Novo Nordisk A/S
NVO
62.63
USD+1.33
(+2.17%)Day's range
61.8419
62.74
52 wk Range
57
148.15
NVO Income Statement
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 4,158,399,600 | 4,187,427,750 | 5,027,783,550 | 5,629,806,000 | 7,619,108,250 | 8,331,880,000 | 9,829,419,700 | 10,670,777,000 | 13,145,607,000 | 13,517,840,700 | 13,713,124,800 | 14,903,938,620 | 16,984,033,110 | 17,909,684,240 | 20,944,397,330 | 20,815,014,000 | 23,717,034,390 | 25,154,110,260 | 26,613,062,700 | 29,233,563,870 | 33,713,685,040 | 38,751,814,800 | 41,888,774,000 | 45,666,120,400 | 51,078,000,000 | 60,776,000,000 | 66,346,000,000 | 78,026,000,000 | 83,572,000,000 | 88,806,000,000 | 107,927,000,000 | 111,780,000,000 | 111,696,000,000 | 111,831,000,000 | 122,021,000,000 | 126,946,000,000 | 140,800,000,000 | 176,954,000,000 | 232,261,000,000 | 290,403,000,000 | |
| Cost of Revenue | 2,073,373,200 | 3,293,845,500 | 2,589,793,200 | 2,716,604,800 | 3,764,953,500 | 4,125,219,200 | 4,795,257,150 | 2,526,563,000 | 6,407,685,000 | 3,833,399,360 | 3,829,522,000 | 4,167,384,276 | 4,721,704,992 | 4,386,980,976 | 5,049,425,830 | 4,379,575,200 | 5,964,763,140 | 6,624,717,840 | 7,461,827,400 | 8,105,495,370 | 9,165,986,920 | 9,589,068,200 | 9,803,538,000 | 10,131,384,800 | 10,438,000,000 | 11,680,000,000 | 12,589,000,000 | 13,465,000,000 | 14,140,000,000 | 14,562,000,000 | 16,188,000,000 | 17,183,000,000 | 17,632,000,000 | 17,617,000,000 | 20,088,000,000 | 20,932,000,000 | 23,658,000,000 | 28,448,000,000 | 35,765,000,000 | 44,522,000,000 | |
| Gross Profit | 2,085,026,400 | 893,582,250 | 2,437,990,350 | 2,913,201,200 | 3,854,154,750 | 4,206,660,800 | 5,034,162,550 | 8,144,214,000 | 6,737,922,000 | 9,684,441,340 | 9,883,602,800 | 10,736,554,344 | 12,262,328,118 | 13,522,703,264 | 15,894,971,500 | 16,435,438,800 | 17,752,271,250 | 18,529,392,420 | 19,151,235,300 | 21,128,068,500 | 24,547,698,120 | 29,162,746,600 | 32,085,236,000 | 35,534,735,600 | 40,640,000,000 | 49,096,000,000 | 53,757,000,000 | 64,561,000,000 | 69,432,000,000 | 74,244,000,000 | 91,739,000,000 | 94,597,000,000 | 94,064,000,000 | 94,214,000,000 | 101,933,000,000 | 106,014,000,000 | 117,142,000,000 | 148,506,000,000 | 196,496,000,000 | 245,881,000,000 | |
| Gross Profit Margin | 0.501 | 0.213 | 0.485 | 0.517 | 0.506 | 0.505 | 0.512 | 0.763 | 0.513 | 0.716 | 0.721 | 0.72 | 0.722 | 0.755 | 0.759 | 0.79 | 0.749 | 0.737 | 0.72 | 0.723 | 0.728 | 0.753 | 0.766 | 0.778 | 0.796 | 0.808 | 0.81 | 0.827 | 0.831 | 0.836 | 0.85 | 0.846 | 0.842 | 0.842 | 0.835 | 0.835 | 0.832 | 0.839 | 0.846 | 0.847 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,769,619,590 | 3,398,509,072 | 3,356,426,540 | 3,224,522,400 | 3,959,800,740 | 4,133,370,960 | 4,203,929,700 | 4,384,760,190 | 5,074,703,900 | 6,317,370,800 | 8,550,608,000 | 7,874,022,400 | 7,864,000,000 | 9,602,000,000 | 9,628,000,000 | 10,897,000,000 | 11,733,000,000 | 13,762,000,000 | 13,608,000,000 | 14,563,000,000 | 14,014,000,000 | 14,805,000,000 | 14,220,000,000 | 15,462,000,000 | 17,772,000,000 | 24,047,000,000 | 32,443,000,000 | 48,062,000,000 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,764,000,000 | 3,722,000,000 | 3,245,000,000 | 3,312,000,000 | 3,508,000,000 | 3,537,000,000 | 3,857,000,000 | 3,962,000,000 | 3,784,000,000 | 3,916,000,000 | 4,007,000,000 | 3,958,000,000 | 4,050,000,000 | 4,467,000,000 | 4,855,000,000 | 5,276,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,420,000,000 | 18,195,000,000 | 19,004,000,000 | 21,544,000,000 | 23,380,000,000 | 23,223,000,000 | 28,312,000,000 | 28,377,000,000 | 28,340,000,000 | 29,397,000,000 | 31,823,000,000 | 32,928,000,000 | 37,008,000,000 | 46,217,000,000 | 56,743,000,000 | 62,101,000,000 | |
| SG&A Expenses | 1,151,874,000 | 0 | 1,524,125,000 | 1,653,197,000 | 2,332,447,500 | 2,633,856,000 | 3,038,356,300 | 6,291,944,750 | 3,994,780,500 | 6,789,324,850 | 6,872,080,000 | 7,689,050,348 | 6,016,476,474 | 6,588,751,190 | 7,496,512,140 | 7,932,966,800 | 9,055,746,840 | 9,420,405,390 | 9,673,177,200 | 10,295,131,560 | 11,794,746,580 | 13,996,536,200 | 14,897,082,000 | 15,822,933,600 | 18,184,000,000 | 21,917,000,000 | 22,249,000,000 | 24,856,000,000 | 26,888,000,000 | 26,760,000,000 | 32,169,000,000 | 32,339,000,000 | 32,124,000,000 | 33,313,000,000 | 35,830,000,000 | 36,886,000,000 | 41,058,000,000 | 50,684,000,000 | 61,598,000,000 | 67,377,000,000 | |
| Other Expenses | 199,897,200 | 224,680,500 | 266,417,050 | 323,765,400 | 471,775,500 | 520,417,600 | 591,941,350 | 693,738,500 | 799,092,000 | 1,055,036,150 | 1,138,881,000 | 1,067,460,352 | 1,142,082,936 | 1,468,696,012 | 1,426,850,930 | 1,034,734,800 | -860,463,030 | -997,954,290 | -1,123,413,000 | -581,707,860 | -397,150,740 | -271,228,800 | -322,182,000 | -572,364,400 | 0 | 0 | 0 | -666,000,000 | -682,000,000 | -770,000,000 | -3,482,000,000 | -737,000,000 | -1,041,000,000 | -1,152,000,000 | -600,000,000 | -460,000,000 | -332,000,000 | -1,034,000,000 | -119,000,000 | 2,103,000,000 | |
| Total Operating Expenses | 1,351,771,200 | 224,680,500 | 1,790,542,050 | 1,976,962,400 | 2,804,223,000 | 3,154,273,600 | 3,630,297,650 | 6,985,683,250 | 4,793,872,500 | 7,844,361,000 | 8,010,961,000 | 8,756,510,700 | 9,928,179,000 | 11,455,956,274 | 12,279,789,610 | 12,192,224,000 | 12,155,084,550 | 12,555,822,060 | 12,753,693,900 | 14,098,183,890 | 16,472,299,740 | 20,042,678,200 | 23,125,508,000 | 23,124,591,600 | 26,048,000,000 | 31,519,000,000 | 31,877,000,000 | 35,087,000,000 | 37,939,000,000 | 39,752,000,000 | 42,295,000,000 | 46,165,000,000 | 45,097,000,000 | 46,966,000,000 | 49,450,000,000 | 51,888,000,000 | 58,498,000,000 | 73,697,000,000 | 93,922,000,000 | 117,542,000,000 | |
| Total Costs & Expenses | 3,425,144,400 | 3,518,526,000 | 4,380,335,250 | 4,693,567,200 | 6,569,176,500 | 7,279,492,800 | 8,425,554,800 | 9,512,246,250 | 11,201,557,500 | 11,677,760,360 | 11,840,483,000 | 12,923,894,976 | 14,649,883,992 | 15,842,937,250 | 17,329,215,440 | 16,571,799,200 | 18,119,847,690 | 19,180,539,900 | 20,215,521,300 | 22,203,679,260 | 25,638,286,660 | 29,631,746,400 | 32,929,046,000 | 33,255,976,400 | 36,486,000,000 | 43,199,000,000 | 44,466,000,000 | 48,552,000,000 | 52,079,000,000 | 54,314,000,000 | 58,483,000,000 | 63,348,000,000 | 62,729,000,000 | 64,583,000,000 | 69,538,000,000 | 72,820,000,000 | 82,156,000,000 | 102,145,000,000 | 129,687,000,000 | 162,064,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 375,000,000 | 382,000,000 | 514,000,000 | 125,000,000 | 56,000,000 | 167,000,000 | 85,000,000 | 52,000,000 | 69,000,000 | 51,000,000 | 65,000,000 | 337,000,000 | 2,887,000,000 | 239,000,000 | 1,069,000,000 | 1,838,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,265,000,000 | 2,057,000,000 | 959,000,000 | 1,788,000,000 | 55,000,000 | 563,000,000 | 6,046,000,000 | 65,000,000 | 90,000,000 | 85,000,000 | 220,000,000 | 390,000,000 | 2,451,000,000 | 378,000,000 | 739,000,000 | 1,640,000,000 | |
| Depreciation & Amortization | 199,897,200 | 224,680,500 | 266,417,050 | 323,765,400 | 471,775,500 | 520,417,600 | 591,941,350 | 693,738,500 | 799,092,000 | 1,055,036,150 | 1,138,881,000 | 1,067,460,352 | 1,142,082,936 | 1,468,696,012 | 1,190,274,610 | 665,759,600 | 208,850,250 | 1,330,605,720 | 1,625,992,500 | 1,443,294,030 | 1,210,364,160 | 1,638,674,000 | 1,897,294,000 | 2,075,489,600 | 3,267,000,000 | 2,849,000,000 | 20,000,000 | 2,818,000,000 | 3,568,000,000 | 3,602,000,000 | 3,044,000,000 | 2,651,000,000 | 2,870,000,000 | 3,809,000,000 | 4,679,000,000 | 5,276,000,000 | 5,311,000,000 | 6,602,000,000 | 9,413,000,000 | 8,545,000,000 | |
| EBITDA | 673,196,400 | 675,510,000 | 708,413,300 | 1,015,977,200 | 1,265,336,250 | 1,185,235,200 | 1,542,832,150 | 812,288,750 | 2,264,094,000 | 2,420,806,290 | 2,611,944,600 | 2,153,386,815 | 2,307,445,740 | 2,092,223,070 | 4,805,456,500 | 4,908,974,400 | 5,806,036,950 | 6,051,424,950 | 8,023,533,900 | 8,473,178,640 | 9,285,762,540 | 10,758,742,400 | 11,971,874,000 | 14,480,284,400 | 17,804,000,000 | 21,253,000,000 | 24,937,000,000 | 30,442,000,000 | 35,249,000,000 | 38,094,000,000 | 49,578,000,000 | 50,575,000,000 | 51,694,000,000 | 51,569,000,000 | 56,310,000,000 | 58,565,000,000 | 64,826,000,000 | 76,412,000,000 | 113,331,000,000 | 137,376,000,000 | |
| EBITDA Margin | 0.162 | 0.161 | 0.141 | 0.18 | 0.166 | 0.142 | 0.157 | 0.076 | 0.172 | 0.179 | 0.19 | 0.144 | 0.136 | 0.117 | 0.229 | 0.236 | 0.245 | 0.241 | 0.301 | 0.29 | 0.275 | 0.278 | 0.286 | 0.317 | 0.349 | 0.35 | 0.376 | 0.39 | 0.422 | 0.429 | 0.459 | 0.452 | 0.463 | 0.461 | 0.461 | 0.461 | 0.46 | 0.432 | 0.488 | 0.473 | |
| Operating Income | 473,299,200 | 450,829,500 | 441,996,250 | 692,211,800 | 793,560,750 | 664,817,600 | 950,890,800 | 118,550,250 | 1,465,002,000 | 1,365,770,140 | 1,473,063,600 | 1,085,926,463 | 1,165,362,804 | 623,527,058 | 3,615,181,890 | 4,243,214,800 | 5,597,186,700 | 4,720,819,230 | 4,381,310,700 | 7,029,884,610 | 8,075,398,380 | 9,120,068,400 | 8,954,614,000 | 12,404,794,800 | 14,933,000,000 | 18,891,000,000 | 22,374,000,000 | 29,474,000,000 | 31,493,000,000 | 34,492,000,000 | 49,444,000,000 | 48,432,000,000 | 48,967,000,000 | 47,248,000,000 | 52,483,000,000 | 54,126,000,000 | 58,644,000,000 | 74,809,000,000 | 102,574,000,000 | 128,339,000,000 | |
| Operating Income Margin | 0.114 | 0.108 | 0.088 | 0.123 | 0.104 | 0.08 | 0.097 | 0.011 | 0.111 | 0.101 | 0.107 | 0.073 | 0.069 | 0.035 | 0.173 | 0.204 | 0.236 | 0.188 | 0.165 | 0.24 | 0.24 | 0.235 | 0.214 | 0.272 | 0.292 | 0.311 | 0.337 | 0.378 | 0.377 | 0.388 | 0.458 | 0.433 | 0.438 | 0.422 | 0.43 | 0.426 | 0.417 | 0.423 | 0.442 | 0.442 | |
| Total Other Income/Expenses (Net) | 403,380,000 | 337,755,000 | 255,443,350 | 213,094,000 | 255,710,250 | 473,054,400 | 511,517,750 | 1,554,325,500 | 407,020,500 | 565,523,700 | 681,111,800 | 1,443,335,063 | 2,006,176,860 | 3,122,093,604 | 340,078,460 | 601,590,000 | 417,700,500 | 1,571,247,180 | 1,176,627,300 | 477,439,470 | 144,991,540 | 45,204,800 | 2,030,258,000 | 320,952,000 | -945,000,000 | -605,000,000 | -449,000,000 | -1,663,000,000 | 1,046,000,000 | -396,000,000 | -5,961,000,000 | -634,000,000 | -287,000,000 | 367,000,000 | -3,930,000,000 | -996,000,000 | 436,000,000 | -5,747,000,000 | 2,100,000,000 | -1,148,000,000 | |
| Income Before Tax | 876,679,200 | 788,584,500 | 697,439,600 | 905,305,800 | 1,049,271,000 | 1,137,872,000 | 1,462,408,550 | 1,672,875,750 | 1,872,022,500 | 1,931,293,840 | 2,154,175,400 | 2,529,261,526 | 3,171,539,664 | 3,745,620,662 | 3,955,260,350 | 4,844,804,800 | 6,014,887,200 | 6,292,066,410 | 7,580,081,400 | 7,507,324,080 | 8,220,389,920 | 9,165,273,200 | 10,984,872,000 | 12,725,746,800 | 13,988,000,000 | 18,286,000,000 | 21,925,000,000 | 27,811,000,000 | 32,539,000,000 | 34,096,000,000 | 43,483,000,000 | 47,798,000,000 | 48,680,000,000 | 47,615,000,000 | 48,553,000,000 | 53,130,000,000 | 59,080,000,000 | 69,062,000,000 | 104,674,000,000 | 127,191,000,000 | |
| Pre-Tax Income Margin | 0.211 | 0.188 | 0.139 | 0.161 | 0.138 | 0.137 | 0.149 | 0.157 | 0.142 | 0.143 | 0.157 | 0.17 | 0.187 | 0.209 | 0.189 | 0.233 | 0.254 | 0.25 | 0.285 | 0.257 | 0.244 | 0.237 | 0.262 | 0.279 | 0.274 | 0.301 | 0.33 | 0.356 | 0.389 | 0.384 | 0.403 | 0.428 | 0.436 | 0.426 | 0.398 | 0.419 | 0.42 | 0.39 | 0.451 | 0.438 | |
| Income Tax Expense | 268,920,000 | 267,267,000 | 217,035,400 | 267,398,600 | 303,284,250 | 377,750,400 | 532,215,000 | 400,185,500 | 441,675,000 | 499,849,980 | 592,439,800 | 726,730,820 | 952,420,482 | 1,336,857,298 | 1,545,139,090 | 1,756,642,800 | 2,163,688,590 | 2,201,161,590 | 2,530,635,600 | 2,458,538,880 | 2,363,992,500 | 2,712,288,000 | 2,454,720,000 | 3,059,742,400 | 3,220,000,000 | 3,883,000,000 | 4,828,000,000 | 6,379,000,000 | 7,355,000,000 | 7,615,000,000 | 8,623,000,000 | 9,873,000,000 | 10,550,000,000 | 8,987,000,000 | 9,602,000,000 | 10,992,000,000 | 11,323,000,000 | 13,537,000,000 | 20,991,000,000 | 26,203,000,000 | |
| Net Income | 607,759,200 | 521,317,500 | 480,404,200 | 637,907,200 | 745,986,750 | 760,121,600 | 930,193,550 | 1,272,690,250 | 1,430,347,500 | 1,431,443,860 | 1,561,735,600 | 1,802,530,706 | 2,219,119,182 | 2,408,763,364 | 2,410,121,260 | 3,088,162,000 | 3,851,198,610 | 4,090,904,820 | 4,872,064,800 | 5,048,785,200 | 5,856,397,420 | 6,452,985,200 | 8,535,266,000 | 9,666,004,400 | 10,768,000,000 | 14,403,000,000 | 17,097,000,000 | 21,432,000,000 | 25,184,000,000 | 26,481,000,000 | 34,860,000,000 | 37,925,000,000 | 38,130,000,000 | 38,628,000,000 | 38,951,000,000 | 42,138,000,000 | 47,757,000,000 | 55,525,000,000 | 83,683,000,000 | 100,988,000,000 | |
| Net Income Margin | 0.146 | 0.124 | 0.096 | 0.113 | 0.098 | 0.091 | 0.095 | 0.119 | 0.109 | 0.106 | 0.114 | 0.121 | 0.131 | 0.134 | 0.115 | 0.148 | 0.162 | 0.163 | 0.183 | 0.173 | 0.174 | 0.167 | 0.204 | 0.212 | 0.211 | 0.237 | 0.258 | 0.275 | 0.301 | 0.298 | 0.323 | 0.339 | 0.341 | 0.345 | 0.319 | 0.332 | 0.339 | 0.314 | 0.36 | 0.348 | |
| Earnings Per Share (EPS) | 0.12 | 0.105 | 0.095 | 0.125 | 0.095 | 0.12 | 0.16 | 0.17 | 0.19 | 0.19 | 0.21 | 0.24 | 0.295 | 0.255 | 0.345 | 0.445 | 0.56 | 0.59 | 0.715 | 0.745 | 0.89 | 1.005 | 1.355 | 1.565 | 1.795 | 2.48 | 3.025 | 7.82 | 4.7 | 5.05 | 6.78 | 7.495 | 7.71 | 3.99 | 4.095 | 9.025 | 10.395 | 12.255 | 9.335 | 22.68 | |
| Diluted Earnings Per Share (EPS) | 0.12 | 0.105 | 0.095 | 0.125 | 0.095 | 0.12 | 0.16 | 0.17 | 0.19 | 0.19 | 0.21 | 0.24 | 0.295 | 0.255 | 0.335 | 0.445 | 0.555 | 0.585 | 0.71 | 0.745 | 0.89 | 1 | 1.345 | 1.55 | 1.78 | 2.46 | 3 | 7.77 | 4.675 | 5.035 | 6.76 | 7.48 | 7.695 | 3.985 | 4.095 | 9.005 | 10.37 | 12.22 | 9.31 | 22.64 | |
| Weighted Average Shares Outstanding | 5,022,222,222 | 5,071,428,572 | 5,083,870,968 | 5,155,555,556 | 4,032,142,857 | 3,133,333,333 | 5,825,925,926 | 3,757,407,407 | 3,758,928,571 | 3,736,507,937 | 3,757,333,333 | 3,735,802,469 | 3,768,604,651 | 3,800,000,000 | 3,800,000,000 | 3,462,357,875 | 3,443,232,964 | 3,464,280,748 | 3,415,868,283 | 3,381,293,801 | 3,283,669,453 | 3,211,861,048 | 3,154,923,571 | 3,089,352,556 | 5,992,209,238 | 5,805,320,436 | 5,654,330,000 | 5,516,602,316 | 5,386,951,871 | 5,259,384,309 | 5,155,396,000 | 5,069,458,000 | 4,955,165,692 | 4,839,206,000 | 4,748,598,000 | 4,667,800,000 | 4,593,200,000 | 4,530,600,000 | 4,482,800,000 | 4,453,670,473 | |
| Weighted Average Shares Outstanding (Diluted) | 5,022,222,222 | 5,071,428,572 | 5,083,870,968 | 5,155,555,556 | 4,032,142,857 | 3,133,333,333 | 5,825,925,926 | 3,757,407,407 | 3,758,928,571 | 3,736,507,937 | 3,757,333,333 | 3,735,802,469 | 3,768,604,651 | 3,800,000,000 | 3,800,000,000 | 3,470,206,698 | 3,468,048,068 | 3,490,884,142 | 3,440,025,617 | 3,394,974,257 | 3,294,719,972 | 3,229,534,803 | 3,178,485,784 | 3,113,209,173 | 6,042,648,710 | 5,854,878,048 | 5,701,320,000 | 5,516,680,000 | 5,387,250,000 | 5,260,436,000 | 5,156,804,733 | 5,070,187,165 | 4,956,186,000 | 4,848,800,000 | 4,757,400,000 | 4,680,000,000 | 4,606,200,000 | 4,544,600,000 | 4,494,800,000 | 4,460,500,000 |