Northrop Grumman Corporation
NOC
NYSE
568.62
USD-1.12(-0.20%)
As of today
Northrop Grumman Corporation fundamentals
NOC Income Statement
Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 5,056,600,000 | 5,608,400,000 | 6,052,500,000 | 5,797,100,000 | 5,248,400,000 | 5,489,800,000 | 5,694,200,000 | 5,550,000,000 | 5,063,000,000 | 6,711,000,000 | 6,818,000,000 | 8,071,000,000 | 9,153,000,000 | 8,902,000,000 | 8,995,000,000 | 7,618,000,000 | 13,558,000,000 | 17,206,000,000 | 26,206,000,000 | 29,853,000,000 | 30,721,000,000 | 30,148,000,000 | 32,018,000,000 | 33,887,000,000 | 33,755,000,000 | 28,143,000,000 | 26,412,000,000 | 25,218,000,000 | 24,661,000,000 | 23,979,000,000 | 23,526,000,000 | 24,508,000,000 | 25,803,000,000 | 30,095,000,000 | 33,841,000,000 | 36,799,000,000 | 35,667,000,000 | 36,602,000,000 | 39,290,000,000 | 41,033,000,000 | |
Cost of Revenue | 4,012,000,000 | 4,760,300,000 | 5,110,900,000 | 5,016,800,000 | 4,471,300,000 | 4,561,100,000 | 4,640,000,000 | 4,708,000,000 | 4,148,000,000 | 5,210,000,000 | 5,039,000,000 | 5,849,000,000 | 6,622,000,000 | 6,537,000,000 | 6,463,000,000 | 5,065,000,000 | 11,219,000,000 | 14,104,000,000 | 22,322,000,000 | 25,135,000,000 | 25,590,000,000 | 24,660,000,000 | 25,804,000,000 | 27,698,000,000 | 28,130,000,000 | 22,849,000,000 | 20,786,000,000 | 19,638,000,000 | 19,282,000,000 | 18,378,000,000 | 17,884,000,000 | 18,731,000,000 | 19,849,000,000 | 23,304,000,000 | 26,582,000,000 | 29,321,000,000 | 28,399,000,000 | 29,128,000,000 | 32,739,000,000 | 32,671,000,000 | |
Gross Profit | 1,044,600,000 | 848,100,000 | 941,600,000 | 780,300,000 | 777,100,000 | 928,700,000 | 1,054,200,000 | 842,000,000 | 915,000,000 | 1,501,000,000 | 1,779,000,000 | 2,222,000,000 | 2,531,000,000 | 2,365,000,000 | 2,532,000,000 | 2,553,000,000 | 2,339,000,000 | 3,102,000,000 | 3,884,000,000 | 4,718,000,000 | 5,131,000,000 | 5,488,000,000 | 6,214,000,000 | 6,189,000,000 | 5,625,000,000 | 5,294,000,000 | 5,626,000,000 | 5,580,000,000 | 5,379,000,000 | 5,601,000,000 | 5,642,000,000 | 5,777,000,000 | 5,954,000,000 | 6,791,000,000 | 7,259,000,000 | 7,478,000,000 | 7,268,000,000 | 7,474,000,000 | 6,551,000,000 | 8,362,000,000 | |
Gross Profit Margin | 0.207 | 0.151 | 0.156 | 0.135 | 0.148 | 0.169 | 0.185 | 0.152 | 0.181 | 0.224 | 0.261 | 0.275 | 0.277 | 0.266 | 0.281 | 0.335 | 0.173 | 0.18 | 0.148 | 0.158 | 0.167 | 0.182 | 0.194 | 0.183 | 0.167 | 0.188 | 0.213 | 0.221 | 0.218 | 0.234 | 0.24 | 0.236 | 0.231 | 0.226 | 0.215 | 0.203 | 0.204 | 0.204 | 0.167 | 0.204 | |
R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 520,000,000 | 507,000,000 | 569,000,000 | 712,000,000 | 705,000,000 | 639,000,000 | 764,000,000 | 953,000,000 | 1,100,000,000 | 1,100,000,000 | 1,200,000,000 | 1,200,000,000 | 1,100,000,000 | |
General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,335,000,000 | 1,711,000,000 | 2,346,000,000 | 2,712,000,000 | 2,953,000,000 | 3,034,000,000 | 3,208,000,000 | 3,240,000,000 | 3,142,000,000 | 3,078,000,000 | 2,350,000,000 | 2,450,000,000 | 2,256,000,000 | 2,405,000,000 | 2,566,000,000 | 2,584,000,000 | 2,655,000,000 | 3,011,000,000 | 3,290,000,000 | 3,413,000,000 | 3,597,000,000 | 3,873,000,000 | 4,014,000,000 | 3,992,000,000 | |
Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -611,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -164,000,000 | -3,370,000,000 | -2,737,000,000 | -108,000,000 | 0 | |
SG&A Expenses | 543,400,000 | 551,700,000 | 527,600,000 | 514,300,000 | 533,200,000 | 450,500,000 | 531,400,000 | 455,000,000 | 485,000,000 | 1,035,000,000 | 963,000,000 | 1,197,000,000 | 1,233,000,000 | 1,216,000,000 | 1,174,000,000 | 1,074,000,000 | 1,335,000,000 | 1,711,000,000 | 2,346,000,000 | 2,712,000,000 | 2,953,000,000 | 3,034,000,000 | 3,208,000,000 | 3,240,000,000 | 3,142,000,000 | 2,467,000,000 | 2,350,000,000 | 2,450,000,000 | 2,256,000,000 | 2,405,000,000 | 2,566,000,000 | 2,584,000,000 | 2,655,000,000 | 3,011,000,000 | 3,290,000,000 | 3,249,000,000 | 227,000,000 | 1,136,000,000 | 3,906,000,000 | 3,992,000,000 | |
Other Expenses | 193,400,000 | 225,600,000 | 246,800,000 | 240,800,000 | 220,600,000 | 186,600,000 | 171,300,000 | 158,000,000 | 211,000,000 | 267,000,000 | 280,000,000 | 367,000,000 | 418,000,000 | 393,000,000 | 389,000,000 | 381,000,000 | 0 | 0 | 0 | -35,000,000 | 0 | 0 | 0 | 3,060,000,000 | 0 | 0 | 0 | 47,000,000 | -3,000,000 | 23,000,000 | 15,000,000 | 31,000,000 | 110,000,000 | 524,000,000 | -953,000,000 | -936,000,000 | 290,000,000 | 1,537,000,000 | -1,092,000,000 | 0 | |
Total Operating Expenses | 736,800,000 | 777,300,000 | 774,400,000 | 755,100,000 | 753,800,000 | 637,100,000 | 702,700,000 | 613,000,000 | 696,000,000 | 1,302,000,000 | 1,243,000,000 | 1,564,000,000 | 1,651,000,000 | 1,609,000,000 | 1,563,000,000 | 1,455,000,000 | 1,335,000,000 | 1,711,000,000 | 2,346,000,000 | 2,677,000,000 | 2,953,000,000 | 3,034,000,000 | 3,208,000,000 | 6,300,000,000 | 3,142,000,000 | 2,467,000,000 | 23,136,000,000 | 2,450,000,000 | 2,256,000,000 | 2,405,000,000 | 2,566,000,000 | 2,584,000,000 | 2,655,000,000 | 3,011,000,000 | 3,290,000,000 | 3,413,000,000 | 1,617,000,000 | 3,873,000,000 | 4,014,000,000 | 5,092,000,000 | |
Total Costs & Expenses | 4,748,800,000 | 5,537,600,000 | 5,885,300,000 | 5,771,900,000 | 5,225,100,000 | 5,198,200,000 | 5,342,700,000 | 5,321,000,000 | 4,844,000,000 | 6,512,000,000 | 6,282,000,000 | 7,413,000,000 | 8,273,000,000 | 8,146,000,000 | 8,026,000,000 | 6,520,000,000 | 12,554,000,000 | 15,815,000,000 | 24,668,000,000 | 27,812,000,000 | 28,543,000,000 | 27,694,000,000 | 29,012,000,000 | 33,998,000,000 | 31,272,000,000 | 25,316,000,000 | 23,136,000,000 | 22,088,000,000 | 21,538,000,000 | 20,783,000,000 | 20,450,000,000 | 21,315,000,000 | 22,504,000,000 | 26,315,000,000 | 29,872,000,000 | 32,734,000,000 | 30,016,000,000 | 33,001,000,000 | 36,753,000,000 | 37,763,000,000 | |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295,000,000 | 281,000,000 | 269,000,000 | 221,000,000 | 212,000,000 | 257,000,000 | 282,000,000 | 301,000,000 | 301,000,000 | 360,000,000 | 562,000,000 | 528,000,000 | 593,000,000 | 556,000,000 | 506,000,000 | 545,000,000 | 621,000,000 | |
Depreciation & Amortization | 193,400,000 | 225,600,000 | 246,800,000 | 240,800,000 | 220,600,000 | 186,600,000 | 171,300,000 | 158,000,000 | 211,000,000 | 267,000,000 | 280,000,000 | 367,000,000 | 418,000,000 | 393,000,000 | 389,000,000 | 381,000,000 | 645,000,000 | 525,000,000 | 635,000,000 | 717,000,000 | 755,000,000 | 691,000,000 | 719,000,000 | 761,000,000 | 585,000,000 | 555,000,000 | 544,000,000 | 510,000,000 | 495,000,000 | 462,000,000 | 467,000,000 | 456,000,000 | 475,000,000 | 800,000,000 | 1,265,000,000 | 1,267,000,000 | 1,239,000,000 | 1,342,000,000 | 1,338,000,000 | 1,370,000,000 | |
EBITDA | 501,200,000 | 296,400,000 | 414,000,000 | 266,000,000 | 243,900,000 | 478,200,000 | 522,800,000 | 387,000,000 | 430,000,000 | 466,000,000 | 862,000,000 | 1,078,000,000 | 1,298,000,000 | 1,145,000,000 | 1,343,000,000 | 1,479,000,000 | 1,678,000,000 | 1,645,000,000 | 2,103,000,000 | 2,702,000,000 | 2,954,000,000 | 3,155,000,000 | 3,725,000,000 | 688,000,000 | 3,283,000,000 | 3,382,000,000 | 3,848,000,000 | 3,687,000,000 | 3,615,000,000 | 3,681,000,000 | 3,558,000,000 | 3,394,000,000 | 4,928,000,000 | 5,104,000,000 | 4,234,000,000 | 5,588,000,000 | 8,734,000,000 | 7,684,000,000 | 4,229,000,000 | 7,007,000,000 | |
EBITDA Margin | 0.099 | 0.053 | 0.068 | 0.046 | 0.046 | 0.087 | 0.092 | 0.07 | 0.085 | 0.069 | 0.126 | 0.134 | 0.142 | 0.129 | 0.149 | 0.194 | 0.124 | 0.096 | 0.08 | 0.091 | 0.096 | 0.105 | 0.116 | 0.02 | 0.097 | 0.12 | 0.146 | 0.146 | 0.147 | 0.154 | 0.151 | 0.138 | 0.191 | 0.17 | 0.125 | 0.152 | 0.245 | 0.21 | 0.108 | 0.171 | |
Operating Income | 307,800,000 | 70,800,000 | 167,200,000 | 25,200,000 | 23,300,000 | 291,600,000 | 351,500,000 | 229,000,000 | 219,000,000 | 199,000,000 | 536,000,000 | 658,000,000 | 880,000,000 | 756,000,000 | 969,000,000 | 1,098,000,000 | 1,004,000,000 | 1,391,000,000 | 1,538,000,000 | 2,041,000,000 | 2,178,000,000 | 2,454,000,000 | 3,006,000,000 | -111,000,000 | 2,483,000,000 | 2,827,000,000 | 3,276,000,000 | 3,130,000,000 | 3,123,000,000 | 3,196,000,000 | 3,076,000,000 | 3,193,000,000 | 3,299,000,000 | 3,780,000,000 | 3,076,000,000 | 4,065,000,000 | 5,651,000,000 | 3,601,000,000 | 2,537,000,000 | 3,270,000,000 | |
Operating Income Margin | 0.061 | 0.013 | 0.028 | 0.004 | 0.004 | 0.053 | 0.062 | 0.041 | 0.043 | 0.03 | 0.079 | 0.082 | 0.096 | 0.085 | 0.108 | 0.144 | 0.074 | 0.081 | 0.059 | 0.068 | 0.071 | 0.081 | 0.094 | -0.003 | 0.074 | 0.1 | 0.124 | 0.124 | 0.127 | 0.133 | 0.131 | 0.13 | 0.128 | 0.126 | 0.091 | 0.11 | 0.158 | 0.098 | 0.065 | 0.08 | |
Total Other Income/Expenses (Net) | 40,300,000 | -21,300,000 | -29,800,000 | -79,100,000 | -134,800,000 | 20,900,000 | -74,300,000 | -49,000,000 | -49,000,000 | -134,000,000 | -124,000,000 | -271,000,000 | -229,000,000 | -443,000,000 | -207,000,000 | -123,000,000 | -306,000,000 | -111,000,000 | -413,000,000 | -391,000,000 | -113,000,000 | -178,000,000 | -320,000,000 | -257,000,000 | -217,000,000 | -232,000,000 | -193,000,000 | -165,000,000 | -260,000,000 | -259,000,000 | -286,000,000 | -270,000,000 | 1,011,000,000 | -38,000,000 | -1,421,000,000 | -337,000,000 | 3,287,000,000 | 2,235,000,000 | -191,000,000 | 646,000,000 | |
Income Before Tax | 348,100,000 | 49,500,000 | 137,400,000 | -53,900,000 | -111,500,000 | 312,500,000 | 277,200,000 | 180,000,000 | 170,000,000 | 65,000,000 | 409,000,000 | 384,000,000 | 651,000,000 | 312,000,000 | 762,000,000 | 975,000,000 | 699,000,000 | 1,009,000,000 | 1,131,000,000 | 1,615,000,000 | 2,044,000,000 | 2,276,000,000 | 2,686,000,000 | -368,000,000 | 2,266,000,000 | 2,366,000,000 | 3,083,000,000 | 2,965,000,000 | 2,863,000,000 | 2,937,000,000 | 2,790,000,000 | 2,923,000,000 | 3,049,000,000 | 3,742,000,000 | 2,548,000,000 | 3,728,000,000 | 8,938,000,000 | 5,836,000,000 | 2,346,000,000 | 5,016,000,000 | |
Pre-Tax Income Margin | 0.069 | 0.009 | 0.023 | -0.009 | -0.021 | 0.057 | 0.049 | 0.032 | 0.034 | 0.01 | 0.06 | 0.048 | 0.071 | 0.035 | 0.085 | 0.128 | 0.052 | 0.059 | 0.043 | 0.054 | 0.067 | 0.075 | 0.084 | -0.011 | 0.067 | 0.084 | 0.117 | 0.118 | 0.116 | 0.122 | 0.119 | 0.119 | 0.118 | 0.124 | 0.075 | 0.101 | 0.251 | 0.159 | 0.06 | 0.122 | |
Income Tax Expense | 133,700,000 | 8,300,000 | 43,200,000 | -23,000,000 | -31,000,000 | 102,100,000 | 9,000,000 | 59,000,000 | 74,000,000 | 30,000,000 | 157,000,000 | 150,000,000 | 244,000,000 | 118,000,000 | 279,000,000 | 350,000,000 | 272,000,000 | 312,000,000 | 323,000,000 | 522,000,000 | 661,000,000 | 709,000,000 | 883,000,000 | 913,000,000 | 693,000,000 | 462,000,000 | 997,000,000 | 987,000,000 | 911,000,000 | 868,000,000 | 800,000,000 | 723,000,000 | 1,034,000,000 | 513,000,000 | 300,000,000 | 539,000,000 | 1,933,000,000 | 940,000,000 | 290,000,000 | 842,000,000 | |
Net Income | 214,400,000 | 41,200,000 | 94,200,000 | -30,900,000 | -80,500,000 | 210,400,000 | 268,200,000 | 121,000,000 | 96,000,000 | 35,000,000 | 252,000,000 | 234,000,000 | 407,000,000 | 194,000,000 | 467,000,000 | 608,000,000 | 427,000,000 | 64,000,000 | 866,000,000 | 1,084,000,000 | 1,400,000,000 | 1,542,000,000 | 1,790,000,000 | -1,262,000,000 | 1,686,000,000 | 2,053,000,000 | 2,118,000,000 | 1,978,000,000 | 1,952,000,000 | 2,069,000,000 | 1,990,000,000 | 2,200,000,000 | 2,015,000,000 | 3,229,000,000 | 2,248,000,000 | 3,189,000,000 | 7,005,000,000 | 4,896,000,000 | 2,056,000,000 | 4,174,000,000 | |
Net Income Margin | 0.042 | 0.007 | 0.016 | -0.005 | -0.015 | 0.038 | 0.047 | 0.022 | 0.019 | 0.005 | 0.037 | 0.029 | 0.044 | 0.022 | 0.052 | 0.08 | 0.031 | 0.004 | 0.033 | 0.036 | 0.046 | 0.051 | 0.056 | -0.037 | 0.05 | 0.073 | 0.08 | 0.078 | 0.079 | 0.086 | 0.085 | 0.09 | 0.078 | 0.107 | 0.066 | 0.087 | 0.196 | 0.134 | 0.052 | 0.102 | |
Earnings Per Share (EPS) | 2.32 | 0.45 | 1 | -0.33 | -0.85 | 2.24 | 2.85 | 1.28 | 1.02 | 0.46 | 2.4 | 2.11 | 3.05 | 1.42 | 3.37 | 4.31 | 2.39 | 1.87 | 2.11 | 3.01 | 3.93 | 4.46 | 5.24 | -3.77 | 5.28 | 6.91 | 7.65 | 7.96 | 8.5 | 9.91 | 10.51 | 12.3 | 11.55 | 18.59 | 13.28 | 19.08 | 43.7 | 31.61 | 13.57 | 28.39 | |
Diluted Earnings Per Share (EPS) | 2.32 | 0.45 | 1 | -0.33 | -0.85 | 2.24 | 2.85 | 1.28 | 1 | 0.46 | 2.36 | 2.08 | 2.99 | 1.4 | 3.35 | 4.29 | 2.37 | 1.84 | 2.09 | 2.97 | 3.85 | 4.37 | 5.12 | -3.77 | 5.21 | 6.82 | 7.52 | 7.81 | 8.35 | 9.75 | 10.39 | 12.19 | 11.47 | 18.49 | 13.22 | 19.03 | 43.54 | 31.47 | 13.53 | 28.34 | |
Weighted Average Shares Outstanding | 92,613,391 | 92,584,270 | 93,731,343 | 95,076,923 | 94,152,047 | 93,928,571 | 94,270,650 | 94,531,250 | 94,117,647 | 76,086,957 | 115,657,620 | 125,118,483 | 133,442,623 | 137,102,473 | 138,781,575 | 141,160,000 | 171,129,707 | 224,900,000 | 404,739,336 | 359,700,000 | 356,500,000 | 345,700,000 | 341,700,000 | 334,500,000 | 319,200,000 | 296,900,000 | 276,800,000 | 248,600,000 | 229,600,000 | 208,800,000 | 189,400,000 | 178,900,000 | 174,400,000 | 173,700,000 | 169,300,000 | 167,100,000 | 160,300,000 | 154,900,000 | 151,500,000 | 147,000,000 | |
Weighted Average Shares Outstanding (Diluted) | 92,613,391 | 92,584,270 | 93,731,343 | 95,076,923 | 94,152,047 | 93,928,571 | 94,270,650 | 94,531,250 | 95,522,388 | 76,923,077 | 117,622,081 | 127,228,916 | 136,120,401 | 139,068,100 | 139,611,360 | 141,760,000 | 172,573,840 | 228,820,000 | 408,612,440 | 365,000,000 | 363,200,000 | 358,600,000 | 354,300,000 | 334,500,000 | 323,300,000 | 301,100,000 | 281,600,000 | 253,400,000 | 233,900,000 | 212,100,000 | 191,600,000 | 180,500,000 | 175,600,000 | 174,600,000 | 170,000,000 | 167,600,000 | 160,900,000 | 155,600,000 | 152,000,000 | 147,300,000 |