banner
NTRS image

Northern Trust Corporation

NTRS

111.85

USD
+0.87
(+0.78%)
Day's range
111.42
112.71
52 wk Range
80.81
114.67

NTRS Income Statement

Period EndingDec 31, 1985Dec 31, 1986Dec 31, 1987Dec 31, 1988Dec 31, 1989Dec 31, 1990Dec 31, 1991Dec 31, 1992Dec 31, 1993Dec 31, 1994Dec 31, 1995Dec 31, 1996Dec 31, 1997Dec 31, 1998Dec 31, 1999Dec 31, 2000Dec 31, 2001Dec 31, 2002Dec 31, 2003Dec 31, 2004Dec 31, 2005Dec 31, 2006Dec 31, 2007Dec 31, 2008Dec 31, 2009Dec 31, 2010Dec 31, 2011Dec 31, 2012Dec 31, 2013Dec 31, 2014Dec 31, 2015Dec 31, 2016Dec 31, 2017Dec 31, 2018Dec 31, 2019Dec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024
Total Revenue00001,229,800,0001,322,900,0001,260,200,0001,231,300,0001,258,800,0001,478,500,0001,782,100,0001,931,500,0002,267,300,0002,574,700,0002,803,800,0003,578,300,0003,294,000,0002,775,100,0002,597,900,0002,829,100,0003,544,800,0004,501,100,0005,445,600,0005,514,900,0004,302,400,0004,025,700,0004,168,500,0004,193,500,0004,279,100,0004,512,600,0004,756,600,0005,020,700,0005,715,500,0006,658,900,0006,895,100,0006,301,100,0006,488,300,0007,751,700,00012,116,500,00015,875,600,000
Cost of Revenue0000678,300,000718,300,000596,500,000440,200,000396,600,000516,500,000752,400,000775,200,000903,600,0001,034,900,0001,062,300,0001,466,500,0001,152,700,000674,000,000510,000,000542,100,000931,700,0001,520,000,0001,956,800,0001,514,400,000621,200,000538,000,000454,500,000322,400,000242,400,000187,400,000110,900,000156,000,000312,200,000684,200,000807,500,000325,300,000-57,700,0001,002,500,0005,367,500,0007,582,200,000
Gross Profit0000551,500,000604,600,000663,700,000791,100,000862,200,000962,000,0001,029,700,0001,156,300,0001,363,700,0001,539,800,0001,741,500,0002,111,800,0002,141,300,0002,101,100,0002,087,900,0002,287,000,0002,613,100,0002,981,100,0003,488,800,0004,000,500,0003,681,200,0003,487,700,0003,714,000,0003,871,100,0004,036,700,0004,325,200,0004,645,700,0004,864,700,0005,403,300,0005,974,700,0006,087,600,0005,975,800,0006,546,000,0006,749,200,0006,749,000,0008,293,400,000
Gross Profit Margin00000.4480.4570.5270.6420.6850.6510.5780.5990.6010.5980.6210.590.650.7570.8040.8080.7370.6620.6410.7250.8560.8660.8910.9230.9430.9580.9770.9690.9450.8970.8830.9481.0090.8710.5570.522
R&D Expenses0000000000000000000000000000000000000000
General & Administrative Expenses0000244,500,000270,100,000292,500,000328,500,000361,500,000391,400,000419,100,000441,300,000527,300,000609,400,000681,100,000798,400,000808,000,000797,100,000785,200,000823,200,000964,600,0001,094,200,0001,310,800,0001,400,200,0001,427,200,0001,416,900,0001,592,300,0001,592,900,0001,626,700,0001,714,000,0001,794,300,0001,909,100,0002,131,100,0002,224,600,0002,266,900,0002,376,000,0002,490,900,0002,737,800,0002,837,300,0002,896,500,000
Selling & Marketing Expenses000000000000000000045,700,00060,800,00065,200,00077,000,00087,800,00066,600,00081,000,00082,100,00087,800,00091,600,00079,700,00085,100,00083,600,00095,400,00098,300,000104,200,00059,200,00065,500,00076,700,00074,800,00081,300,000
SG&A Expenses0000244,500,000270,100,000292,500,000328,500,000361,500,000391,400,000419,100,000441,300,000527,300,000609,400,000681,100,000798,400,000808,000,000797,100,000785,200,000868,900,0001,025,400,0001,159,400,0001,387,800,0001,488,000,0001,493,800,0001,497,900,0001,674,400,0001,680,700,0001,718,300,0001,793,700,0001,879,400,0001,992,700,0002,226,500,0002,322,900,0002,371,100,0002,435,200,0002,556,400,0002,814,500,0002,912,100,0002,977,800,000
Other Expenses34,100,00052,300,000-65,100,000109,300,000182,100,000194,800,000207,600,000256,100,000266,700,000309,100,000290,100,000327,600,000364,500,000387,700,000443,900,000583,300,000601,400,000635,000,000671,600,000662,800,000699,900,000797,500,0001,040,200,0001,236,800,000932,200,0001,000,000,0001,155,900,0001,198,100,0001,242,900,0001,341,300,0001,301,300,0001,354,900,0001,542,900,0001,694,000,0001,772,400,0001,913,000,0001,979,500,0002,168,400,0002,372,100,0002,656,100,000
Total Operating Expenses34,100,00052,300,000-65,100,000109,300,000426,600,000464,900,000500,100,000584,600,000628,200,000700,500,000709,200,000768,900,000891,800,000997,100,0001,125,000,0001,381,700,0001,409,400,0001,432,100,0001,456,800,0001,531,700,0001,725,300,0001,956,900,0002,428,000,0002,724,800,0002,426,000,0002,497,900,0002,830,300,0002,878,800,0002,961,200,0003,135,000,0003,180,700,0003,347,600,0003,769,400,0004,016,900,0004,143,500,0004,348,200,0004,535,900,0004,982,900,0005,284,200,0005,633,900,000
Total Costs & Expenses34,100,00052,300,000-65,100,000109,300,0001,104,900,0001,183,200,0001,096,600,0001,024,800,0001,024,800,0001,217,000,0001,461,600,0001,544,100,0001,795,400,0002,032,000,0002,187,300,0002,848,200,0002,562,100,0002,106,100,0001,966,800,0002,073,800,0002,657,000,0003,476,900,0004,384,800,0004,239,200,0003,047,200,0003,035,900,0003,284,800,0003,201,200,0003,203,600,0003,322,400,0003,291,600,0003,503,600,0004,081,600,0004,701,100,0004,951,000,0004,673,500,0004,478,200,0005,985,400,00010,651,700,00013,216,100,000
Interest Income0000899,700,000953,600,000847,400,000721,900,000706,400,000848,700,0001,104,000,0001,151,500,0001,332,800,0001,503,100,0001,568,600,0002,011,100,0001,681,500,0001,238,300,0001,055,700,0001,118,200,0001,590,600,0002,249,700,0002,784,200,0002,478,500,0001,406,000,0001,296,700,0001,408,600,0001,287,700,0001,155,500,0001,186,900,0001,224,000,0001,416,900,0001,769,400,0002,321,400,0002,499,900,0001,643,500,0001,406,500,0002,877,700,0007,325,000,0009,762,300,000
Interest Expense0000662,300,000704,300,000565,500,000410,700,000377,100,000510,500,000746,400,000763,200,000894,600,0001,025,900,0001,049,800,0001,442,500,0001,086,200,000636,500,000507,500,000557,100,000929,200,0001,505,000,0001,938,800,0001,399,400,000406,200,000378,000,000399,500,000297,400,000222,400,000181,400,000153,900,000182,000,000340,200,000698,700,000822,000,000200,300,00023,800,000990,500,0005,343,000,0007,585,200,000
Depreciation & Amortization000016,400,00036,500,00030,600,00034,000,000119,100,00041,400,00042,200,000-31,100,000-89,700,000-108,400,00034,300,000-88,800,00023,800,00057,700,000186,300,000176,400,000191,700,000199,600,000211,400,000220,400,000243,700,000249,500,000265,100,000289,400,000318,500,000335,700,000351,600,000373,300,000421,700,000460,900,000458,900,000500,300,000515,600,000553,600,000634,600,000716,800,000
EBITDA34,100,00052,300,000-65,100,000109,300,000141,300,000176,200,000194,200,000240,500,000353,100,000302,900,000362,700,000356,300,000382,200,000434,300,000650,800,000641,300,000755,700,000726,700,000817,400,000931,700,0001,079,500,0001,223,800,0001,272,200,0001,496,100,0001,498,900,0001,239,300,0001,148,800,0001,281,700,0001,394,000,0001,525,900,0001,816,600,0001,890,400,0002,055,600,0002,418,700,0002,403,000,0002,127,900,0002,525,700,0002,319,900,0002,099,400,0003,376,300,000
EBITDA Margin00000.1150.1330.1540.1950.2810.2050.2040.1840.1690.1690.2320.1790.2290.2620.3150.3290.3050.2720.2340.2710.3480.3080.2760.3060.3260.3380.3820.3770.360.3630.3490.3380.3890.2990.1730.213
Operating Income34,100,00052,300,000-65,100,000109,300,000124,900,000139,700,000163,600,000206,500,000234,000,000261,500,000320,500,000387,400,000471,900,000542,700,000616,500,000730,100,000731,900,000669,000,000631,100,000755,300,000887,800,0001,024,200,0001,060,800,0001,275,700,0001,255,200,000989,800,000883,700,000992,300,0001,075,500,0001,190,200,0001,465,000,0001,517,100,0001,633,900,0001,957,800,0001,944,100,0001,627,600,0002,010,100,0001,766,300,0001,464,800,0002,659,500,000
Operating Income Margin00000.1020.1060.130.1680.1860.1770.180.2010.2080.2110.220.2040.2220.2410.2430.2670.250.2280.1950.2310.2920.2460.2120.2370.2510.2640.3080.3020.2860.2940.2820.2580.310.2280.1210.168
Total Other Income/Expenses (Net)0000000000000000000000000000000000000000
Income Before Tax0000124,900,000139,700,000163,600,000206,500,000234,000,000261,500,000320,500,000387,400,000471,900,000542,700,000616,500,000730,100,000731,900,000669,000,000631,100,000755,300,000887,800,0001,024,200,0001,060,800,0001,275,700,0001,255,200,000989,800,000883,700,000992,300,0001,075,500,0001,190,200,0001,465,000,0001,517,100,0001,633,900,0001,957,800,0001,944,100,0001,627,600,0002,010,100,0001,766,300,0001,464,800,0002,659,500,000
Pre-Tax Income Margin00000.1020.1060.130.1680.1860.1770.180.2010.2080.2110.220.2040.2220.2410.2430.2670.250.2280.1950.2310.2920.2460.2120.2370.2510.2640.3080.3020.2860.2940.2820.2580.310.2280.1210.168
Income Tax Expense-34,100,000-52,300,00065,100,000-109,300,00011,700,00024,300,00036,200,00057,000,00066,100,00079,300,000100,500,000128,600,000162,500,000188,800,000211,500,000245,000,000244,400,000221,900,000207,800,000249,700,000303,400,000358,800,000333,900,000480,900,000391,000,000320,300,000280,100,000305,000,000344,200,000378,400,000491,200,000484,600,000434,900,000401,400,000451,900,000418,300,000464,800,000430,300,000357,500,000628,400,000
Net Income34,100,00052,300,000-65,100,000109,300,000113,200,000115,400,000127,400,000149,500,000167,900,000182,200,000220,000,000258,800,000309,400,000353,900,000405,000,000485,100,000487,500,000447,100,000404,800,000505,600,000584,400,000665,400,000726,900,000794,800,000864,200,000669,500,000603,600,000687,300,000731,300,000811,800,000973,800,0001,032,500,0001,199,000,0001,556,400,0001,492,200,0001,209,300,0001,545,300,0001,336,000,0001,107,300,0002,031,100,000
Net Income Margin00000.0920.0870.1010.1210.1330.1230.1230.1340.1360.1370.1440.1360.1480.1610.1560.1790.1650.1480.1330.1440.2010.1660.1450.1640.1710.180.2050.2060.210.2340.2160.1920.2380.1720.0910.128
Earnings Per Share (EPS)0.20.29-0.370.60.520.520.580.660.760.790.941.141.371.581.812.172.182.021.842.32.683.063.283.513.182.742.472.823.013.344.034.354.956.686.665.487.166.165.099.8
Diluted Earnings Per Share (EPS)0.20.29-0.370.580.510.520.570.660.740.790.931.111.331.521.742.082.111.971.82.272.6433.233.473.162.742.472.812.993.323.994.324.926.646.635.467.146.145.089.77
Weighted Average Shares Outstanding170,556,000182,593,000178,000,000181,607,000203,462,000210,000,000209,310,000216,212,000212,632,000220,577,000225,352,000222,719,000221,955,000220,886,000221,673,000220,961,000221,426,000220,552,000220,203,000219,492,000218,102,000217,766,000219,681,000221,446,000235,512,000242,029,000241,401,000240,418,000239,265,000235,830,000232,280,000227,581,000228,258,000223,148,000214,526,000208,319,000208,076,000208,309,000207,248,000201,264,000
Weighted Average Shares Outstanding (Diluted)170,556,000182,593,000178,000,000188,333,000207,451,000210,000,000212,982,000216,212,000218,378,000225,410,000232,275,000228,739,000229,322,000229,605,000229,874,000230,613,000228,971,000225,834,000224,068,000219,492,000221,557,000221,784,000223,079,000224,053,000236,416,000242,503,000241,811,000240,881,000240,555,000237,720,000234,222,000229,151,000229,654,000224,488,000215,601,000209,008,000208,899,000208,867,000207,564,000201,870,000

Sidebar sheet