Channel Infrastructure NZ Limited
NZRFF
OTC
1
USD0.00(0.00%)
As of today
Channel Infrastructure NZ Limited fundamentals
NZRFF Balance Sheet
Period Ending | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 0 | 0 | 6,959,000 | 16,069,000 | 15,748,000 | 0 | 0 | 14,688,000 | 19,484,000 | 6,594,000 | 4,642,000 | 12,020,000 | 8,097,000 | 26,412,000 | 1,137,000 | 1,001,000 | 1,207,000 | 1,190,000 | 332,000 | 1,015,000 | 7,565,000 | 1,675,000 | 17,557,000 | 779,000 | 5,255,000 | 43,289,000 | 16,069,000 | 2,386,000 | 4,870,000 | 1,283,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,193,000 | 6,249,000 | 4,421,000 | 6,006,000 | 0 | 0 | 0 | 4,487,000 | |
Total Cash & Short-Term Investments | 0 | 0 | 6,959,000 | 16,069,000 | 15,748,000 | 0 | 0 | 14,688,000 | 19,484,000 | 6,594,000 | 4,642,000 | 12,020,000 | 8,097,000 | 26,412,000 | 1,137,000 | 1,001,000 | 1,207,000 | 1,190,000 | 332,000 | 1,015,000 | 7,565,000 | 1,675,000 | 17,557,000 | 779,000 | 5,255,000 | 43,289,000 | 16,069,000 | 2,386,000 | 4,870,000 | 5,770,000 | |
Net Receivables | 0 | 0 | 82,524,000 | 76,370,000 | 66,627,000 | 0 | 0 | 64,112,000 | 96,838,000 | 113,127,000 | 119,268,000 | 105,867,000 | 116,040,000 | 123,513,000 | 110,570,000 | 126,212,000 | 95,065,000 | 22,731,000 | 108,706,000 | 162,200,000 | 163,579,000 | 142,558,000 | 156,694,000 | 23,785,000 | 150,958,000 | 161,571,000 | 140,531,000 | 23,047,000 | 25,974,000 | 15,849,000 | |
Inventory | 0 | 0 | 103,957,000 | 0 | 0 | 0 | 0 | 10,121,000 | 11,195,000 | 11,078,000 | 12,302,000 | 35,711,000 | 13,548,000 | 13,430,000 | 13,136,000 | 10,913,000 | 10,237,000 | 11,779,000 | 12,708,000 | 14,878,000 | 2,166,000 | 2,329,000 | 2,228,000 | 2,974,000 | 3,340,000 | 4,431,000 | 2,015,000 | 5,057,000 | 5,514,000 | 5,440,000 | |
Other Current Assets | 0 | 0 | 0 | 5,965,000 | 11,165,000 | 0 | 0 | 2,343,000 | 14,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109,118,000 | 0 | 0 | 5,229,000 | 0 | 1,193,000 | 136,570,000 | 4,421,000 | 8,766,000 | 125,190,000 | 33,000 | 450,000 | 952,000 | |
Total Current Assets | 0 | 0 | 193,440,000 | 98,404,000 | 93,540,000 | 0 | 0 | 91,264,000 | 127,531,000 | 130,799,000 | 136,212,000 | 153,598,000 | 137,685,000 | 164,755,000 | 124,843,000 | 138,126,000 | 106,509,000 | 144,818,000 | 121,746,000 | 178,093,000 | 178,539,000 | 146,562,000 | 177,672,000 | 164,108,000 | 163,974,000 | 218,057,000 | 163,878,000 | 30,523,000 | 36,808,000 | 28,011,000 | |
Property, Plant & Equipment (Net) | 0 | 0 | 926,266,000 | 152,589,000 | 0 | 0 | 0 | 295,849,000 | 295,329,000 | 411,451,000 | 478,006,000 | 670,298,000 | 704,623,000 | 772,044,000 | 818,244,000 | 815,498,000 | 761,878,000 | 802,034,000 | 940,018,000 | 1,075,645,000 | 1,137,835,000 | 1,121,097,000 | 1,128,933,000 | 1,191,948,000 | 1,175,329,000 | 890,469,000 | 875,987,000 | 876,639,000 | 906,690,000 | 1,295,062,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,846,000 | 1,218,000 | 278,000 | 624,000 | 4,398,000 | 3,984,000 | 732,000 | 0 | 0 | 0 | 4,425,000 | 8,148,000 | 14,309,000 | 22,137,000 | 9,968,000 | 27,059,000 | 5,909,000 | 1,785,000 | 1,590,000 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,846,000 | 1,218,000 | 278,000 | 624,000 | 4,398,000 | 3,984,000 | 732,000 | 0 | 0 | 0 | 4,425,000 | 8,148,000 | 14,309,000 | 22,137,000 | 9,968,000 | 27,059,000 | 5,909,000 | 1,785,000 | 1,590,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,250,000 | 4,500,000 | 4,500,000 | 4,750,000 | 4,900,000 | 4,550,000 | 0 | 2,426,000 | 0 | 0 | 0 | 0 | 6,000 | 205,000 | -385,000 | 6,200,000 | 19,714,000 | 18,114,000 | 5,100,000 | |
Tax Assets | 0 | 0 | 145,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,543,000 | 0 | 0 | -6,000 | 24,611,000 | 35,613,000 | 82,059,000 | 0 | 0 | 0 | |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 163,476,000 | 0 | 0 | 0 | 0 | 0 | 0 | 9,081,000 | 8,752,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,764,000 | 17,515,000 | 17,972,000 | 19,961,000 | -5,201,000 | 14,176,000 | 2,394,000 | 14,143,000 | 10,058,000 | 18,376,000 | |
Total Non-Current Assets | 0 | 0 | 926,411,000 | 152,589,000 | 163,476,000 | 0 | 0 | 295,849,000 | 295,329,000 | 411,451,000 | 478,006,000 | 685,475,000 | 719,093,000 | 776,822,000 | 823,618,000 | 824,796,000 | 770,412,000 | 802,766,000 | 942,444,000 | 1,075,645,000 | 1,153,142,000 | 1,143,037,000 | 1,155,053,000 | 1,226,218,000 | 1,217,081,000 | 949,841,000 | 993,699,000 | 916,405,000 | 936,647,000 | 1,320,128,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 0 | 0 | 1,119,851,000 | 250,993,000 | 257,016,000 | 0 | 0 | 387,113,000 | 422,860,000 | 542,250,000 | 614,218,000 | 839,073,000 | 856,778,000 | 941,577,000 | 948,461,000 | 962,922,000 | 876,921,000 | 947,584,000 | 1,064,190,000 | 1,253,738,000 | 1,331,681,000 | 1,289,599,000 | 1,332,725,000 | 1,390,326,000 | 1,381,055,000 | 1,167,898,000 | 1,157,577,000 | 946,928,000 | 973,455,000 | 1,348,139,000 | |
Accounts Payable | 0 | 0 | 11,246,000 | 82,689,000 | 67,672,000 | 0 | 0 | 12,382,000 | 13,373,000 | 23,257,000 | 21,166,000 | 13,328,000 | 25,356,000 | 32,871,000 | 14,472,000 | 24,728,000 | 24,815,000 | 26,190,000 | 24,515,000 | 27,896,000 | 35,786,000 | 35,281,000 | 46,255,000 | 29,677,000 | 31,967,000 | 22,563,000 | 22,738,000 | 16,609,000 | 11,824,000 | 9,831,000 | |
Short-Term Debt | 0 | 0 | 7,255,000 | 5,261,000 | 30,582,000 | 0 | 0 | 40,000 | 64,000 | 40,000 | 31,000 | 22,000 | 59,000 | 51,000 | 27,000 | 5,000 | 8,000 | 5,000 | 0 | 0 | 25,000,000 | 69,500,000 | 359,000 | 51,471,000 | 248,000 | 202,000 | 805,000 | 62,000 | 55,858,000 | 115,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,704,000 | 3,268,000 | 8,453,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164,292,000 | 0 | 0 | 6,999,000 | 9,623,000 | 3,487,000 | 17,853,000 | 0 | 7,256,000 | 8,201,000 | |
Other Current Liabilities | 0 | 0 | 93,637,000 | 12,000,000 | 14,400,000 | 0 | 0 | 55,296,000 | 78,834,000 | 82,316,000 | 89,560,000 | 77,207,000 | 88,522,000 | 108,634,000 | 104,616,000 | 110,482,000 | 88,326,000 | 123,298,000 | 97,281,000 | 127,874,000 | 145,116,000 | 116,322,000 | 140,225,000 | 125,833,000 | 150,909,000 | 152,183,000 | 229,841,000 | 39,229,000 | 23,046,000 | 14,458,000 | |
Total Current Liabilities | 0 | 0 | 112,138,000 | 99,950,000 | 112,654,000 | 0 | 0 | 67,718,000 | 92,271,000 | 105,613,000 | 110,757,000 | 90,557,000 | 113,937,000 | 141,556,000 | 119,115,000 | 135,215,000 | 113,149,000 | 149,493,000 | 121,796,000 | 155,770,000 | 226,606,000 | 224,371,000 | 195,292,000 | 213,980,000 | 183,124,000 | 174,948,000 | 253,384,000 | 55,900,000 | 97,984,000 | 32,605,000 | |
Long-Term Debt | 0 | 0 | 766,506,000 | 3,899,000 | 2,356,000 | 0 | 0 | 0 | 0 | 45,098,000 | 40,040,000 | 0 | 0 | 65,000,000 | 147,000,000 | 85,700,000 | 25,600,000 | 62,000,000 | 228,000,000 | 316,000,000 | 175,000,000 | 150,000,000 | 172,473,000 | 210,904,000 | 249,822,000 | 278,551,000 | 201,298,000 | 260,140,000 | 265,399,000 | 300,553,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 3,126,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 732,000 | 3,315,000 | 0 | 0 | 7,554,000 | 8,102,000 | 10,050,000 | 13,767,000 | 124,640,000 | 116,047,000 | 96,637,000 | 95,887,000 | 103,386,000 | 88,200,000 | 86,074,000 | 100,099,000 | 100,067,000 | 111,527,000 | 119,570,000 | 123,124,000 | 131,289,000 | 132,811,000 | 97,630,000 | 101,105,000 | 36,020,000 | 40,138,000 | 123,609,000 | |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 8,797,000 | 0 | 0 | 3,584,000 | 3,608,000 | 3,375,000 | 3,594,000 | 11,368,000 | 9,517,000 | 50,014,000 | 45,949,000 | 36,924,000 | 78,895,000 | 77,859,000 | 23,194,000 | 37,222,000 | 36,353,000 | 43,455,000 | 49,061,000 | 64,517,000 | 58,554,000 | 150,469,000 | 106,302,000 | 76,376,000 | 70,723,000 | 73,115,000 | |
Total Non-Current Liabilities | 0 | 0 | 766,506,000 | 4,631,000 | 17,594,000 | 0 | 0 | 11,138,000 | 11,710,000 | 58,523,000 | 57,401,000 | 136,008,000 | 125,564,000 | 211,651,000 | 288,836,000 | 226,010,000 | 192,695,000 | 225,933,000 | 351,293,000 | 453,289,000 | 322,880,000 | 313,025,000 | 344,658,000 | 406,710,000 | 441,187,000 | 429,020,000 | 408,705,000 | 372,536,000 | 376,260,000 | 497,277,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 3,899,000 | 2,356,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,695,000 | 2,474,000 | 3,454,000 | 4,142,000 | 2,405,000 | 619,000 | 635,000 | 926,000 | |
Total Liabilities | 0 | 0 | 878,644,000 | 104,581,000 | 130,248,000 | 0 | 0 | 78,856,000 | 103,981,000 | 164,136,000 | 168,158,000 | 226,565,000 | 239,501,000 | 353,207,000 | 407,951,000 | 361,225,000 | 305,844,000 | 375,426,000 | 473,089,000 | 609,059,000 | 549,486,000 | 537,396,000 | 539,950,000 | 620,690,000 | 624,311,000 | 603,968,000 | 662,089,000 | 428,436,000 | 474,244,000 | 529,882,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,459,000 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 148,586,000 | 24,000,000 | 24,000,000 | 24,000,000 | 302,088,000 | 0 | 24,000,000 | 24,000,000 | 24,000,000 | 24,000,000 | 24,000,000 | 24,000,000 | 24,000,000 | 212,400,000 | 212,400,000 | 212,400,000 | 212,400,000 | 212,400,000 | 265,771,000 | 265,771,000 | 265,463,000 | 265,093,000 | 264,802,000 | 264,811,000 | 265,161,000 | 312,806,000 | 313,042,000 | 318,123,000 | 366,420,000 | |
Retained Earnings | 0 | 0 | 122,819,000 | 122,412,000 | 111,292,000 | 0 | 0 | 284,070,000 | 294,620,000 | 353,770,000 | 421,546,000 | 590,484,000 | 593,765,000 | 563,259,000 | 329,703,000 | 388,789,000 | 358,449,000 | 363,577,000 | 378,960,000 | 382,068,000 | 523,200,000 | 494,358,000 | 533,369,000 | 504,562,000 | 493,940,000 | 292,692,000 | -245,383,000 | -231,686,000 | -248,022,000 | -277,758,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,421,000 | -989,000 | 661,000 | -2,091,000 | -26,000 | -362,000 | -4,459,000 | -941,000 | -3,783,000 | -7,503,000 | -7,618,000 | -5,687,000 | 272,000 | -2,007,000 | 6,077,000 | 428,065,000 | 437,136,000 | 430,427,000 | 729,936,000 | |
Other Total Stockholders' Equity | 0 | -148,586,000 | 0 | 0 | 273,000 | -302,088,000 | 0 | 187,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,459,000 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,317,000 | -341,000 | |
Total Stockholders' Equity | 0 | 148,586,000 | 146,819,000 | 146,412,000 | 135,565,000 | 302,088,000 | 0 | 308,257,000 | 318,620,000 | 377,770,000 | 445,546,000 | 612,063,000 | 616,776,000 | 587,920,000 | 540,012,000 | 601,163,000 | 570,487,000 | 571,518,000 | 590,419,000 | 644,056,000 | 781,468,000 | 752,203,000 | 792,775,000 | 769,636,000 | 756,744,000 | 563,930,000 | 495,488,000 | 518,492,000 | 499,211,000 | 818,257,000 | |
Total Equity | 0 | 148,586,000 | 146,819,000 | 146,412,000 | 135,838,000 | 302,088,000 | 0 | 308,444,000 | 318,879,000 | 378,114,000 | 446,060,000 | 612,508,000 | 617,277,000 | 588,370,000 | 540,510,000 | 601,697,000 | 571,077,000 | 572,158,000 | 591,101,000 | 644,679,000 | 782,195,000 | 752,203,000 | 792,775,000 | 769,636,000 | 756,744,000 | 563,930,000 | 495,488,000 | 518,492,000 | 499,211,000 | 818,257,000 | |
Total Liabilities & Stockholders' Equity | 0 | 0 | 1,025,463,000 | 250,993,000 | 266,086,000 | 0 | 0 | 387,113,000 | 422,860,000 | 542,250,000 | 614,218,000 | 839,073,000 | 856,778,000 | 941,577,000 | 948,461,000 | 962,922,000 | 876,921,000 | 947,584,000 | 1,064,190,000 | 1,253,738,000 | 1,331,681,000 | 1,289,599,000 | 1,332,725,000 | 1,390,326,000 | 1,381,055,000 | 1,167,898,000 | 1,157,577,000 | 946,928,000 | 973,455,000 | 1,348,139,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 273,000 | 0 | 0 | 187,000 | 259,000 | 344,000 | 514,000 | 445,000 | 501,000 | 450,000 | 498,000 | 534,000 | 590,000 | 640,000 | 682,000 | 623,000 | 727,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities & Total Equity | 0 | 0 | 1,025,463,000 | 250,993,000 | 266,086,000 | 0 | 0 | 387,113,000 | 422,860,000 | 542,250,000 | 614,218,000 | 839,073,000 | 856,778,000 | 941,577,000 | 948,461,000 | 962,922,000 | 876,921,000 | 947,584,000 | 1,064,190,000 | 1,253,738,000 | 1,331,681,000 | 1,289,599,000 | 1,332,725,000 | 1,390,326,000 | 1,381,055,000 | 1,167,898,000 | 1,157,577,000 | 946,928,000 | 973,455,000 | 1,348,139,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,250,000 | 4,500,000 | 4,500,000 | 4,750,000 | 4,900,000 | 4,550,000 | 0 | 2,426,000 | 0 | 0 | 0 | 1,193,000 | 6,255,000 | 4,626,000 | 5,621,000 | 6,200,000 | 19,714,000 | 18,114,000 | 9,587,000 | |
Total Debt | 0 | 0 | 773,761,000 | 9,160,000 | 32,938,000 | 0 | 0 | 40,000 | 64,000 | 45,138,000 | 40,071,000 | 22,000 | 59,000 | 65,051,000 | 147,027,000 | 85,705,000 | 25,608,000 | 62,005,000 | 228,000,000 | 316,000,000 | 200,000,000 | 219,500,000 | 172,695,000 | 261,075,000 | 250,070,000 | 278,753,000 | 202,103,000 | 260,202,000 | 321,257,000 | 300,668,000 | |
Net Debt | 0 | 0 | 766,802,000 | -6,909,000 | 17,190,000 | 0 | 0 | -14,648,000 | -19,420,000 | 38,544,000 | 35,429,000 | -11,998,000 | -8,038,000 | 38,639,000 | 145,890,000 | 84,704,000 | 24,401,000 | 60,815,000 | 227,668,000 | 314,985,000 | 192,435,000 | 217,825,000 | 155,138,000 | 260,296,000 | 244,815,000 | 235,464,000 | 186,034,000 | 257,816,000 | 316,387,000 | 299,385,000 |