
Nomura Holdings, Inc.
NMR
5.595
USD+0.03
(+0.45%)Day's range
5.565
5.605
52 wk Range
4.66
6.99
NMR Balance Sheet
Period Ending | Mar 31, 2000 | Mar 31, 2001 | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 1,074,691,000,000 | 828,649,000,000 | 738,839,142,940 | 954,757,269,460 | 931,296,962,150 | 1,144,389,081,920 | 1,512,947,292,300 | 1,056,376,989,120 | 1,432,047,084,080 | 1,150,650,000,000 | 1,352,244,000,000 | 2,150,453,000,000 | 1,953,677,000,000 | 1,652,752,000,000 | 2,189,310,000,000 | 2,096,596,000,000 | 3,898,843,000,000 | 2,972,088,000,000 | 2,959,046,000,000 | 3,261,869,000,000 | 3,874,948,000,000 | 4,164,735,000,000 | 4,063,511,000,000 | 4,521,247,000,000 | 5,154,971,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,179,431,573,920 | 0 | 272,059,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 196,632,000,000 | 207,792,000,000 | 315,445,000,000 | 5,200,360,000,000 | 309,373,000,000 | 281,422,000,000 | 4,417,431,000,000 | 409,082,000,000 | -915,612,000,000 | |
Total Cash & Short-Term Investments | 1,074,691,000,000 | 828,649,000,000 | 738,839,142,940 | 954,757,269,460 | 931,296,962,150 | 1,144,389,081,920 | 1,512,947,292,300 | 1,056,376,989,120 | 1,432,047,084,080 | 1,422,709,000,000 | 1,352,244,000,000 | 2,150,453,000,000 | 1,953,677,000,000 | 1,652,752,000,000 | 2,189,310,000,000 | 2,096,596,000,000 | 3,898,843,000,000 | 2,972,088,000,000 | 2,959,046,000,000 | 3,261,869,000,000 | 3,874,948,000,000 | 4,164,735,000,000 | 3,636,992,000,000 | 4,521,247,000,000 | 4,239,359,000,000 | |
Net Receivables | 233,649,000,000 | 380,592,000,000 | 7,082,487,187,105 | 9,311,508,281,380 | 13,366,556,152,600 | 731,113,639,480 | 656,897,373,450 | 9,474,000,000 | 1,087,645,842,720 | 1,643,007,000,000 | 761,339,000,000 | 956,538,000,000 | 918,051,000,000 | 1,056,639,000,000 | 1,245,812,000,000 | 1,490,602,000,000 | 1,367,452,000,000 | 1,225,151,000,000 | 1,414,253,000,000 | 1,340,110,000,000 | 2,269,368,000,000 | 1,248,242,000,000 | 1,713,539,000,000 | 1,199,174,000,000 | 1,683,508,000,000 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 427,927,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,957,000,000 | 1,879,000,000 | 8,618,175,000,000 | 7,933,623,000,000 | 8,639,253,000,000 | 9,436,961,000,000 | 0 | |
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129,720,000,000 | 0 | 0 | 0 | 0 | 0 | 16,103,178,000,000 | 19,207,156,000,000 | 18,713,778,000,000 | 17,413,408,000,000 | 21,420,487,000,000 | 19,312,592,000,000 | 20,400,292,000,000 | 0 | 0 | 17,165,000,000 | 0 | 22,811,000,000 | |
Total Current Assets | 1,308,340,000,000 | 1,209,241,000,000 | 7,821,326,330,045 | -597,073,000,000 | -1,846,210,000,000 | 1,875,502,721,400 | -76,213,000,000 | 601,666,000,000 | 2,519,692,926,800 | 3,065,716,000,000 | 2,113,583,000,000 | 3,106,991,000,000 | 2,871,728,000,000 | 18,812,569,000,000 | 22,642,278,000,000 | 22,300,976,000,000 | 22,679,703,000,000 | 25,617,726,000,000 | 23,930,363,000,000 | 25,004,150,000,000 | 6,144,316,000,000 | 5,412,977,000,000 | 5,124,313,000,000 | 5,720,421,000,000 | 4,239,359,000,000 | |
Property, Plant & Equipment (Net) | 576,223,000,000 | 992,284,000,000 | 171,031,906,336 | 184,746,062,520 | 200,792,337,300 | 261,433,712,680 | 331,567,801,650 | 423,210,589,440 | 388,573,143,480 | 357,256,000,000 | 357,194,000,000 | 392,036,000,000 | 1,045,950,000,000 | 428,241,000,000 | 408,917,000,000 | 401,069,000,000 | 355,507,000,000 | 349,696,000,000 | 338,984,000,000 | 349,365,000,000 | 440,512,000,000 | 464,449,000,000 | 419,047,000,000 | 464,316,000,000 | 448,785,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74,242,000,000 | 77,737,000,000 | 86,190,000,000 | 80,763,000,000 | 80,407,000,000 | 78,523,000,000 | 474,000,000 | 472,000,000 | 13,145,000,000 | 14,407,000,000 | 17,638,000,000 | 19,260,000,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,730,000,000 | 0 | 0 | 0 | 0 | 0 | 115,661,000,000 | 115,143,000,000 | 123,486,000,000 | 110,532,000,000 | 24,414,000,000 | 20,932,000,000 | 19,318,000,000 | 17,311,000,000 | 15,895,000,000 | 15,600,000,000 | 18,556,000,000 | 19,127,000,000 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,730,000,000 | 0 | 0 | 0 | 0 | 0 | 115,661,000,000 | 115,143,000,000 | 123,486,000,000 | 110,532,000,000 | 104,821,000,000 | 99,455,000,000 | 19,792,000,000 | 17,783,000,000 | 29,040,000,000 | 30,007,000,000 | 36,194,000,000 | 38,387,000,000 | |
Long-Term Investments | 0 | 0 | 5,504,722,911,692 | 5,921,783,751,120 | 13,371,560,323,000 | 29,993,138,174,860 | 30,783,427,963,200 | 13,311,457,573,920 | 10,780,736,020,800 | 12,279,015,000,000 | 15,383,317,000,000 | 16,197,868,000,000 | 15,268,493,000,000 | 18,514,155,000,000 | 20,220,237,000,000 | 18,795,061,000,000 | 17,814,068,000,000 | 16,534,235,000,000 | 10,735,976,000,000 | 10,395,772,000,000 | 12,642,523,000,000 | 11,329,243,000,000 | 11,861,438,000,000 | 18,446,839,000,000 | 13,959,465,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,548,239,163,360 | 0 | 0 | 0 | 0 | 0 | -43,848,000,000 | 18,596,000,000 | 39,158,000,000 | 19,825,000,000 | 140,779,000,000 | 5,387,096,000,000 | 15,026,000,000 | 13,431,000,000 | 189,696,000,000 | 15,562,000,000 | 18,874,961,000,000 | 0 | |
Other Non-Current Assets | -576,223,000,000 | -992,284,000,000 | 1 | -6,106,529,813,640 | -13,572,352,660,300 | -30,254,571,887,540 | -31,114,995,764,850 | 132,027,000,000 | -11,169,309,164,280 | -12,636,271,000,000 | -15,740,511,000,000 | -16,589,904,000,000 | -16,314,443,000,000 | 115,661,000,000 | 115,143,000,000 | 123,486,000,000 | 110,532,000,000 | 104,821,000,000 | 99,455,000,000 | 5,185,334,000,000 | -13,431,000,000 | -189,696,000,000 | 4,401,869,000,000 | -18,911,155,000,000 | 36,461,207,000,000 | |
Total Non-Current Assets | 576,223,000,000 | 992,284,000,000 | 5,675,754,818,029 | 6,106,529,813,640 | 13,572,352,660,300 | 30,254,571,887,540 | 31,114,995,764,850 | 321,186,000,000 | 11,169,309,164,280 | 12,636,271,000,000 | 15,740,511,000,000 | 16,589,904,000,000 | 16,314,443,000,000 | 19,129,870,000,000 | 20,878,036,000,000 | 19,482,260,000,000 | 18,410,464,000,000 | 17,234,352,000,000 | 16,660,966,000,000 | 15,965,289,000,000 | 13,100,818,000,000 | 11,822,732,000,000 | 16,727,923,000,000 | 18,911,155,000,000 | 50,907,844,000,000 | |
Other Assets | 12,726,305,000,000 | 14,944,499,000,000 | 4,289,266,470,707 | 15,642,669,639,480 | 18,047,837,191,300 | 2,362,876,070,100 | 4,053,614,190,400 | 35,029,900,827,680 | 12,573,138,080,640 | 9,135,861,000,000 | 14,376,334,000,000 | 16,996,095,000,000 | 16,511,141,000,000 | 0 | 3,000,000 | 0 | 0 | 0 | 0 | 0 | 24,754,681,000,000 | 25,280,771,000,000 | 21,559,920,000,000 | 23,140,226,000,000 | 0 | |
Total Assets | 14,610,868,000,000 | 17,146,024,000,000 | 17,786,347,618,781 | 21,152,126,453,120 | 29,773,979,851,600 | 34,492,950,679,040 | 35,092,396,955,250 | 35,952,752,827,680 | 26,262,140,171,720 | 24,837,848,000,000 | 32,230,428,000,000 | 36,692,990,000,000 | 35,697,312,000,000 | 37,942,439,000,000 | 43,520,317,000,000 | 41,783,236,000,000 | 41,090,167,000,000 | 42,852,078,000,000 | 40,591,329,000,000 | 40,969,439,000,000 | 43,999,815,000,000 | 42,516,480,000,000 | 43,412,156,000,000 | 47,771,802,000,000 | 55,147,203,000,000 | |
Accounts Payable | 721,598,000,000 | 812,877,000,000 | 9,172,636,247,060 | 11,508,169,637,780 | 15,920,246,859,850 | 634,067,901,180 | 866,643,139,350 | 0 | 0 | 0 | 0 | 0 | 764,857,000,000 | 476,705,000,000 | 492,516,000,000 | 723,839,000,000 | 688,196,000,000 | 1,065,920,000,000 | 1,176,773,000,000 | 1,229,083,000,000 | 1,467,434,000,000 | 1,454,755,000,000 | 1,522,961,000,000 | 1,359,948,000,000 | 1,310,825,000,000 | |
Short-Term Debt | 1,146,030,000,000 | 1,151,823,000,000 | 1,692,207,446,280 | 1,496,254,349,260 | 3,026,480,556,500 | 22,301,861,291,360 | 10,179,967,198,050 | 9,839,764,024,800 | 1,426,266,000,000 | 1,183,374,000,000 | 1,301,664,000,000 | 1,167,077,000,000 | 1,185,613,000,000 | 738,445,000,000 | 602,131,000,000 | 662,256,000,000 | 662,902,000,000 | 543,049,000,000 | 743,497,000,000 | 841,758,000,000 | 1,486,733,000,000 | 1,368,098,000,000 | 1,050,141,000,000 | 1,008,541,000,000 | 1,054,717,000,000 | |
Tax Payables | 13,371,000,000 | 43,753,000,000 | 51,000,410,438 | 28,549,519,240 | 93,619,687,900 | 31,955,392,280 | 189,147,837,150 | 29,799,000,000 | 15,173,000,000 | 15,084,000,000 | 0 | 0 | 10,093,000,000 | 56,353,000,000 | 31,630,000,000 | 48,632,000,000 | 32,947,000,000 | 24,213,000,000 | 34,181,000,000 | 11,898,000,000 | 16,362,000,000 | 60,275,000,000 | 34,158,000,000 | 42,254,000,000 | 81,585,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 11,776,000,000 | 1,913,000,000 | 31,955,392,280 | -23,540,000,000 | -149,283,000,000 | -177,186,000,000 | -157,376,000,000 | 0 | 0 | 27,000,000 | 38,000,000 | 39,000,000 | 48,632,000,000 | 32,947,000,000 | 24,213,000,000 | 34,181,000,000 | 11,898,000,000 | 0 | 0 | -40,439,353,000,000 | 0 | 0 | |
Other Current Liabilities | -1,880,999,000,000 | -2,008,453,000,000 | -10,915,844,103,778 | -13,032,973,506,280 | -19,040,347,104,250 | -22,999,839,977,100 | -11,235,758,174,550 | -9,869,563,024,800 | -1,441,439,000,000 | -1,198,458,000,000 | -1,301,664,000,000 | -1,167,077,000,000 | -1,960,563,000,000 | -1,271,503,000,000 | -1,126,277,000,000 | -1,434,727,000,000 | -1,384,045,000,000 | -1,633,182,000,000 | -1,954,451,000,000 | -2,082,739,000,000 | -2,970,529,000,000 | -2,883,128,000,000 | -2,607,260,000,000 | -42,254,000,000 | -2,447,127,000,000 | |
Total Current Liabilities | 1,867,628,000,000 | 1,964,700,000,000 | 10,864,812,459,539 | 13,004,423,987,040 | 18,946,727,416,350 | 23,014,209,180,340 | 11,068,738,398,000 | 9,839,764,024,800 | 1,424,269,638,560 | 1,183,374,000,000 | 1,301,664,000,000 | 1,167,077,000,000 | 1,185,613,000,000 | 1,215,150,000,000 | 1,094,647,000,000 | 1,386,095,000,000 | 1,351,098,000,000 | 1,548,719,000,000 | 1,920,270,000,000 | 2,070,841,000,000 | 2,954,167,000,000 | 2,822,853,000,000 | 2,573,102,000,000 | 2,368,489,000,000 | 0 | |
Long-Term Debt | 1,625,369,000,000 | 1,489,184,000,000 | 1,757,599,062,960 | 1,953,872,469,640 | 2,387,197,787,900 | 2,828,910,079,660 | 3,598,163,896,500 | 5,013,961,537,920 | 5,224,426,000,000 | 5,483,028,000,000 | 7,199,061,000,000 | 8,402,917,000,000 | 8,504,840,000,000 | 8,398,875,000,000 | 9,041,563,000,000 | 9,004,919,000,000 | 8,605,832,000,000 | 7,533,477,000,000 | 7,796,128,000,000 | 8,334,074,000,000 | 8,685,536,000,000 | 8,574,399,000,000 | 9,852,728,000,000 | 10,927,412,000,000 | 13,035,135,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -414,562,000,000 | -409,623,000,000 | -3,665,562,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,008,287,000,000 | 37,544,123,000,000 | 38,288,646,000,000 | 41,268,551,000,000 | 39,760,029,000,000 | 40,439,353,000,000 | 44,547,660,000,000 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185,000,000 | 165,000,000 | 710,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34,166,227,000,000 | -30,998,840,000,000 | -29,954,572,000,000 | -32,583,015,000,000 | -31,185,630,000,000 | -40,439,353,000,000 | -44,547,660,000,000 | 0 | |
Other Non-Current Liabilities | -1,625,369,000,000 | -1,489,184,000,000 | -1,757,599,062,960 | -1,953,872,469,640 | -2,387,197,787,900 | -2,828,910,079,660 | -3,598,163,896,500 | -5,013,961,537,920 | -5,224,426,000,000 | -5,483,028,000,000 | -7,199,061,000,000 | -8,402,917,000,000 | -8,504,840,000,000 | -8,398,875,000,000 | -9,041,563,000,000 | -9,004,919,000,000 | -8,605,832,000,000 | -7,533,477,000,000 | -7,796,128,000,000 | -8,334,074,000,000 | -8,685,536,000,000 | -8,574,399,000,000 | -9,852,728,000,000 | -10,927,412,000,000 | 38,663,555,000,000 | |
Total Non-Current Liabilities | 1,625,369,000,000 | 1,489,184,000,000 | 1,757,628,303,113 | 1,953,872,469,640 | 2,387,197,787,900 | 3,243,579,549,280 | 3,605,461,448,400 | 5,013,961,537,920 | 5,217,170,281,320 | 5,483,028,000,000 | 7,199,061,000,000 | 8,402,917,000,000 | 8,504,840,000,000 | 8,398,875,000,000 | 9,041,563,000,000 | 9,004,919,000,000 | 8,605,832,000,000 | 7,533,477,000,000 | 7,796,128,000,000 | 8,334,074,000,000 | 8,685,536,000,000 | 8,574,399,000,000 | 9,654,597,000,000 | 2,368,489,000,000 | 51,698,690,000,000 | |
Other Liabilities | 9,706,895,000,000 | 12,255,712,000,000 | 3,556,440,565,397 | 4,552,822,506,240 | 6,653,148,800,350 | 6,366,522,131,060 | 18,350,988,979,500 | 18,908,276,234,880 | 17,635,357,716,600 | 16,632,050,000,000 | 21,596,689,000,000 | 25,031,360,000,000 | 23,617,722,000,000 | 26,009,431,000,000 | 30,830,891,000,000 | 28,647,276,000,000 | 28,390,222,000,000 | 30,926,091,000,000 | 28,075,107,000,000 | 27,883,731,000,000 | 29,628,848,000,000 | 28,362,777,000,000 | 28,211,654,000,000 | 39,810,682,000,000 | 51,698,690,000,000 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192,160,000,000 | 206,872,000,000 | 198,131,000,000 | 193,883,000,000 | 189,814,000,000 | |
Total Liabilities | 13,199,892,000,000 | 15,709,596,000,000 | 16,178,881,328,049 | 19,511,118,962,920 | 27,987,074,004,600 | 32,624,310,860,680 | 33,025,188,825,900 | 33,762,001,797,600 | 24,276,797,636,480 | 23,298,452,000,000 | 30,097,414,000,000 | 34,601,354,000,000 | 33,308,175,000,000 | 35,623,456,000,000 | 40,967,101,000,000 | 39,038,290,000,000 | 38,347,152,000,000 | 40,008,287,000,000 | 37,791,505,000,000 | 38,288,646,000,000 | 41,268,551,000,000 | 39,760,029,000,000 | 40,439,353,000,000 | 44,547,660,000,000 | 51,698,690,000,000 | |
Preferred Stock | 63,789,000,000 | 70,104,000,000 | 44,727,599,989 | 0 | 0 | 0 | 48,636,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000,000 | 0 | 0 | 1,663,234,000,000 | 1,696,890,000,000 | 1,486,825,000,000 | 1,645,451,000,000 | 1,533,713,000,000 | 1,606,987,000,000 | 1,647,005,000,000 | 0 | |
Common Stock | 182,796,000,000 | 182,797,000,000 | 183,088,950,845 | 182,622,544,560 | 182,964,980,250 | 182,832,026,300 | 0 | 0 | 1,015,000,000 | 321,765,000,000 | 594,493,000,000 | 594,493,000,000 | 0 | 594,493,000,000 | 594,493,000,000 | 594,493,000,000 | 594,493,000,000 | 594,493,000,000 | 594,493,000,000 | 594,493,000,000 | 594,493,000,000 | 594,493,000,000 | 594,493,000,000 | 594,493,000,000 | 594,493,000,000 | |
Retained Earnings | 1,154,599,000,000 | 1,177,660,000,000 | 1,318,301,903,577 | 1,405,886,862,740 | 1,551,292,824,000 | 1,606,348,242,800 | 1,822,504,735,800 | 1,915,169,301,600 | 1,777,246,012,160 | 1,038,557,000,000 | 1,074,213,000,000 | 1,069,334,000,000 | 1,058,945,000,000 | 1,136,523,000,000 | 1,287,003,000,000 | 1,437,940,000,000 | 1,516,577,000,000 | 1,663,234,000,000 | 1,696,890,000,000 | 1,486,825,000,000 | 1,645,451,000,000 | 1,533,713,000,000 | 1,606,987,000,000 | 1,647,005,000,000 | 1,705,725,000,000 | |
Accumulated Other Comprehensive Income/Loss | -63,789,000,000 | -70,104,000,000 | -44,727,599,989.54 | -63,823,512,020 | -68,703,089,450 | -42,678,678,280 | -15,301,318,500 | 6,597,937,920 | -70,994,118,080 | -118,437,000,000 | -109,132,000,000 | -129,696,000,000 | -145,149,000,000 | -57,395,000,000 | 20,636,000,000 | 143,739,000,000 | 44,980,000,000 | 33,652,000,000 | -59,356,000,000 | -29,050,000,000 | -26,105,000,000 | -38,144,000,000 | 127,973,000,000 | 318,454,000,000 | 459,984,000,000 | |
Other Total Stockholders' Equity | 137,370,000,000 | 146,075,000,000 | 150,586,792,070 | 116,321,594,920 | 121,351,132,200 | 122,352,693,260 | 263,653,488,000 | 268,983,790,560 | 93,870,535,240 | 297,511,000,000 | 567,355,000,000 | 1,143,116,000,000 | 598,952,000,000 | 620,750,000,000 | 611,548,000,000 | 531,602,000,000 | 544,189,000,000 | 498,537,000,000 | 517,293,000,000 | 578,793,000,000 | 439,628,000,000 | 604,876,000,000 | 585,152,000,000 | -2,705,395,000,000 | 589,987,000,000 | |
Total Stockholders' Equity | 1,410,976,000,000 | 1,436,428,000,000 | 1,607,466,290,732 | 1,641,007,490,200 | 1,786,905,847,000 | 1,868,639,818,360 | 2,067,208,129,350 | 2,190,751,030,080 | 1,985,342,535,240 | 1,539,396,000,000 | 2,126,929,000,000 | 2,082,754,000,000 | 2,107,241,000,000 | 2,294,371,000,000 | 2,513,683,000,000 | 2,707,774,000,000 | 2,700,239,000,000 | 2,789,916,000,000 | 2,749,320,000,000 | 2,631,061,000,000 | 2,653,467,000,000 | 2,694,938,000,000 | 2,914,605,000,000 | 3,148,567,000,000 | 3,350,189,000,000 | |
Total Equity | 1,410,976,000,000 | 1,436,428,000,000 | 1,607,466,290,732 | 1,641,007,490,200 | 1,786,905,847,000 | 1,868,639,818,360 | 2,067,208,129,350 | 2,190,751,030,080 | 1,985,342,535,240 | 1,539,396,000,000 | 2,133,014,000,000 | 2,091,636,000,000 | 2,389,137,000,000 | 2,318,983,000,000 | 2,553,216,000,000 | 2,744,946,000,000 | 2,743,015,000,000 | 2,843,791,000,000 | 2,799,824,000,000 | 2,680,793,000,000 | 2,731,264,000,000 | 2,756,451,000,000 | 2,972,803,000,000 | 3,224,142,000,000 | 3,448,513,000,000 | |
Total Liabilities & Stockholders' Equity | 14,610,868,000,000 | 17,146,024,000,000 | 17,786,347,618,781 | 21,152,126,453,120 | 29,773,979,851,600 | 34,492,950,679,040 | 35,092,396,955,250 | 35,952,752,827,680 | 26,262,140,171,720 | 24,837,848,000,000 | 32,230,428,000,000 | 36,692,990,000,000 | 35,697,312,000,000 | 37,942,439,000,000 | 43,520,317,000,000 | 41,783,236,000,000 | 41,090,167,000,000 | 42,852,078,000,000 | 40,591,329,000,000 | 40,969,439,000,000 | 43,999,815,000,000 | 42,516,480,000,000 | 43,412,156,000,000 | 47,771,802,000,000 | 55,147,203,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,085,000,000 | 8,882,000,000 | 281,896,000,000 | 24,612,000,000 | 39,533,000,000 | 37,172,000,000 | 42,776,000,000 | 53,875,000,000 | 50,504,000,000 | 49,732,000,000 | 77,797,000,000 | 61,513,000,000 | 58,198,000,000 | 75,575,000,000 | 98,324,000,000 | |
Total Liabilities & Total Equity | 14,610,868,000,000 | 17,146,024,000,000 | 17,786,347,618,781 | 21,152,126,453,120 | 29,773,979,851,600 | 34,492,950,679,040 | 35,092,396,955,250 | 35,952,752,827,680 | 26,262,140,171,720 | 24,837,848,000,000 | 32,230,428,000,000 | 36,692,990,000,000 | 35,697,312,000,000 | 37,942,439,000,000 | 43,520,317,000,000 | 41,783,236,000,000 | 41,090,167,000,000 | 42,852,078,000,000 | 40,591,329,000,000 | 40,969,439,000,000 | 43,999,815,000,000 | 42,516,480,000,000 | 43,412,156,000,000 | 47,771,802,000,000 | 55,147,203,000,000 | |
Total Investments | 0 | 0 | 5,504,722,911,692 | 5,921,783,751,120 | 13,371,560,323,000 | 29,993,138,174,860 | 30,783,427,963,200 | 132,026,000,000 | 10,780,736,020,800 | 12,279,015,000,000 | 15,383,317,000,000 | 16,197,868,000,000 | 15,268,493,000,000 | 18,514,155,000,000 | 20,220,237,000,000 | 18,795,061,000,000 | 17,814,068,000,000 | 16,534,235,000,000 | 10,735,976,000,000 | 15,596,132,000,000 | 12,642,523,000,000 | 11,329,243,000,000 | 16,278,869,000,000 | 18,446,839,000,000 | 13,959,465,000,000 | |
Total Debt | 2,771,399,000,000 | 2,641,007,000,000 | 3,449,803,319,405 | 3,450,126,818,900 | 5,413,678,344,400 | 25,545,440,840,640 | 13,805,791,170,300 | 14,853,725,562,720 | 6,641,439,919,880 | 9,580,417,000,000 | 8,500,725,000,000 | 10,732,444,000,000 | 9,690,453,000,000 | 9,137,320,000,000 | 9,643,694,000,000 | 9,667,175,000,000 | 9,268,734,000,000 | 8,076,526,000,000 | 8,539,625,000,000 | 9,175,832,000,000 | 10,172,269,000,000 | 9,942,497,000,000 | 10,902,869,000,000 | 11,742,070,000,000 | 14,089,852,000,000 | |
Net Debt | 1,696,708,000,000 | 1,812,358,000,000 | 2,710,964,176,465 | 2,495,369,549,440 | 4,482,381,382,250 | 24,401,051,758,720 | 12,292,843,878,000 | 13,797,348,573,600 | 5,209,392,835,800 | 8,429,767,000,000 | 7,148,481,000,000 | 8,581,991,000,000 | 7,736,776,000,000 | 7,484,568,000,000 | 7,454,384,000,000 | 7,570,579,000,000 | 5,369,891,000,000 | 5,104,438,000,000 | 5,580,579,000,000 | 5,913,963,000,000 | 6,297,321,000,000 | 5,777,762,000,000 | 6,839,358,000,000 | 7,220,823,000,000 | 8,934,881,000,000 |