NIKE, Inc.
NKE
NYSE
77.37
USD-0.55(-0.71%)
As of today
NIKE, Inc. fundamentals
NKE Income Statement
| Period Ending | May 31, 1986 | May 31, 1987 | May 31, 1988 | May 31, 1989 | May 31, 1990 | May 31, 1991 | May 31, 1992 | May 31, 1993 | May 31, 1994 | May 31, 1995 | May 31, 1996 | May 31, 1997 | May 31, 1998 | May 31, 1999 | May 31, 2000 | May 31, 2001 | May 31, 2002 | May 31, 2003 | May 31, 2004 | May 31, 2005 | May 31, 2006 | May 31, 2007 | May 31, 2008 | May 31, 2009 | May 31, 2010 | May 31, 2011 | May 31, 2012 | May 31, 2013 | May 31, 2014 | May 31, 2015 | May 31, 2016 | May 31, 2017 | May 31, 2018 | May 31, 2019 | May 31, 2020 | May 31, 2021 | May 31, 2022 | May 31, 2023 | May 31, 2024 | May 31, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,069,200,000 | 877,400,000 | 1,203,400,000 | 1,710,800,000 | 2,235,200,000 | 3,003,600,000 | 3,405,200,000 | 3,931,000,000 | 3,789,700,000 | 4,760,800,000 | 6,470,600,000 | 9,186,500,000 | 9,553,100,000 | 8,776,900,000 | 8,995,100,000 | 9,488,800,000 | 9,893,000,000 | 10,697,000,000 | 12,253,100,000 | 13,739,700,000 | 14,954,900,000 | 16,325,900,000 | 18,627,000,000 | 19,083,400,000 | 18,962,600,000 | 20,892,000,000 | 23,326,000,000 | 25,332,000,000 | 27,785,000,000 | 30,696,000,000 | 32,464,000,000 | 34,254,000,000 | 36,363,000,000 | 39,122,000,000 | 37,420,000,000 | 44,493,000,000 | 46,792,000,000 | 51,191,000,000 | 51,386,000,000 | 46,309,000,000 | |
| Cost of Revenue | 712,400,000 | 584,600,000 | 789,400,000 | 1,060,100,000 | 1,367,000,000 | 1,816,100,000 | 2,041,400,000 | 2,326,600,000 | 2,236,900,000 | 2,775,100,000 | 3,774,300,000 | 5,334,700,000 | 5,832,000,000 | 5,264,700,000 | 5,180,200,000 | 5,784,900,000 | 6,004,700,000 | 6,313,600,000 | 7,001,400,000 | 7,633,600,000 | 8,377,700,000 | 9,175,300,000 | 10,248,800,000 | 10,570,100,000 | 10,287,100,000 | 11,473,000,000 | 13,140,000,000 | 14,166,000,000 | 15,341,000,000 | 16,754,000,000 | 17,991,000,000 | 19,377,000,000 | 20,351,000,000 | 21,696,000,000 | 21,526,000,000 | 24,588,000,000 | 25,208,000,000 | 29,506,000,000 | 28,769,000,000 | 26,519,000,000 | |
| Gross Profit | 356,800,000 | 292,800,000 | 414,000,000 | 650,700,000 | 868,200,000 | 1,187,500,000 | 1,363,800,000 | 1,604,400,000 | 1,552,800,000 | 1,985,700,000 | 2,696,300,000 | 3,851,800,000 | 3,721,100,000 | 3,512,200,000 | 3,814,900,000 | 3,703,900,000 | 3,888,300,000 | 4,383,400,000 | 5,251,700,000 | 6,106,100,000 | 6,577,200,000 | 7,150,600,000 | 8,378,200,000 | 8,513,299,999 | 8,675,500,000 | 9,419,000,000 | 10,186,000,000 | 11,166,000,000 | 12,444,000,000 | 13,942,000,000 | 14,473,000,000 | 14,877,000,000 | 16,012,000,000 | 17,426,000,000 | 15,894,000,000 | 19,905,000,000 | 21,584,000,000 | 21,685,000,000 | 22,617,000,000 | 19,790,000,000 | |
| Gross Profit Margin | 0.334 | 0.334 | 0.344 | 0.38 | 0.388 | 0.395 | 0.401 | 0.408 | 0.41 | 0.417 | 0.417 | 0.419 | 0.39 | 0.4 | 0.424 | 0.39 | 0.393 | 0.41 | 0.429 | 0.444 | 0.44 | 0.438 | 0.45 | 0.446 | 0.458 | 0.451 | 0.437 | 0.441 | 0.448 | 0.454 | 0.446 | 0.434 | 0.44 | 0.445 | 0.425 | 0.447 | 0.461 | 0.424 | 0.44 | 0.427 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,209,800,000 | 1,588,600,000 | 2,303,700,000 | 2,623,800,000 | 2,426,600,000 | 2,606,400,000 | 2,689,700,000 | 2,820,400,000 | 3,137,600,000 | 3,702,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 209,200,000 | 204,700,000 | 246,600,000 | 354,800,000 | 454,500,000 | 664,100,000 | 761,500,000 | 922,300,000 | 974,100,000 | 1,209,800,000 | 1,588,600,000 | 2,303,700,000 | 2,623,800,000 | 2,426,600,000 | 2,606,400,000 | 2,689,700,000 | 2,820,400,000 | 3,137,600,000 | 3,702,000,000 | 4,212,399,999 | 4,468,000,000 | 5,018,800,000 | 5,944,500,000 | 6,138,500,000 | 6,313,900,000 | 6,678,000,000 | 7,049,000,000 | 7,794,000,000 | 8,766,000,000 | 9,892,000,000 | 10,469,000,000 | 10,563,000,000 | 11,512,000,000 | 12,702,000,000 | 13,124,000,000 | 12,773,000,000 | 14,805,000,000 | 16,372,000,000 | 16,574,000,000 | 16,088,000,000 | |
| Other Expenses | 10,500,000 | 12,100,000 | 14,000,000 | 14,800,000 | 17,100,000 | 34,500,000 | 47,700,000 | 60,400,000 | 64,500,000 | 90,200,000 | 132,400,000 | 168,300,000 | 233,500,000 | 228,800,000 | 223,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Operating Expenses | 219,700,000 | 216,800,000 | 260,600,000 | 369,600,000 | 471,600,000 | 698,600,000 | 809,200,000 | 982,700,000 | 1,038,600,000 | 1,300,000,000 | 1,721,000,000 | 2,472,000,000 | 2,857,300,000 | 2,655,400,000 | 2,830,000,000 | 2,689,700,000 | 2,820,400,000 | 3,137,600,000 | 3,702,000,000 | 4,212,399,999 | 4,468,000,000 | 5,018,800,000 | 5,944,500,000 | 6,138,500,000 | 6,313,900,000 | 6,678,000,000 | 7,049,000,000 | 7,794,000,000 | 8,766,000,000 | 9,892,000,000 | 10,469,000,000 | 10,563,000,000 | 11,512,000,000 | 12,702,000,000 | 13,124,000,000 | 12,773,000,000 | 14,805,000,000 | 16,372,000,000 | 16,574,000,000 | 16,088,000,000 | |
| Total Costs & Expenses | 932,100,000 | 801,400,000 | 1,050,000,000 | 1,429,700,000 | 1,838,600,000 | 2,514,700,000 | 2,850,600,000 | 3,309,300,000 | 3,275,500,000 | 4,075,100,000 | 5,495,300,000 | 7,806,700,000 | 8,689,300,000 | 7,920,100,000 | 8,010,200,000 | 8,474,600,000 | 8,825,100,000 | 9,451,200,000 | 10,703,400,000 | 11,846,000,000 | 12,845,700,000 | 14,194,100,000 | 16,193,300,000 | 16,708,599,999 | 16,601,000,000 | 18,151,000,000 | 20,189,000,000 | 21,960,000,000 | 24,107,000,000 | 26,646,000,000 | 28,460,000,000 | 29,940,000,000 | 31,863,000,000 | 34,398,000,000 | 34,650,000,000 | 37,361,000,000 | 40,013,000,000 | 45,878,000,000 | 45,343,000,000 | 42,607,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,600,000 | 14,100,000 | 0 | 34,900,000 | 87,300,000 | 116,900,000 | 115,800,000 | 48,200,000 | 30,100,000 | 30,000,000 | 27,000,000 | 4,000,000 | 5,000,000 | 6,000,000 | 12,000,000 | 27,000,000 | 70,000,000 | 82,000,000 | 62,000,000 | 34,000,000 | 94,000,000 | 297,000,000 | 430,000,000 | 107,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,600,000 | 42,900,000 | 25,000,000 | 39,700,000 | 50,500,000 | 49,700,000 | 38,700,000 | 40,200,000 | 43,800,000 | 40,000,000 | 37,000,000 | 6,000,000 | 43,000,000 | 39,000,000 | 33,000,000 | 82,000,000 | 117,000,000 | 124,000,000 | 144,000,000 | 289,000,000 | 292,000,000 | 283,000,000 | 261,000,000 | 0 | |
| Depreciation & Amortization | 10,500,000 | 12,100,000 | 14,000,000 | 14,800,000 | 17,100,000 | 34,500,000 | 47,700,000 | 60,400,000 | 64,500,000 | 90,200,000 | 132,400,000 | 168,300,000 | 233,500,000 | 228,800,000 | 223,600,000 | 214,100,000 | 271,600,000 | 262,500,000 | 313,500,000 | 266,500,000 | 291,800,000 | 279,600,000 | 312,800,000 | 346,900,000 | 337,200,000 | 351,000,000 | 387,000,000 | 438,000,000 | 518,000,000 | 606,000,000 | 649,000,000 | 706,000,000 | 747,000,000 | 705,000,000 | 721,000,000 | 744,000,000 | 717,000,000 | 703,000,000 | 796,000,000 | 0 | |
| EBITDA | 147,600,000 | 88,100,000 | 167,400,000 | 295,900,000 | 413,700,000 | 523,400,000 | 602,300,000 | 682,100,000 | 578,700,000 | 775,900,000 | 1,107,700,000 | 1,548,100,000 | 1,097,300,000 | 1,085,600,000 | 1,208,500,000 | 1,228,300,000 | 1,324,100,000 | 1,491,800,000 | 1,863,200,000 | 2,166,000,000 | 2,483,900,000 | 2,529,200,000 | 2,854,400,000 | 2,343,600,000 | 2,897,900,000 | 3,235,000,000 | 3,449,000,000 | 3,700,000,000 | 4,105,000,000 | 4,850,000,000 | 5,305,000,000 | 5,674,000,000 | 5,189,000,000 | 5,630,000,000 | 3,752,000,000 | 7,694,000,000 | 7,660,000,000 | 7,187,000,000 | 7,757,000,000 | 3,885,000,000 | |
| EBITDA Margin | 0.138 | 0.1 | 0.139 | 0.173 | 0.185 | 0.174 | 0.177 | 0.174 | 0.153 | 0.163 | 0.171 | 0.169 | 0.115 | 0.124 | 0.134 | 0.129 | 0.134 | 0.139 | 0.152 | 0.158 | 0.166 | 0.155 | 0.153 | 0.123 | 0.153 | 0.155 | 0.148 | 0.146 | 0.148 | 0.158 | 0.163 | 0.166 | 0.143 | 0.144 | 0.1 | 0.173 | 0.164 | 0.14 | 0.151 | 0.084 | |
| Operating Income | 106,500,000 | 61,600,000 | 152,200,000 | 270,600,000 | 393,400,000 | 461,700,000 | 521,800,000 | 594,500,000 | 490,600,000 | 649,900,000 | 899,100,000 | 1,295,200,000 | 653,000,000 | 746,100,000 | 919,200,000 | 921,400,000 | 1,012,300,000 | 856,900,000 | 1,450,000,000 | 1,893,700,000 | 2,109,199,999 | 2,131,800,000 | 2,433,700,000 | 2,374,800,000 | 2,361,600,000 | 2,741,000,000 | 3,137,000,000 | 3,372,000,000 | 3,678,000,000 | 4,050,000,000 | 4,004,000,000 | 4,314,000,000 | 4,500,000,000 | 4,724,000,000 | 2,770,000,000 | 7,132,000,000 | 6,779,000,000 | 5,313,000,000 | 6,043,000,000 | 3,702,000,000 | |
| Operating Income Margin | 0.1 | 0.07 | 0.126 | 0.158 | 0.176 | 0.154 | 0.153 | 0.151 | 0.129 | 0.137 | 0.139 | 0.141 | 0.068 | 0.085 | 0.102 | 0.097 | 0.102 | 0.08 | 0.118 | 0.138 | 0.141 | 0.131 | 0.131 | 0.124 | 0.125 | 0.131 | 0.134 | 0.133 | 0.132 | 0.132 | 0.123 | 0.126 | 0.124 | 0.121 | 0.074 | 0.16 | 0.145 | 0.104 | 0.118 | 0.08 | |
| Total Other Income/Expenses (Net) | -20,100,000 | -2,300,000 | 12,800,000 | -10,500,000 | -3,200,000 | -27,200,000 | -32,800,000 | -27,200,000 | -23,600,000 | -35,800,000 | -76,200,000 | -84,600,000 | -210,800,000 | -110,700,000 | -65,700,000 | -92,800,000 | -35,200,000 | -106,300,000 | -99,700,000 | -33,900,000 | 32,400,000 | 68,099,999 | 69,200,000 | -418,300,000 | 155,300,000 | 103,000,000 | -112,000,000 | -116,000,000 | -134,000,000 | 155,000,000 | 619,000,000 | 572,000,000 | -175,000,000 | 77,000,000 | 117,000,000 | -471,000,000 | -128,000,000 | 888,000,000 | 657,000,000 | 183,000,000 | |
| Income Before Tax | 117,000,000 | 73,700,000 | 166,200,000 | 270,600,000 | 393,400,000 | 461,700,000 | 521,800,000 | 594,500,000 | 490,600,000 | 649,900,000 | 899,100,000 | 1,295,200,000 | 653,000,000 | 746,100,000 | 919,200,000 | 921,400,000 | 1,017,300,000 | 1,123,000,000 | 1,450,000,000 | 1,859,800,000 | 2,141,600,000 | 2,199,900,000 | 2,502,900,000 | 1,956,500,000 | 2,516,900,000 | 2,844,000,000 | 2,983,000,000 | 3,272,000,000 | 3,544,000,000 | 4,205,000,000 | 4,623,000,000 | 4,886,000,000 | 4,325,000,000 | 4,801,000,000 | 2,887,000,000 | 6,661,000,000 | 6,651,000,000 | 6,201,000,000 | 6,700,000,000 | 3,885,000,000 | |
| Pre-Tax Income Margin | 0.109 | 0.084 | 0.138 | 0.158 | 0.176 | 0.154 | 0.153 | 0.151 | 0.129 | 0.137 | 0.139 | 0.141 | 0.068 | 0.085 | 0.102 | 0.097 | 0.103 | 0.105 | 0.118 | 0.135 | 0.143 | 0.135 | 0.134 | 0.103 | 0.133 | 0.136 | 0.128 | 0.129 | 0.128 | 0.137 | 0.142 | 0.143 | 0.119 | 0.123 | 0.077 | 0.15 | 0.142 | 0.121 | 0.13 | 0.084 | |
| Income Tax Expense | 57,800,000 | 37,800,000 | 64,500,000 | 103,600,000 | 150,400,000 | 174,700,000 | 192,600,000 | 229,500,000 | 191,800,000 | 250,200,000 | 345,900,000 | 499,400,000 | 253,400,000 | 294,700,000 | 340,100,000 | 331,700,000 | 349,000,000 | 382,900,000 | 504,400,000 | 648,200,000 | 749,600,000 | 708,400,000 | 619,500,000 | 469,800,000 | 610,200,000 | 711,000,000 | 760,000,000 | 808,000,000 | 851,000,000 | 932,000,000 | 863,000,000 | 646,000,000 | 2,392,000,000 | 772,000,000 | 348,000,000 | 934,000,000 | 605,000,000 | 1,131,000,000 | 1,000,000,000 | 666,000,000 | |
| Net Income | 59,200,000 | 35,900,000 | 101,700,000 | 167,000,000 | 243,000,000 | 287,000,000 | 329,200,000 | 365,000,000 | 298,800,000 | 399,700,000 | 553,200,000 | 795,800,000 | 399,600,000 | 451,400,000 | 579,100,000 | 589,700,000 | 663,300,000 | 474,000,000 | 945,600,000 | 1,211,600,000 | 1,392,000,000 | 1,491,500,000 | 1,883,400,000 | 1,486,700,000 | 1,906,700,000 | 2,133,000,000 | 2,223,000,000 | 2,485,000,000 | 2,693,000,000 | 3,273,000,000 | 3,760,000,000 | 4,240,000,000 | 1,933,000,000 | 4,029,000,000 | 2,539,000,000 | 5,727,000,000 | 6,046,000,000 | 5,070,000,000 | 5,700,000,000 | 3,219,000,000 | |
| Net Income Margin | 0.055 | 0.041 | 0.085 | 0.098 | 0.109 | 0.096 | 0.097 | 0.093 | 0.079 | 0.084 | 0.085 | 0.087 | 0.042 | 0.051 | 0.064 | 0.062 | 0.067 | 0.044 | 0.077 | 0.088 | 0.093 | 0.091 | 0.101 | 0.078 | 0.101 | 0.102 | 0.095 | 0.098 | 0.097 | 0.107 | 0.116 | 0.124 | 0.053 | 0.103 | 0.068 | 0.129 | 0.129 | 0.099 | 0.111 | 0.07 | |
| Earnings Per Share (EPS) | 0.025 | 0.015 | 0.043 | 0.07 | 0.1 | 0.12 | 0.14 | 0.15 | 0.13 | 0.17 | 0.24 | 0.34 | 0.17 | 0.2 | 0.26 | 0.27 | 0.31 | 0.22 | 0.45 | 0.58 | 0.67 | 0.74 | 0.95 | 0.77 | 0.98 | 1.12 | 1.21 | 1.38 | 1.52 | 1.9 | 2.21 | 2.56 | 1.19 | 2.55 | 1.63 | 3.64 | 3.83 | 3.27 | 3.76 | 2.17 | |
| Diluted Earnings Per Share (EPS) | 0.025 | 0.015 | 0.043 | 0.07 | 0.1 | 0.12 | 0.14 | 0.15 | 0.13 | 0.17 | 0.24 | 0.33 | 0.17 | 0.2 | 0.26 | 0.27 | 0.3 | 0.22 | 0.44 | 0.56 | 0.66 | 0.73 | 0.93 | 0.76 | 0.97 | 1.1 | 1.18 | 1.36 | 1.49 | 1.85 | 2.16 | 2.51 | 1.17 | 2.49 | 1.6 | 3.56 | 3.75 | 3.23 | 3.73 | 2.16 | |
| Weighted Average Shares Outstanding | 2,417,408,000 | 2,428,032,000 | 2,374,592,000 | 2,387,136,000 | 2,387,136,000 | 2,409,472,000 | 2,416,320,000 | 2,427,264,000 | 2,342,400,000 | 2,286,240,000 | 2,348,864,000 | 2,314,160,000 | 2,316,521,739 | 2,271,194,969 | 2,206,095,238 | 2,164,036,697 | 2,141,600,000 | 2,116,000,000 | 2,107,186,630 | 2,102,559,653 | 2,073,743,017 | 2,015,540,541 | 1,982,400,000 | 1,939,600,000 | 1,942,000,000 | 1,902,000,000 | 1,840,000,000 | 1,794,600,000 | 1,766,800,000 | 1,723,400,000 | 1,697,900,000 | 1,657,800,000 | 1,623,800,000 | 1,579,700,000 | 1,558,800,000 | 1,573,000,000 | 1,578,800,000 | 1,551,600,000 | 1,517,600,000 | 1,484,900,000 | |
| Weighted Average Shares Outstanding (Diluted) | 2,417,408,000 | 2,428,032,000 | 2,374,592,000 | 2,387,136,000 | 2,387,136,000 | 2,409,472,000 | 2,416,320,000 | 2,427,264,000 | 2,342,400,000 | 2,352,096,000 | 2,348,864,000 | 2,376,000,000 | 2,368,000,000 | 2,300,127,389 | 2,238,067,633 | 2,184,074,074 | 2,177,600,000 | 2,140,800,000 | 2,155,213,675 | 2,163,571,429 | 2,109,090,909 | 2,036,177,474 | 2,016,400,000 | 1,962,800,000 | 1,975,600,000 | 1,942,800,000 | 1,879,200,000 | 1,832,800,000 | 1,811,600,000 | 1,768,800,000 | 1,742,500,000 | 1,692,000,000 | 1,659,100,000 | 1,618,400,000 | 1,591,600,000 | 1,609,400,000 | 1,610,800,000 | 1,569,800,000 | 1,529,700,000 | 1,487,600,000 |