banner
NKE image

NIKE, Inc.

NKE

NYSE

60.83

USD
-0.59(-0.96%)

As of today

NIKE, Inc. fundamentals

NKE Income Statement

Period EndingMay 31, 1986May 31, 1987May 31, 1988May 31, 1989May 31, 1990May 31, 1991May 31, 1992May 31, 1993May 31, 1994May 31, 1995May 31, 1996May 31, 1997May 31, 1998May 31, 1999May 31, 2000May 31, 2001May 31, 2002May 31, 2003May 31, 2004May 31, 2005May 31, 2006May 31, 2007May 31, 2008May 31, 2009May 31, 2010May 31, 2011May 31, 2012May 31, 2013May 31, 2014May 31, 2015May 31, 2016May 31, 2017May 31, 2018May 31, 2019May 31, 2020May 31, 2021May 31, 2022May 31, 2023May 31, 2024
Total Revenue1,069,200,000877,400,0001,203,400,0001,710,800,0002,235,200,0003,003,600,0003,405,200,0003,931,000,0003,789,700,0004,760,800,0006,470,600,0009,186,500,0009,553,100,0008,776,900,0008,995,100,0009,488,800,0009,893,000,00010,697,000,00012,253,100,00013,739,700,00014,954,900,00016,325,900,00018,627,000,00019,176,100,00019,014,000,00020,862,000,00024,128,000,00025,313,000,00027,799,000,00030,601,000,00032,376,000,00034,350,000,00036,397,000,00039,117,000,00037,403,000,00044,538,000,00046,710,000,00051,217,000,00051,362,000,000
Cost of Revenue712,400,000584,600,000789,400,0001,060,100,0001,367,000,0001,816,100,0002,041,400,0002,326,600,0002,236,900,0002,775,100,0003,774,300,0005,334,700,0005,832,000,0005,264,700,0005,180,200,0005,784,900,0006,004,700,0006,313,600,0007,001,400,0007,624,300,0008,367,900,0009,165,400,00010,239,600,00010,571,700,00010,213,600,00011,354,000,00013,657,000,00014,279,000,00015,353,000,00016,534,000,00017,405,000,00019,038,000,00020,441,000,00021,643,000,00021,162,000,00024,576,000,00025,231,000,00028,925,000,00028,475,000,000
Gross Profit356,800,000292,800,000414,000,000650,700,000868,200,0001,187,500,0001,363,800,0001,604,400,0001,552,800,0001,985,700,0002,696,300,0003,851,800,0003,721,100,0003,512,200,0003,814,900,0003,703,900,0003,888,300,0004,383,400,0005,251,700,0006,115,400,0006,587,000,0007,160,500,0008,387,400,0008,604,400,0008,800,400,0009,508,000,00010,471,000,00011,034,000,00012,446,000,00014,067,000,00014,971,000,00015,312,000,00015,956,000,00017,474,000,00016,241,000,00019,962,000,00021,479,000,00022,292,000,00022,887,000,000
Gross Profit Margin0.3340.3340.3440.380.3880.3950.4010.4080.410.4170.4170.4190.390.40.4240.390.3930.410.4290.4450.440.4390.450.4490.4630.4560.4340.4360.4480.460.4620.4460.4380.4470.4340.4480.460.4350.446
R&D Expenses000000000000000000000000000000000000000
General & Administrative Expenses0000000001,209,800,0001,588,600,0002,303,700,0002,623,800,0002,426,600,0002,606,400,0002,689,700,0002,820,400,0003,137,600,0003,702,000,0004,221,700,0004,477,800,0005,028,700,0005,953,700,00006,326,400,0006,693,000,0007,431,000,0005,035,000,0005,735,000,0006,679,000,0007,191,000,0007,222,000,0007,934,000,0008,949,000,0009,534,000,0009,911,000,00010,954,000,00012,317,000,00012,291,000,000
Selling & Marketing Expenses00000000000000000000000002,448,000,0002,711,000,0002,745,000,0003,031,000,0003,213,000,0003,278,000,0003,341,000,0003,577,000,0003,753,000,0003,592,000,0003,114,000,0003,850,000,0004,060,000,0004,285,000,000
SG&A Expenses209,200,000204,700,000246,600,000354,800,000454,500,000664,100,000761,500,000922,300,000974,100,0001,209,800,0001,588,600,0002,303,700,0002,623,800,0002,426,600,0002,606,400,0002,689,700,0002,820,400,0003,137,600,0003,702,000,0004,221,700,0004,477,800,0005,028,700,0005,953,700,0006,149,600,0006,326,400,0006,693,000,0007,431,000,0007,780,000,0008,766,000,0009,892,000,00010,469,000,00010,563,000,00011,511,000,00012,702,000,00013,126,000,00013,025,000,00014,804,000,00016,377,000,00016,576,000,000
Other Expenses10,500,00012,100,00014,000,00014,800,00017,100,00034,500,00047,700,00060,400,00064,500,00090,200,000132,400,000168,300,000233,500,000228,800,000223,600,00000000000000015,000,000-103,000,00058,000,000140,000,000196,000,000-66,000,00078,000,000-139,000,000-14,000,000181,000,000280,000,0000
Total Operating Expenses219,700,000216,800,000260,600,000369,600,000471,600,000698,600,000809,200,000982,700,0001,038,600,0001,300,000,0001,721,000,0002,472,000,0002,857,300,0002,655,400,0002,830,000,0002,689,700,0002,820,400,0003,137,600,0003,702,000,0004,221,700,0004,477,800,0005,028,700,0005,953,700,0006,149,600,0006,326,400,0006,693,000,0007,431,000,0007,780,000,0008,766,000,0009,892,000,00010,469,000,00010,563,000,00011,511,000,00012,702,000,00013,126,000,00013,025,000,00014,804,000,00016,377,000,00016,348,000,000
Total Costs & Expenses932,100,000801,400,0001,050,000,0001,429,700,0001,838,600,0002,514,700,0002,850,600,0003,309,300,0003,275,500,0004,075,100,0005,495,300,0007,806,700,0008,689,300,0007,920,100,0008,010,200,0008,474,600,0008,825,100,0009,451,200,00010,703,400,00011,846,000,00012,845,700,00014,194,100,00016,193,300,00016,721,300,00016,540,000,00018,047,000,00021,088,000,00022,059,000,00024,119,000,00026,426,000,00027,874,000,00029,601,000,00031,952,000,00034,345,000,00034,288,000,00037,601,000,00040,035,000,00045,302,000,00044,823,000,000
Interest Income000000000000000013,600,00014,100,0000000115,800,0000300,000027,000,00000000082,000,00062,000,00034,000,00094,000,000297,000,000161,000,000
Interest Expense000000000000000047,600,00042,900,00025,000,00000038,700,00006,300,0004,000,00037,000,000033,000,00028,000,00019,000,00059,000,00054,000,00049,000,00089,000,000262,000,000292,000,00000
Depreciation & Amortization10,500,00012,100,00014,000,00014,800,00017,100,00034,500,00047,700,00060,400,00064,500,00090,200,000132,400,000168,300,000233,500,000228,800,000223,600,000214,100,000271,600,000262,500,000313,500,000287,700,000290,900,000270,200,000321,500,000383,300,000396,000,000358,000,000396,000,000502,000,000586,000,000649,000,000662,000,000716,000,000774,000,000720,000,0001,119,000,000797,000,000840,000,000859,000,000844,000,000
EBITDA147,600,00088,100,000167,400,000295,900,000413,700,000523,400,000602,300,000682,100,000578,700,000775,900,0001,107,700,0001,548,100,0001,097,300,0001,085,600,0001,208,500,0001,228,300,0001,324,100,0001,491,800,0001,863,200,0002,181,400,0002,400,100,0002,402,000,0002,755,200,0002,838,100,0002,870,000,0003,199,000,0003,465,000,0003,740,000,0004,266,000,0004,824,000,0005,164,000,0005,465,000,0005,219,000,0005,492,000,0004,234,000,0007,734,000,0007,515,000,0006,774,000,0007,155,000,000
EBITDA Margin0.1380.10.1390.1730.1850.1740.1770.1740.1530.1630.1710.1690.1150.1240.1340.1290.1340.1390.1520.1590.160.1470.1480.1480.1510.1530.1440.1480.1530.1580.160.1590.1430.140.1130.1740.1610.1320.139
Operating Income106,500,00061,600,000152,200,000270,600,000393,400,000461,700,000521,800,000594,500,000490,600,000649,900,000899,100,0001,295,200,000653,000,000746,100,000919,200,000921,400,0001,012,300,000856,900,0001,450,000,0001,859,800,0002,109,200,0002,199,900,0002,502,900,0002,454,800,0002,474,000,0002,811,000,0003,037,000,0003,293,000,0003,544,000,0004,205,000,0004,502,000,0004,749,000,0004,445,000,0004,052,000,0001,996,000,0006,140,000,0005,835,000,0005,056,000,0006,690,000,000
Operating Income Margin0.10.070.1260.1580.1760.1540.1530.1510.1290.1370.1390.1410.0680.0850.1020.0970.1020.080.1180.1350.1410.1350.1340.1280.130.1350.1260.130.1270.1370.1390.1380.1220.1040.0530.1380.1250.0990.13
Total Other Income/Expenses (Net)-20,100,000-2,300,00012,800,000-10,500,000-3,200,000-27,200,000-32,800,000-27,200,000-23,600,000-35,800,000-76,200,000-84,600,000-210,800,000-110,700,000-65,700,000-92,800,000-35,200,000-106,300,000-99,700,000-33,900,00032,400,00068,100,00069,200,000-498,300,00042,900,0003,000,000-58,000,000-116,000,000-136,000,000932,000,000121,000,000137,000,000-120,000,00029,000,000-228,000,000-471,000,000-24,000,000286,000,00010,000,000
Income Before Tax117,000,00073,700,000166,200,000270,600,000393,400,000461,700,000521,800,000594,500,000490,600,000649,900,000899,100,0001,295,200,000653,000,000746,100,000919,200,000921,400,0001,017,300,0001,123,000,0001,450,000,0001,859,800,0002,141,600,0002,199,900,0002,502,900,0001,956,500,0002,516,900,0002,844,000,0002,983,000,0003,272,000,0003,544,000,0004,205,000,0004,623,000,0004,886,000,0004,325,000,0004,801,000,0002,887,000,0006,661,000,0006,651,000,0006,201,000,0006,700,000,000
Pre-Tax Income Margin0.1090.0840.1380.1580.1760.1540.1530.1510.1290.1370.1390.1410.0680.0850.1020.0970.1030.1050.1180.1350.1430.1350.1340.1020.1320.1360.1240.1290.1270.1370.1430.1420.1190.1230.0770.150.1420.1210.13
Income Tax Expense57,800,00037,800,00064,500,000103,600,000150,400,000174,700,000192,600,000229,500,000191,800,000250,200,000345,900,000499,400,000253,400,000294,700,000340,100,000331,700,000349,000,000382,900,000504,400,000648,200,000749,600,000708,400,000619,500,000469,800,000610,200,000711,000,000760,000,000808,000,000851,000,000932,000,000863,000,000646,000,0002,392,000,000772,000,000348,000,000934,000,000605,000,0001,131,000,0001,000,000,000
Net Income59,200,00035,900,000101,700,000167,000,000243,000,000287,000,000329,200,000365,000,000298,800,000399,700,000553,200,000795,800,000399,600,000451,400,000579,100,000589,700,000663,300,000474,000,000945,600,0001,211,600,0001,392,000,0001,491,500,0001,883,400,0001,486,700,0001,906,700,0002,133,000,0002,223,000,0002,485,000,0002,693,000,0003,273,000,0003,760,000,0004,240,000,0001,933,000,0004,029,000,0002,539,000,0005,727,000,0006,046,000,0005,070,000,0005,700,000,000
Net Income Margin0.0550.0410.0850.0980.1090.0960.0970.0930.0790.0840.0850.0870.0420.0510.0640.0620.0670.0440.0770.0880.0930.0910.1010.0780.10.1020.0920.0980.0970.1070.1160.1230.0530.1030.0680.1290.1290.0990.111
Earnings Per Share (EPS)0.0250.0150.0430.070.10.120.140.150.130.170.240.340.170.20.260.270.310.220.450.580.670.740.950.770.981.121.211.381.521.92.212.561.192.551.633.643.833.273.76
Diluted Earnings Per Share (EPS)0.0250.0150.0430.070.10.120.140.150.130.170.240.330.170.20.260.270.30.220.440.560.660.730.930.760.971.11.181.361.491.852.162.511.172.491.63.563.753.233.73
Weighted Average Shares Outstanding2,417,408,0002,428,032,0002,374,592,0002,387,136,0002,387,136,0002,409,472,0002,416,320,0002,427,264,0002,342,400,0002,286,240,0002,348,864,0002,314,160,0002,316,521,7392,271,194,9692,206,095,2382,164,036,6972,141,600,0002,116,000,0002,107,186,6302,102,559,6532,073,743,0172,015,540,5411,982,400,0001,939,600,0001,942,000,0001,902,000,0001,840,000,0001,794,600,0001,766,800,0001,723,400,0001,697,900,0001,657,800,0001,623,800,0001,579,700,0001,558,800,0001,573,000,0001,578,800,0001,551,600,0001,517,600,000
Weighted Average Shares Outstanding (Diluted)2,417,408,0002,428,032,0002,374,592,0002,387,136,0002,387,136,0002,409,472,0002,416,320,0002,427,264,0002,342,400,0002,352,096,0002,348,864,0002,376,000,0002,368,000,0002,300,127,3892,238,067,6332,184,074,0742,177,600,0002,140,800,0002,155,213,6752,163,571,4292,109,090,9092,036,177,4742,016,400,0001,962,800,0001,975,600,0001,942,800,0001,879,200,0001,832,800,0001,811,600,0001,768,800,0001,742,500,0001,692,000,0001,659,100,0001,618,400,0001,591,600,0001,609,400,0001,610,800,0001,569,800,0001,529,700,000