Change | 0 | 0 | 73,106,000 | -141,882,000 | -75,324,000 | -20,901,000 | 36,129,000 | 40,129,000 | 54,483,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | -691,000 | -645,000 | -260,368,000 | 500,665,000 | 229,891,000 | 182,046,000 | -8,905,000 | 10,335,000 | 30,228,000 | 37,945,000 | 11,021,000 | 65,312,000 | 45,077,000 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 0 | -26,132,000 | 56,187,000 | -95,271,000 | -94,469,000 | 20,829,000 | -63,522,000 | 214,180,000 | 90,978,000 | -87,986,000 | -681,190,000 | 486,009,000 | -97,927,000 | -712,452,000 | 1,706,504,000 | -2,000,782,000 | -13,344,317,000 | |
Other Non-Cash Items | -1,233,836,000 | 278,020,000 | 555,216,000 | 308,313,000 | 273,797,000 | 668,175,000 | -1,321,798,000 | -1,227,693,000 | -985,733,000 | -10,677,000 | -4,749,205,000 | 4,074,198,000 | 5,835,298,000 | 2,144,124,000 | -3,717,396,000 | -10,511,832,000 | 8,565,198,000 | |
Net Cash Provided by Operating Activities | -538,639,000 | 487,008,000 | 438,944,000 | 1,559,936,000 | 652,129,000 | 1,145,846,000 | -617,017,000 | -336,305,000 | -317,906,000 | -943,227,000 | -4,326,536,000 | 5,436,017,000 | 6,957,358,000 | 1,129,610,000 | 3,276,378,000 | -631,558,000 | -12,410,412,000 | |
Investments in Property, Plant & Equipment | 0 | 0 | -466,000 | -583,000 | -710,000 | -6,764,000 | -5,816,000 | -29,413,000 | -70,430,000 | -23,724,000 | -5,005,000 | -4,609,000 | -5,218,000 | -10,383,000 | -2,949,000 | -6,983,000 | -3,157,000 | |
Net Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | -442,216,000 | -478,098,000 | -113,464,000 | -82,273,000 | -94,136,000 | -59,682,000 | -16,635,000 | 0 | 0 | 0 | 0 | |
Purchases of Investments | 149,125,000 | -28,525,000 | -8,056,252,000 | -9,879,670,000 | -4,611,820,000 | -7,551,391,000 | -1,048,083,000 | -610,474,000 | -874,480,000 | -385,642,000 | -414,970,000 | -702,456,000 | -258,922,000 | -359,621,000 | -224,754,000 | -102,051,000 | -8,799,000 | |
Sales & Maturities of Investments | 2,978,423,000 | 4,927,895,000 | 6,222,211,000 | 6,962,753,000 | 3,871,191,000 | 4,694,743,000 | 678,067,000 | 1,191,670,000 | 778,018,000 | 380,055,000 | 436,041,000 | 396,470,000 | 270,005,000 | 107,461,000 | 100,503,000 | 28,779,000 | 85,038,000 | |
Other Investing Activities | -3,128,672,000 | -5,260,639,000 | -5,447,557,000 | -6,050,685,000 | -3,132,990,000 | -3,328,592,000 | 324,898,000 | 269,274,000 | 181,769,000 | 57,954,000 | 38,341,000 | -47,357,000 | 65,817,000 | 0 | 0 | -3,061,000 | 0 | |
Net Cash Used for Investing Activities | -1,124,000 | -361,269,000 | -1,834,507,000 | -2,917,500,000 | -741,339,000 | -2,863,412,000 | -493,150,000 | 342,959,000 | -98,587,000 | -53,630,000 | -39,729,000 | -417,634,000 | 55,047,000 | -262,543,000 | -127,200,000 | -83,316,000 | 73,082,000 | |
Debt Repayment | 0 | 0 | 0 | 0 | 0 | 3,015,804,000 | 1,010,802,000 | 353,127,000 | 1,107,464,000 | 2,626,398,000 | 4,242,432,000 | 1,759,878,000 | 398,865,000 | 207,488,000 | -205,626,000 | 160,364,000 | -33,485,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 219,750,000 | 0 | 0 | 237,820,000 | 296,650,000 | 419,908,000 | 322,260,000 | 0 | 0 | 0 | 0 | |
Common Stock Repurchased | 0 | 0 | -17,446,000 | 0 | 0 | -12,191,000 | -231,720,000 | -12,317,000 | -12,764,000 | -242,746,000 | -298,485,000 | -420,741,000 | -337,067,000 | -39,623,000 | -7,132,000 | -4,660,000 | 0 | |
Dividends Paid | -9,641,000 | -124,609,000 | -217,907,000 | -492,985,000 | -97,113,000 | -466,749,000 | -223,218,000 | -562,046,000 | -394,463,000 | -372,654,000 | -550,821,000 | -781,909,000 | -424,067,000 | -469,740,000 | -453,214,000 | -183,508,000 | -228,137,000 | |
Other Financing Activities | 0 | 163,414,000 | 1,485,208,000 | 2,050,539,000 | 638,768,000 | -471,241,000 | 503,876,000 | 170,204,000 | 63,090,000 | -1,256,549,000 | 1,402,560,000 | -6,290,080,000 | -7,552,769,000 | -3,364,759,000 | -192,674,000 | 342,889,000 | 13,982,210,000 | |
Net Cash Used/Provided by Financing Activities | 0 | 38,805,000 | 1,267,301,000 | 1,557,554,000 | 541,655,000 | 2,065,623,000 | 994,983,000 | -51,032,000 | 763,327,000 | 992,269,000 | 5,092,336,000 | -5,312,944,000 | -7,592,778,000 | -3,666,634,000 | -754,709,000 | 315,085,000 | 13,720,588,000 | |
Effect of Forex Changes on Cash | 0 | 0 | -26,248,000 | 0 | 0 | 0 | -239,000 | 39,285,000 | -6,546,000 | -12,804,000 | -15,242,000 | 3,700,000 | 3,240,000 | -528,000 | -11,228,000 | 11,412,000 | -15,428,000 | |
Net Change in Cash | 0 | 160,549,000 | -982,989,000 | -41,222,000 | 358,548,000 | 10,066,000 | -127,738,000 | 265,000 | -2,371,902,000 | -17,392,000 | 710,829,000 | -290,861,000 | -577,133,000 | -2,800,095,000 | 2,383,241,000 | -388,377,000 | 1,367,830,000 | |
Cash at End of Period | 0 | 336,679,000 | 176,130,000 | 1,159,119,000 | 1,200,341,000 | 841,793,000 | 831,727,000 | 959,465,000 | 959,200,000 | 3,331,102,000 | 3,348,494,000 | 2,637,665,000 | 2,928,526,000 | 3,505,659,000 | 6,305,754,000 | 3,922,513,000 | 4,310,890,000 | |
Cash at Beginning of Period | 0 | 176,130,000 | 1,159,119,000 | 1,200,341,000 | 841,793,000 | 831,727,000 | 959,465,000 | 959,200,000 | 3,331,102,000 | 3,348,494,000 | 2,637,665,000 | 2,928,526,000 | 3,505,659,000 | 6,305,754,000 | 3,922,513,000 | 4,310,890,000 | 2,943,060,000 | |
Operating Cash Flow | -538,639,000 | 487,008,000 | 438,944,000 | 1,559,936,000 | 652,129,000 | 1,145,846,000 | -617,017,000 | -336,305,000 | -317,906,000 | -943,227,000 | -4,326,536,000 | 5,436,017,000 | 6,957,358,000 | 1,129,610,000 | 3,276,378,000 | -631,558,000 | -12,410,412,000 | |
Capital Expenditure | 0 | 0 | -466,000 | -583,000 | -710,000 | -6,764,000 | -5,816,000 | -29,413,000 | -70,430,000 | -23,724,000 | -5,005,000 | -4,609,000 | -5,218,000 | -10,383,000 | -2,949,000 | -6,983,000 | -3,157,000 | |
Free Cash Flow | -538,639,000 | 487,008,000 | 438,478,000 | 1,559,353,000 | 651,419,000 | 1,139,082,000 | -622,833,000 | -365,718,000 | -388,336,000 | -966,951,000 | -4,331,541,000 | 5,431,408,000 | 6,952,140,000 | 1,119,227,000 | 3,273,429,000 | -638,541,000 | -12,413,569,000 |