NXP Semiconductors N.V.
NXPI
181.84
USD-2.47
(-1.34%)Day's range
181.53
186.82
52 wk Range
148.09
296.08
NXPI Income Statement
| Period Ending | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,443,000,000 | 3,843,000,000 | 4,402,000,000 | 4,194,000,000 | 4,358,000,000 | 4,815,000,000 | 5,647,000,000 | 6,101,000,000 | 9,498,000,000 | 9,256,000,000 | 9,407,000,000 | 8,877,000,000 | 8,612,000,000 | 11,063,000,000 | 13,205,000,000 | 13,276,000,000 | 12,614,000,000 | |
| Cost of Revenue | 4,225,000,000 | 2,874,000,000 | 2,579,000,000 | 2,288,000,000 | 2,370,000,000 | 2,638,000,000 | 3,007,000,000 | 3,314,000,000 | 5,429,000,000 | 4,637,000,000 | 4,556,000,000 | 4,259,000,000 | 4,377,000,000 | 4,996,000,000 | 5,688,000,000 | 5,723,000,000 | 5,495,000,000 | |
| Gross Profit | 1,218,000,000 | 969,000,000 | 1,823,000,000 | 1,906,000,000 | 1,988,000,000 | 2,177,000,000 | 2,640,000,000 | 2,787,000,000 | 4,069,000,000 | 4,619,000,000 | 4,851,000,000 | 4,618,000,000 | 4,235,000,000 | 6,067,000,000 | 7,517,000,000 | 7,553,000,000 | 7,119,000,000 | |
| Gross Profit Margin | 0.224 | 0.252 | 0.414 | 0.454 | 0.456 | 0.452 | 0.468 | 0.457 | 0.428 | 0.499 | 0.516 | 0.52 | 0.492 | 0.548 | 0.569 | 0.569 | 0.564 | |
| R&D Expenses | 1,199,000,000 | 777,000,000 | 568,000,000 | 635,000,000 | 628,000,000 | 639,000,000 | 763,000,000 | 890,000,000 | 1,560,000,000 | 1,554,000,000 | 1,700,000,000 | 1,643,000,000 | 1,725,000,000 | 1,936,000,000 | 2,148,000,000 | 2,418,000,000 | 2,347,000,000 | |
| General & Administrative Expenses | 1,161,000,000 | 734,000,000 | 701,000,000 | 633,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Selling & Marketing Expenses | 400,000,000 | 277,000,000 | 265,000,000 | 285,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 1,561,000,000 | 1,011,000,000 | 966,000,000 | 918,000,000 | 977,000,000 | 896,000,000 | 838,000,000 | 922,000,000 | 1,141,000,000 | 1,090,000,000 | 993,000,000 | 924,000,000 | 879,000,000 | 956,000,000 | 1,066,000,000 | 1,159,000,000 | 1,164,000,000 | |
| Other Expenses | 0 | 0 | 0 | 0 | 29,000,000 | 9,000,000 | 10,000,000 | 1,263,000,000 | 9,000,000 | 1,575,000,000 | 2,001,000,000 | 1,435,000,000 | 1,327,000,000 | 592,000,000 | 509,000,000 | 315,000,000 | 191,000,000 | |
| Total Operating Expenses | 2,760,000,000 | 1,788,000,000 | 1,534,000,000 | 1,553,000,000 | 1,605,000,000 | 1,535,000,000 | 1,601,000,000 | 2,035,000,000 | 4,228,000,000 | 4,092,000,000 | 4,142,000,000 | 4,002,000,000 | 3,931,000,000 | 3,484,000,000 | 3,723,000,000 | 3,892,000,000 | 3,702,000,000 | |
| Total Costs & Expenses | 6,985,000,000 | 4,662,000,000 | 4,113,000,000 | 3,841,000,000 | 3,975,000,000 | 4,173,000,000 | 4,608,000,000 | 5,349,000,000 | 9,657,000,000 | 8,729,000,000 | 8,698,000,000 | 8,261,000,000 | 8,308,000,000 | 8,480,000,000 | 9,411,000,000 | 9,615,000,000 | 9,006,000,000 | |
| Interest Income | 27,000,000 | 4,000,000 | 2,000,000 | 87,000,000 | 4,000,000 | 3,000,000 | 3,000,000 | 6,000,000 | 11,000,000 | 27,000,000 | 48,000,000 | 57,000,000 | 13,000,000 | 4,000,000 | 61,000,000 | 187,000,000 | 80,000,000 | |
| Interest Expense | 502,000,000 | 363,000,000 | 320,000,000 | 353,000,000 | 270,000,000 | 182,000,000 | 145,000,000 | 227,000,000 | 408,000,000 | 310,000,000 | 273,000,000 | 370,000,000 | 362,000,000 | 369,000,000 | 427,000,000 | 438,000,000 | 398,000,000 | |
| Depreciation & Amortization | 1,270,000,000 | 869,000,000 | 684,000,000 | 591,000,000 | 533,000,000 | 514,000,000 | 405,000,000 | 517,000,000 | 2,116,000,000 | 2,150,000,000 | 1,987,000,000 | 2,047,000,000 | 1,988,000,000 | 1,262,000,000 | 1,250,000,000 | 1,106,000,000 | 925,000,000 | |
| EBITDA | -1,571,000,000 | 927,000,000 | 273,000,000 | 1,003,000,000 | 775,000,000 | 1,073,000,000 | 1,189,000,000 | 2,230,000,000 | 1,921,000,000 | 4,196,000,000 | 4,645,000,000 | 2,719,000,000 | 2,351,000,000 | 3,811,000,000 | 5,040,000,000 | 4,896,000,000 | 4,422,000,000 | |
| EBITDA Margin | -0.289 | 0.241 | 0.062 | 0.239 | 0.178 | 0.223 | 0.211 | 0.366 | 0.202 | 0.453 | 0.494 | 0.306 | 0.273 | 0.344 | 0.382 | 0.369 | 0.351 | |
| Operating Income | -2,646,000,000 | -900,000,000 | 273,000,000 | 357,000,000 | 412,000,000 | 651,000,000 | 1,049,000,000 | 2,015,000,000 | -150,000,000 | 2,102,000,000 | 2,710,000,000 | 641,000,000 | 418,000,000 | 2,583,000,000 | 3,797,000,000 | 3,661,000,000 | 3,417,000,000 | |
| Operating Income Margin | -0.486 | -0.234 | 0.062 | 0.085 | 0.095 | 0.135 | 0.186 | 0.33 | -0.016 | 0.227 | 0.288 | 0.072 | 0.049 | 0.233 | 0.288 | 0.276 | 0.271 | |
| Total Other Income/Expenses (Net) | -614,000,000 | 682,000,000 | -628,000,000 | -257,000,000 | -437,000,000 | -274,000,000 | -410,000,000 | -529,000,000 | -453,000,000 | -366,000,000 | -335,000,000 | -350,000,000 | -417,000,000 | -403,000,000 | -434,000,000 | -309,000,000 | -318,000,000 | |
| Income Before Tax | -3,260,000,000 | -218,000,000 | -355,000,000 | 100,000,000 | -25,000,000 | 377,000,000 | 639,000,000 | 1,486,000,000 | -603,000,000 | 1,736,000,000 | 2,375,000,000 | 291,000,000 | 1,000,000 | 2,180,000,000 | 3,363,000,000 | 3,352,000,000 | 3,099,000,000 | |
| Pre-Tax Income Margin | -0.599 | -0.057 | -0.081 | 0.024 | -0.006 | 0.078 | 0.113 | 0.244 | -0.063 | 0.188 | 0.252 | 0.033 | 0 | 0.197 | 0.255 | 0.252 | 0.246 | |
| Income Tax Expense | 46,000,000 | 17,000,000 | 24,000,000 | 21,000,000 | 1,000,000 | 20,000,000 | 40,000,000 | -104,000,000 | -459,000,000 | -483,000,000 | 176,000,000 | 20,000,000 | -83,000,000 | 272,000,000 | 529,000,000 | 523,000,000 | 545,000,000 | |
| Net Income | -3,600,000,000 | -175,000,000 | -456,000,000 | 390,000,000 | -115,000,000 | 348,000,000 | 539,000,000 | 1,526,000,000 | -192,000,000 | 2,215,000,000 | 2,208,000,000 | 243,000,000 | 84,000,000 | 1,871,000,000 | 2,787,000,000 | 2,797,000,000 | 2,510,000,000 | |
| Net Income Margin | -0.661 | -0.046 | -0.104 | 0.093 | -0.026 | 0.072 | 0.095 | 0.25 | -0.02 | 0.239 | 0.235 | 0.027 | 0.01 | 0.169 | 0.211 | 0.211 | 0.199 | |
| Earnings Per Share (EPS) | -19.98 | -0.81 | -1.99 | 1.57 | -0.46 | 1.4 | 2.27 | 6.36 | -0.57 | 6.54 | 6.78 | 0.86 | 0.3 | 6.91 | 10.64 | 10.83 | 9.84 | |
| Diluted Earnings Per Share (EPS) | -19.98 | -0.81 | -1.99 | 1.57 | -0.46 | 1.36 | 2.17 | 6.1 | -0.57 | 6.41 | 6.72 | 0.85 | 0.3 | 6.79 | 10.55 | 10.7 | 9.73 | |
| Weighted Average Shares Outstanding | 180,210,000 | 215,252,000 | 229,280,000 | 248,812,000 | 248,064,000 | 248,526,000 | 237,954,000 | 239,764,000 | 338,477,000 | 338,646,000 | 325,781,000 | 282,056,000 | 279,763,000 | 270,687,000 | 261,879,000 | 258,380,999 | 255,208,000 | |
| Weighted Average Shares Outstanding (Diluted) | 180,210,000 | 215,252,000 | 229,280,000 | 248,812,000 | 248,064,000 | 255,050,000 | 248,609,000 | 250,116,000 | 338,477,000 | 345,802,000 | 328,606,000 | 285,911,000 | 283,809,000 | 275,646,000 | 264,053,000 | 261,370,000 | 257,848,000 |