Nintendo Co., Ltd.
NTDOY
20.07
USD+0.20
(+0.98%)Day's range
19.95
20.16
52 wk Range
11.36
20.13
NTDOY Income Statement
| Period Ending | Mar 31, 2001 | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 462,196,000,000 | 554,413,000,000 | 503,748,000,000 | 514,805,000,000 | 514,988,000,000 | 509,249,000,000 | 966,534,000,000 | 1,672,423,000,000 | 1,838,622,000,000 | 1,434,365,000,000 | 1,014,345,000,000 | 647,652,000,000 | 635,422,000,000 | 571,726,000,000 | 549,780,000,000 | 504,459,000,000 | 489,095,000,000 | 1,055,682,000,000 | 1,200,560,000,000 | 1,308,519,000,000 | 1,758,910,000,000 | 1,695,344,000,000 | 1,601,677,000,000 | 1,671,865,000,000 | |
| Cost of Revenue | 278,090,000,000 | 334,187,000,000 | 308,124,000,000 | 307,233,000,000 | 297,612,000,000 | 294,133,000,000 | 568,722,000,000 | 972,363,000,000 | 1,044,981,000,000 | 859,131,000,000 | 626,380,000,000 | 493,997,000,000 | 495,068,000,000 | 408,506,000,000 | 335,196,000,000 | 283,494,000,000 | 290,197,000,000 | 652,141,000,000 | 699,370,000,000 | 666,817,000,000 | 788,437,000,000 | 749,299,000,000 | 716,237,000,000 | 717,530,000,000 | |
| Gross Profit | 184,106,000,000 | 220,226,000,000 | 195,624,000,000 | 207,572,000,000 | 217,376,000,000 | 215,116,000,000 | 397,812,000,000 | 700,060,000,000 | 793,641,000,000 | 575,234,000,000 | 387,965,000,000 | 153,655,000,000 | 140,354,000,000 | 163,220,000,000 | 214,584,000,000 | 220,965,000,000 | 198,898,000,000 | 403,541,000,000 | 501,190,000,000 | 641,702,000,000 | 970,473,000,000 | 946,045,000,000 | 885,440,000,000 | 954,335,000,000 | |
| Gross Profit Margin | 0.398 | 0.397 | 0.388 | 0.403 | 0.422 | 0.422 | 0.412 | 0.419 | 0.432 | 0.401 | 0.382 | 0.237 | 0.221 | 0.285 | 0.39 | 0.438 | 0.407 | 0.382 | 0.417 | 0.49 | 0.552 | 0.558 | 0.553 | 0.571 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,000,000,000 | 42,211,000,000 | 0 | 0 | 0 | 53,483,000,000 | 71,736,000,000 | 63,336,000,000 | 69,066,000,000 | 59,197,000,000 | 64,032,000,000 | 69,628,000,000 | 84,159,000,000 | 93,253,000,000 | 102,199,000,000 | 110,015,000,000 | 137,749,000,000 | |
| General & Administrative Expenses | 99,190,000,000 | 100,619,000,000 | 95,372,000,000 | 99,888,000,000 | 103,918,000,000 | 124,766,000,000 | 171,787,000,000 | 37,609,000,000 | 642,000,000 | 0 | 0 | 0 | 57,635,000,000 | 62,502,000,000 | 65,922,000,000 | 66,247,000,000 | 56,313,000,000 | 84,222,000,000 | 100,025,000,000 | 122,071,000,000 | 141,588,000,000 | 149,443,000,000 | 167,822,000,000 | 174,724,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113,977,000,000 | 117,308,000,000 | 0 | 0 | 0 | 61,104,000,000 | 70,264,000,000 | 54,834,000,000 | 46,636,000,000 | 48,726,000,000 | 72,616,000,000 | 75,421,000,000 | 76,003,000,000 | 84,450,000,000 | 93,838,000,000 | 94,984,000,000 | 104,312,000,000 | |
| SG&A Expenses | 99,190,000,000 | 100,619,000,000 | 95,372,000,000 | 99,888,000,000 | 103,918,000,000 | 124,766,000,000 | 171,787,000,000 | 151,586,000,000 | 117,950,000,000 | 0 | 0 | 0 | 118,739,000,000 | 132,766,000,000 | 120,756,000,000 | 112,883,000,000 | 105,039,000,000 | 156,838,000,000 | 175,446,000,000 | 198,074,000,000 | 226,038,000,000 | 243,281,000,000 | 262,806,000,000 | 279,036,000,000 | |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,777,000,000 | -2,839,000,000 | 1,582,000,000 | -415,000,000 | -3,495,000,000 | 2,688,000,000 | 7,946,000,000 | 2,458,000,000 | 884,000,000 | 1,949,000,000 | 3,976,000,000 | 2,586,000,000 | 749,000,000 | 3,225,000,000 | 2,718,000,000 | 5,484,000,000 | 8,609,000,000 | |
| Total Operating Expenses | 99,190,000,000 | 100,619,000,000 | 95,372,000,000 | 99,889,000,000 | 103,918,000,000 | 124,767,000,000 | 171,788,000,000 | 212,840,000,000 | 184,426,000,000 | 218,666,000,000 | 216,889,000,000 | 190,975,000,000 | 176,764,000,000 | 209,645,000,000 | 189,814,000,000 | 188,083,000,000 | 169,535,000,000 | 225,983,000,000 | 251,488,000,000 | 289,331,000,000 | 329,838,000,000 | 353,283,000,000 | 381,065,000,000 | 425,394,000,000 | |
| Total Costs & Expenses | 377,280,000,000 | 434,806,000,000 | 403,496,000,000 | 407,122,000,000 | 401,530,000,000 | 418,900,000,000 | 740,510,000,000 | 1,185,203,000,000 | 1,229,407,000,000 | 1,077,797,000,000 | 843,269,000,000 | 684,972,000,000 | 671,832,000,000 | 618,151,000,000 | 525,010,000,000 | 471,577,000,000 | 459,732,000,000 | 878,124,000,000 | 950,858,000,000 | 956,148,000,000 | 1,118,275,000,000 | 1,102,582,000,000 | 1,097,302,000,000 | 1,142,924,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 22,497,000,000 | 33,987,000,000 | 44,158,000,000 | 30,181,000,000 | 8,512,000,000 | 6,870,000,000 | 7,721,000,000 | 5,523,000,000 | 5,279,000,000 | 4,018,000,000 | 4,693,000,000 | 6,237,000,000 | 9,064,000,000 | 13,131,000,000 | 15,203,000,000 | 5,723,000,000 | 3,317,000,000 | 25,499,000,000 | 51,412,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121,000,000 | 177,000,000 | 281,000,000 | 122,000,000 | 166,000,000 | |
| Depreciation & Amortization | 4,537,000,000 | 5,639,000,000 | 4,712,000,000 | 3,328,000,000 | 2,931,000,000 | 3,591,000,000 | 5,968,000,000 | 7,363,000,000 | 8,102,000,000 | 7,098,000,000 | 6,794,000,000 | 12,523,000,000 | 12,637,000,000 | 9,918,000,000 | 9,011,000,000 | 9,139,000,000 | 8,366,000,000 | 9,064,000,000 | 9,564,000,000 | 9,557,000,000 | 10,798,000,000 | 10,527,000,000 | 11,040,000,000 | 17,856,000,000 | |
| EBITDA | 44,851,000,000 | 84,735,000,000 | 107,843,000,000 | 177,553,000,000 | 97,955,000,000 | 139,942,000,000 | 295,569,000,000 | 441,138,000,000 | 456,235,000,000 | 362,681,000,000 | 178,037,000,000 | -24,798,000,000 | -23,773,000,000 | -36,507,000,000 | 33,781,000,000 | 42,021,000,000 | 37,729,000,000 | 186,621,000,000 | 259,265,000,000 | 361,928,000,000 | 651,433,000,000 | 603,289,000,000 | 515,415,000,000 | 698,745,000,000 | |
| EBITDA Margin | 0.097 | 0.153 | 0.214 | 0.345 | 0.19 | 0.275 | 0.306 | 0.264 | 0.248 | 0.253 | 0.176 | -0.038 | -0.037 | -0.064 | 0.061 | 0.083 | 0.077 | 0.177 | 0.216 | 0.277 | 0.37 | 0.356 | 0.322 | 0.418 | |
| Operating Income | 40,314,000,000 | 79,096,000,000 | 103,131,000,000 | 174,225,000,000 | 95,024,000,000 | 136,351,000,000 | 194,406,000,000 | 440,807,000,000 | 502,648,000,000 | 355,583,000,000 | 171,243,000,000 | -37,306,000,000 | -36,410,000,000 | -46,425,000,000 | 24,770,000,000 | 32,881,000,000 | 29,362,000,000 | 177,557,000,000 | 249,701,000,000 | 352,370,000,000 | 640,634,000,000 | 592,760,000,000 | 504,375,000,000 | 528,941,000,000 | |
| Operating Income Margin | 0.087 | 0.143 | 0.205 | 0.338 | 0.185 | 0.268 | 0.201 | 0.264 | 0.273 | 0.248 | 0.169 | -0.058 | -0.057 | -0.081 | 0.045 | 0.065 | 0.06 | 0.168 | 0.208 | 0.269 | 0.364 | 0.35 | 0.315 | 0.316 | |
| Total Other Income/Expenses (Net) | 83,736,000,000 | 63,416,000,000 | 13,195,000,000 | -57,257,000,000 | 50,379,000,000 | 30,119,000,000 | 63,577,000,000 | -7,032,000,000 | -107,131,000,000 | 11,859,000,000 | -43,143,000,000 | -23,557,000,000 | 46,607,000,000 | 57,354,000,000 | 47,321,000,000 | -5,166,000,000 | 85,368,000,000 | 23,533,000,000 | 22,071,000,000 | 8,903,000,000 | 40,671,000,000 | 81,629,000,000 | 96,382,000,000 | 151,781,000,000 | |
| Income Before Tax | 168,652,000,000 | 183,023,000,000 | 113,316,000,000 | 52,965,000,000 | 145,403,000,000 | 166,470,000,000 | 289,601,000,000 | 433,775,000,000 | 448,132,000,000 | 367,442,000,000 | 127,934,000,000 | -60,877,000,000 | 10,197,000,000 | 10,929,000,000 | 72,091,000,000 | 27,715,000,000 | 114,730,000,000 | 201,090,000,000 | 271,772,000,000 | 361,273,000,000 | 681,305,000,000 | 674,389,000,000 | 600,757,000,000 | 680,722,000,000 | |
| Pre-Tax Income Margin | 0.365 | 0.33 | 0.225 | 0.103 | 0.282 | 0.327 | 0.3 | 0.259 | 0.244 | 0.256 | 0.126 | -0.094 | 0.016 | 0.019 | 0.131 | 0.055 | 0.235 | 0.19 | 0.226 | 0.276 | 0.387 | 0.398 | 0.375 | 0.407 | |
| Income Tax Expense | 72,352,000,000 | 76,797,000,000 | 45,974,000,000 | 19,691,000,000 | 57,962,000,000 | 68,139,000,000 | 115,347,000,000 | 176,532,000,000 | 169,134,000,000 | 138,896,000,000 | 50,261,000,000 | -17,659,000,000 | 3,029,000,000 | 34,132,000,000 | 30,228,000,000 | 11,197,000,000 | 12,147,000,000 | 60,144,000,000 | 77,204,000,000 | 102,589,000,000 | 200,884,000,000 | 196,674,000,000 | 167,957,000,000 | 190,080,000,000 | |
| Net Income | 96,603,000,000 | 106,445,000,000 | 67,267,000,000 | 33,194,000,000 | 87,416,000,000 | 98,378,000,000 | 174,290,000,000 | 257,342,000,000 | 279,089,000,000 | 228,635,000,000 | 77,621,000,000 | -43,204,000,000 | 7,099,000,000 | -23,222,000,000 | 41,843,000,000 | 16,505,000,000 | 102,574,000,000 | 139,590,000,000 | 194,009,000,000 | 258,641,000,000 | 480,376,000,000 | 477,691,000,000 | 432,768,000,000 | 490,602,000,000 | |
| Net Income Margin | 0.209 | 0.192 | 0.134 | 0.064 | 0.17 | 0.193 | 0.18 | 0.154 | 0.152 | 0.159 | 0.077 | -0.067 | 0.011 | -0.041 | 0.076 | 0.033 | 0.21 | 0.132 | 0.162 | 0.198 | 0.273 | 0.282 | 0.27 | 0.293 | |
| Earnings Per Share (EPS) | 17.048 | 18.785 | 12.055 | 6.173 | 16.575 | 34.065 | 34.065 | 50.303 | 54.558 | 44.695 | 15.175 | -8.448 | 1.388 | -4.59 | 8.838 | 3.435 | 21.348 | 29.058 | 40.388 | 54.28 | 100.815 | 101.168 | 92.853 | 105.348 | |
| Diluted Earnings Per Share (EPS) | 17.048 | 18.785 | 12.055 | 6.173 | 16.575 | 34.065 | 34.065 | 50.303 | 54.558 | 44.695 | 15.175 | -8.448 | 1.388 | -4.59 | 8.838 | 3.435 | 21.348 | 29.058 | 40.388 | 54.28 | 100.815 | 101.168 | 92.853 | 105.348 | |
| Weighted Average Shares Outstanding | 5,666,695,996 | 5,666,564,632 | 5,580,586,956 | 5,377,070,424 | 5,274,285,024 | 5,116,320,000 | 5,116,320,000 | 5,115,800,000 | 5,115,440,000 | 5,115,346,800 | 5,115,200,000 | 5,115,120,000 | 5,115,080,000 | 5,059,840,000 | 4,734,920,000 | 4,805,000,000 | 4,805,120,000 | 4,803,920,000 | 4,803,640,000 | 4,764,960,000 | 4,764,920,000 | 4,721,760,000 | 4,660,852,000 | 4,656,940,000 | |
| Weighted Average Shares Outstanding (Diluted) | 5,666,695,996 | 5,666,564,632 | 5,580,586,956 | 5,377,070,424 | 5,274,285,024 | 5,116,320,000 | 5,116,320,000 | 5,115,800,000 | 5,115,440,000 | 5,115,346,800 | 5,115,200,000 | 5,115,120,000 | 5,115,080,000 | 5,059,840,000 | 4,734,920,000 | 4,805,000,000 | 4,805,120,000 | 4,803,920,000 | 4,803,640,000 | 4,764,960,000 | 4,764,920,000 | 4,721,760,000 | 4,660,852,000 | 4,656,940,000 |