NTT DATA Corporation
NTDTY
26.91
USD-0.20
(-0.74%)Day's range
26.91
27.18
52 wk Range
12.71
29
NTDTY Income Statement
| Period Ending | Mar 31, 2000 | Mar 31, 2001 | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 725,348,000,000 | 801,045,000,000 | 801,967,000,000 | 832,109,000,000 | 846,706,000,000 | 854,154,000,000 | 907,281,000,000 | 1,044,918,000,000 | 1,074,405,000,000 | 1,139,092,000,000 | 1,142,940,000,000 | 1,161,962,000,000 | 1,251,177,000,000 | 1,301,941,000,000 | 1,343,772,000,000 | 1,511,812,000,000 | 1,614,897,000,000 | 1,732,473,000,000 | 2,039,690,000,000 | 2,163,625,000,000 | 2,266,808,000,000 | 2,318,658,000,000 | 2,551,906,000,000 | 3,490,182,000,000 | 4,367,387,000,000 | |
| Cost of Revenue | 539,715,000,000 | 598,245,000,000 | 591,301,000,000 | 622,072,000,000 | 637,911,000,000 | 648,396,000,000 | 682,224,000,000 | 786,327,000,000 | 813,343,000,000 | 861,942,000,000 | 870,589,000,000 | 882,329,000,000 | 941,881,000,000 | 980,524,000,000 | 1,031,213,000,000 | 1,147,302,000,000 | 1,216,795,000,000 | 1,293,600,000,000 | 1,535,535,000,000 | 1,618,636,000,000 | 1,694,577,000,000 | 1,734,083,000,000 | 1,875,904,000,000 | 2,567,948,000,000 | 3,172,421,000,000 | |
| Gross Profit | 185,633,000,000 | 202,800,000,000 | 210,666,000,000 | 210,037,000,000 | 208,795,000,000 | 205,758,000,000 | 225,057,000,000 | 258,591,000,000 | 261,062,000,000 | 277,150,000,000 | 272,351,000,000 | 279,633,000,000 | 309,296,000,000 | 321,417,000,000 | 312,559,000,000 | 364,510,000,000 | 398,102,000,000 | 438,873,000,000 | 504,155,000,000 | 544,989,000,000 | 572,231,000,000 | 584,575,000,000 | 676,002,000,000 | 922,234,000,000 | 1,194,966,000,000 | |
| Gross Profit Margin | 0.256 | 0.253 | 0.263 | 0.252 | 0.247 | 0.241 | 0.248 | 0.247 | 0.243 | 0.243 | 0.238 | 0.241 | 0.247 | 0.247 | 0.233 | 0.241 | 0.247 | 0.253 | 0.247 | 0.252 | 0.252 | 0.252 | 0.265 | 0.264 | 0.274 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,105,000,000 | 12,831,000,000 | 12,911,000,000 | 12,410,000,000 | 12,359,000,000 | 14,595,000,000 | 15,094,000,000 | 21,793,000,000 | 22,739,000,000 | 19,707,000,000 | 24,937,000,000 | 0 | |
| General & Administrative Expenses | 134,895,000,000 | 144,022,000,000 | 151,220,000,000 | 148,493,000,000 | 149,070,000,000 | 166,470,000,000 | 178,190,000,000 | 168,341,000,000 | 165,150,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381,035,000,000 | 397,272,000,000 | 441,294,000,000 | 445,402,000,000 | 463,411,000,000 | 663,124,000,000 | 885,416,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 134,895,000,000 | 144,022,000,000 | 151,220,000,000 | 148,493,000,000 | 149,070,000,000 | 166,470,000,000 | 178,190,000,000 | 168,341,000,000 | 165,150,000,000 | 0 | 0 | 0 | 0 | 235,720,000,000 | 249,975,000,000 | 280,495,000,000 | 284,807,000,000 | 309,404,000,000 | 381,035,000,000 | 397,272,000,000 | 441,294,000,000 | 445,402,000,000 | 463,411,000,000 | 663,124,000,000 | 885,416,000,000 | |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 414,000,000 | 257,000,000 | -1,883,000,000 | 2,283,000,000 | 525,000,000 | -273,000,000 | -744,000,000 | -832,000,000 | 1,300,000,000 | -1,131,000,000 | 1,323,000,000 | 0 | 0 | 0 | 0 | 0 | -1,000,000 | |
| Total Operating Expenses | 134,895,000,000 | 144,022,000,000 | 151,220,000,000 | 148,493,000,000 | 135,412,000,000 | 166,470,000,000 | 178,190,000,000 | 168,341,000,000 | 165,149,000,000 | 178,603,000,000 | 190,662,000,000 | 201,326,000,000 | 228,878,000,000 | 235,720,000,000 | 249,975,000,000 | 280,495,000,000 | 297,216,000,000 | 321,763,000,000 | 381,035,000,000 | 397,272,000,000 | 441,294,000,000 | 445,402,000,000 | 463,411,000,000 | 663,124,000,000 | 885,415,000,000 | |
| Total Costs & Expenses | 674,610,000,000 | 742,267,000,000 | 742,521,000,000 | 770,565,000,000 | 773,323,000,000 | 814,866,000,000 | 860,414,000,000 | 954,668,000,000 | 978,492,000,000 | 1,040,545,000,000 | 1,061,251,000,000 | 1,083,655,000,000 | 1,170,759,000,000 | 1,216,244,000,000 | 1,281,188,000,000 | 1,427,797,000,000 | 1,514,011,000,000 | 1,615,363,000,000 | 1,916,570,000,000 | 2,015,908,000,000 | 2,135,871,000,000 | 2,179,485,000,000 | 2,339,315,000,000 | 3,231,072,000,000 | 4,057,836,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 519,000,000 | 801,000,000 | 482,000,000 | 655,000,000 | 377,000,000 | 504,000,000 | 527,000,000 | 951,000,000 | 1,256,000,000 | 1,507,000,000 | 5,867,000,000 | 6,848,000,000 | 6,026,000,000 | 6,661,000,000 | 9,665,000,000 | 16,388,000,000 | 26,847,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,640,000,000 | 3,539,000,000 | 4,564,000,000 | 4,649,000,000 | 5,465,000,000 | 5,598,000,000 | 5,546,000,000 | 5,245,000,000 | 5,782,000,000 | 5,492,000,000 | 5,372,000,000 | 7,193,000,000 | 7,825,000,000 | 17,117,000,000 | 9,083,000,000 | 6,201,000,000 | 33,102,000,000 | 88,100,000,000 | |
| Depreciation & Amortization | 132,973,000,000 | 138,932,000,000 | 145,617,000,000 | 147,649,000,000 | 150,108,000,000 | 139,331,000,000 | 141,906,000,000 | 133,875,000,000 | 147,684,000,000 | 157,894,000,000 | 154,500,000,000 | 152,257,000,000 | 148,327,000,000 | 140,055,000,000 | 138,002,000,000 | 146,896,000,000 | 160,039,000,000 | 171,776,000,000 | 156,754,000,000 | 157,395,000,000 | 199,182,000,000 | 214,324,000,000 | 219,939,000,000 | 273,052,000,000 | 341,541,000,000 | |
| EBITDA | 183,711,000,000 | 197,710,000,000 | 205,063,000,000 | 209,193,000,000 | 223,491,000,000 | 178,619,000,000 | 188,773,000,000 | 223,284,000,000 | 244,986,000,000 | 257,841,000,000 | 230,938,000,000 | 233,500,000,000 | 233,163,000,000 | 229,384,000,000 | 200,586,000,000 | 230,911,000,000 | 248,847,000,000 | 282,480,000,000 | 287,951,000,000 | 305,755,000,000 | 323,399,000,000 | 352,529,000,000 | 432,530,000,000 | 530,291,000,000 | 678,243,000,000 | |
| EBITDA Margin | 0.253 | 0.247 | 0.256 | 0.251 | 0.264 | 0.209 | 0.208 | 0.214 | 0.228 | 0.226 | 0.202 | 0.201 | 0.186 | 0.176 | 0.149 | 0.153 | 0.154 | 0.163 | 0.141 | 0.141 | 0.143 | 0.152 | 0.169 | 0.152 | 0.155 | |
| Operating Income | 50,738,000,000 | 58,778,000,000 | 59,446,000,000 | 61,544,000,000 | 59,725,000,000 | 39,288,000,000 | 46,867,000,000 | 90,250,000,000 | 95,911,000,000 | 98,546,000,000 | 81,689,000,000 | 78,306,000,000 | 80,416,000,000 | 85,696,000,000 | 62,583,000,000 | 84,013,000,000 | 100,885,000,000 | 117,109,000,000 | 123,120,000,000 | 147,716,000,000 | 130,937,000,000 | 139,173,000,000 | 212,590,000,000 | 259,110,000,000 | 309,551,000,000 | |
| Operating Income Margin | 0.07 | 0.073 | 0.074 | 0.074 | 0.071 | 0.046 | 0.052 | 0.086 | 0.089 | 0.087 | 0.071 | 0.067 | 0.064 | 0.066 | 0.047 | 0.056 | 0.062 | 0.068 | 0.06 | 0.068 | 0.058 | 0.06 | 0.083 | 0.074 | 0.071 | |
| Total Other Income/Expenses (Net) | -79,915,000,000 | -12,695,000,000 | -12,283,000,000 | -10,611,000,000 | -15,284,000,000 | -7,144,000,000 | -4,851,000,000 | -4,481,000,000 | -44,419,000,000 | -7,115,000,000 | -9,900,000,000 | -9,835,000,000 | -8,534,000,000 | -8,677,000,000 | -8,324,000,000 | -10,018,000,000 | 6,903,000,000 | -11,777,000,000 | -416,000,000 | -802,000,000 | -10,782,000,000 | -8,721,000,000 | 3,259,000,000 | -16,310,000,000 | -60,949,000,000 | |
| Income Before Tax | -29,177,000,000 | 46,083,000,000 | 47,163,000,000 | 50,933,000,000 | 44,441,000,000 | 32,144,000,000 | 42,016,000,000 | 85,769,000,000 | 51,492,000,000 | 91,431,000,000 | 71,789,000,000 | 68,471,000,000 | 71,882,000,000 | 77,019,000,000 | 54,259,000,000 | 73,995,000,000 | 107,789,000,000 | 105,332,000,000 | 122,704,000,000 | 146,914,000,000 | 120,155,000,000 | 130,452,000,000 | 215,849,000,000 | 242,800,000,000 | 248,602,000,000 | |
| Pre-Tax Income Margin | -0.04 | 0.058 | 0.059 | 0.061 | 0.052 | 0.038 | 0.046 | 0.082 | 0.048 | 0.08 | 0.063 | 0.059 | 0.057 | 0.059 | 0.04 | 0.049 | 0.067 | 0.061 | 0.06 | 0.068 | 0.053 | 0.056 | 0.085 | 0.07 | 0.057 | |
| Income Tax Expense | -11,008,000,000 | 21,397,000,000 | 20,694,000,000 | 22,239,000,000 | 16,423,000,000 | 10,968,000,000 | 12,694,000,000 | 34,056,000,000 | 19,985,000,000 | 40,548,000,000 | 35,511,000,000 | 29,940,000,000 | 40,815,000,000 | 32,024,000,000 | 29,155,000,000 | 40,416,000,000 | 42,354,000,000 | 36,820,000,000 | 37,013,000,000 | 49,210,000,000 | 40,383,000,000 | 48,751,000,000 | 65,747,000,000 | 75,929,000,000 | 103,062,000,000 | |
| Net Income | -18,114,000,000 | 24,452,000,000 | 26,410,000,000 | 28,562,000,000 | 26,956,000,000 | 20,110,000,000 | 28,191,000,000 | 50,637,000,000 | 30,454,000,000 | 48,360,000,000 | 35,662,000,000 | 37,313,000,000 | 30,446,000,000 | 43,517,000,000 | 23,287,000,000 | 32,144,000,000 | 63,373,000,000 | 65,686,000,000 | 82,392,000,000 | 93,616,000,000 | 75,148,000,000 | 76,843,000,000 | 142,979,000,000 | 149,962,000,000 | 133,869,000,000 | |
| Net Income Margin | -0.025 | 0.031 | 0.033 | 0.034 | 0.032 | 0.024 | 0.031 | 0.048 | 0.028 | 0.042 | 0.031 | 0.032 | 0.024 | 0.033 | 0.017 | 0.021 | 0.039 | 0.038 | 0.04 | 0.043 | 0.033 | 0.033 | 0.056 | 0.043 | 0.031 | |
| Earnings Per Share (EPS) | -12.92 | 17.43 | 18.76 | 20.3 | 19.16 | 14.28 | 20.05 | 36.11 | 21.71 | 34.48 | 25.43 | 26.6 | 21.71 | 31.03 | 16.6 | 22.92 | 45.19 | 46.84 | 58.75 | 66.75 | 53.58 | 54.79 | 101.95 | 106.95 | 95.48 | |
| Diluted Earnings Per Share (EPS) | -12.92 | 17.43 | 18.76 | 20.3 | 19.16 | 14.28 | 20.05 | 36.11 | 21.71 | 34.48 | 25.43 | 26.6 | 21.71 | 31.03 | 16.6 | 22.92 | 45.19 | 46.84 | 58.75 | 66.75 | 53.58 | 54.79 | 101.95 | 106.95 | 95.48 | |
| Weighted Average Shares Outstanding | 1,402,446,578 | 1,402,546,748 | 1,407,482,413 | 1,406,717,888 | 1,407,183,128 | 1,408,460,569 | 1,406,175,180 | 1,402,453,886 | 1,402,500,000 | 1,402,500,000 | 1,402,500,000 | 1,402,500,000 | 1,402,500,000 | 1,402,500,000 | 1,402,500,000 | 1,402,499,980 | 1,402,499,505 | 1,402,499,505 | 1,402,499,177 | 1,402,499,047 | 1,402,499,047 | 1,402,498,999 | 1,402,427,584 | 1,402,149,613 | 1,401,999,649 | |
| Weighted Average Shares Outstanding (Diluted) | 1,402,446,578 | 1,402,546,748 | 1,407,482,413 | 1,406,717,888 | 1,407,183,128 | 1,408,460,569 | 1,406,175,180 | 1,402,453,886 | 1,402,500,000 | 1,402,500,000 | 1,402,500,000 | 1,402,500,000 | 1,402,500,000 | 1,402,500,000 | 1,402,500,000 | 1,402,499,980 | 1,402,499,505 | 1,402,499,505 | 1,402,499,177 | 1,402,499,047 | 1,402,499,047 | 1,402,498,999 | 1,402,427,584 | 1,402,149,613 | 1,401,999,642 |