banner
NHY.OL image

Norsk Hydro ASA

NHY.OL

OSL

59.58

NOK
+1.94(+3.37%)

As of today

Norsk Hydro ASA fundamentals

NHY.OL Balance Sheet

Period EndingDec 31, 1985Dec 31, 1986Dec 31, 1987Dec 31, 1988Dec 31, 1989Dec 31, 1990Dec 31, 1991Dec 31, 1992Dec 31, 1993Dec 31, 1994Dec 31, 1995Dec 31, 1996Dec 31, 1997Dec 31, 1998Dec 31, 1999Dec 31, 2000Dec 31, 2001Dec 31, 2002Dec 31, 2003Dec 31, 2004Dec 31, 2005Dec 31, 2006Dec 31, 2007Dec 31, 2008Dec 31, 2009Dec 31, 2010Dec 31, 2011Dec 31, 2012Dec 31, 2013Dec 31, 2014Dec 31, 2015Dec 31, 2016Dec 31, 2017Dec 31, 2018Dec 31, 2019Dec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024
Cash & Cash Equivalents2,720,294,7123,403,055,5863,473,290,6274,818,768,0303,516,551,5005,317,438,5003,381,701,7304,457,409,0005,296,288,2004,821,551,3504,790,383,4203,505,948,5902,442,343,6001,940,816,6967,447,133,41021,751,300,00027,213,796,4005,947,724,59015,289,724,00014,472,780,00010,452,425,0006,747,900,0009,330,000,0003,333,000,0002,573,000,00010,929,000,0008,365,000,0007,034,000,0008,412,000,0009,253,000,0006,917,000,0008,037,000,00011,828,000,0005,995,000,00012,286,000,00017,638,000,00022,923,000,00029,805,000,00024,618,000,00015,049,000,000
Short-Term Investments000000000000002,541,163,9302,489,660,0002,427,563,8002,638,047,8101,586,984,00011,055,258,0003,857,282,00014,996,025,0002,742,000,0004,227,000,0003,628,000,0001,321,000,0001,780,000,0004,343,000,0002,480,000,0002,152,000,0005,752,000,0004,611,000,0001,655,000,0001,657,000,0001,457,000,0003,608,000,0003,652,000,0001,894,000,0002,641,000,0001,720,000,000
Total Cash & Short-Term Investments2,720,294,7123,403,055,5863,473,290,6274,818,768,0303,516,551,5005,317,438,5003,381,701,7304,457,409,0005,296,288,2004,821,551,3504,790,383,4203,505,948,5902,442,343,6001,940,816,6969,988,297,34024,240,960,00029,641,360,2008,585,772,40016,876,708,00025,528,038,00014,309,707,00021,743,925,00012,072,000,0007,560,000,0006,201,000,00012,250,000,00010,145,000,00011,377,000,00010,892,000,00011,405,000,00012,669,000,00012,648,000,00013,483,000,0007,652,000,00013,743,000,00021,246,000,00026,575,000,00031,699,000,00027,259,000,00016,769,000,000
Net Receivables000000000000000000000-2,321,925,00015,564,000,00016,254,000,00011,571,000,00012,782,000,00013,217,000,0008,761,000,0009,719,000,00011,703,000,00010,797,000,00010,884,000,00019,983,000,00020,744,000,00018,959,000,00018,364,000,00020,579,000,00023,988,000,000026,493,000,000
Inventory5,615,774,2808,021,488,1677,668,806,1688,360,897,6258,570,516,5009,051,594,7509,148,764,2959,200,407,5008,879,292,6009,763,421,80010,687,066,15013,074,359,73014,442,485,20015,531,103,78016,361,247,89018,730,040,00015,828,432,60017,178,468,81017,396,812,00012,946,449,00014,532,242,50016,471,350,00012,227,000,00016,293,000,00010,030,000,00010,971,000,00014,157,000,0009,685,000,0009,929,000,00012,642,000,00012,192,000,00012,381,000,00020,873,000,00026,483,000,00020,816,000,00019,492,000,00021,791,000,00030,035,000,00025,449,000,00028,187,000,000
Other Current Assets758,376738,831623,68313,278,222,40512,191,198,25012,724,247,2502,887,416,2353,806,016,0003,801,865,5006,656,079,6507,165,357,2106,260,394,4508,219,780,0008,682,641,09832,465,974,50038,771,360,00035,033,955,80040,436,218,40041,628,324,00032,466,459,00041,357,885,50046,114,800,0000000000177,000,00000291,000,000118,000,000635,000,000470,000,0003,656,000,0003,405,000,00025,404,000,0004,176,000,000
Total Current Assets17,458,573,89622,115,428,32323,004,547,45526,457,888,06024,278,266,25027,093,280,50025,170,308,40528,240,168,50029,592,878,70034,545,776,65036,821,886,80037,900,127,91042,457,559,60045,419,528,55858,815,519,73081,742,360,00080,503,748,60066,200,459,61075,901,844,00070,940,946,00070,199,835,00082,008,150,00040,830,000,00040,108,000,00027,802,000,00036,817,000,00038,186,000,00039,594,000,00030,721,000,00035,929,000,00036,160,000,00036,370,000,00054,596,000,00054,997,000,00053,665,000,00060,055,000,00075,712,000,00089,127,000,00083,697,000,00075,625,000,000
Property, Plant & Equipment (Net)20,906,909,56833,706,947,88233,557,887,49841,101,449,97534,152,732,25042,401,271,00041,807,468,06545,578,148,00047,677,875,30047,853,204,30047,543,070,69044,062,833,39057,989,626,40063,784,925,480102,704,707,48094,970,340,00095,481,190,200112,009,709,770115,323,060,000106,928,304,000128,025,347,500124,786,350,00026,750,000,00029,338,000,00025,647,000,00024,849,000,00064,192,000,00052,208,000,00050,670,000,00055,719,000,00051,174,000,00058,734,000,00073,020,000,00071,299,000,00074,243,000,00064,245,000,00054,605,000,00062,656,000,00074,981,000,00077,937,000,000
Goodwill0000000000000000000004,270,350,000000985,000,0004,301,000,0003,040,000,0002,945,000,0003,177,000,0002,734,000,0003,135,000,0007,269,000,0006,584,000,0006,551,000,0005,028,000,0004,895,000,0003,722,000,0003,751,000,0004,098,000,000
Intangible Assets3,107,066,472771,339,564800,808,9721,635,385,00500000000000000005,145,290,500585,150,0001,514,000,0002,178,000,0001,881,000,000935,000,0003,629,000,0002,676,000,0002,612,000,0002,770,000,0002,387,000,0002,676,000,0005,443,000,0004,859,000,0004,950,000,0004,329,000,0003,830,000,0005,558,000,0004,697,000,0004,338,000,000
Goodwill & Intangible Assets3,107,066,472771,339,564800,808,9721,635,385,00500000000000000005,145,290,5004,855,500,0001,514,000,0002,178,000,0001,881,000,0001,920,000,0007,930,000,0005,716,000,0005,557,000,0005,947,000,0005,121,000,0005,811,000,00012,712,000,00011,443,000,00011,501,000,0009,357,000,0008,725,000,0009,280,000,0008,447,000,0008,436,000,000
Long-Term Investments00000000000000000000006,917,000,00010,230,000,00015,911,000,00019,223,000,00011,581,000,0007,110,000,00017,299,000,00017,702,000,00015,812,000,00016,600,000,00011,072,000,00011,854,000,00011,408,000,00015,121,000,00015,293,000,00023,525,000,00024,274,000,00024,955,000,000
Tax Assets0000000000000001,337,860,000994,315,8001,883,330,720853,504,000668,910,000829,450,5001,238,775,000963,000,0002,026,000,0001,402,000,0001,681,000,0001,860,000,000910,000,000700,000,0001,476,000,0001,943,000,0001,566,000,0001,617,000,0001,664,000,0001,998,000,0002,207,000,0002,588,000,0002,163,000,0003,055,000,0004,233,000,000
Other Non-Current Assets4,412,989,9444,307,384,7303,157,707,0295,028,365,3857,391,258,00010,382,418,75010,540,772,66011,687,041,50010,770,072,00011,324,866,30014,232,783,87012,944,746,26015,103,016,40015,115,976,19016,257,036,12018,189,580,00021,373,310,80026,505,110,28027,178,768,00023,229,420,00022,705,364,50020,747,925,00015,072,000,00011,277,000,0004,956,000,0004,298,000,0008,805,000,00011,015,000,00010,289,000,0009,501,000,00012,334,000,00011,711,000,00010,309,000,00010,598,000,00011,586,000,00013,422,000,00017,588,000,00011,866,000,00015,693,000,00016,186,000,000
Total Non-Current Assets28,426,965,98438,785,672,17637,516,403,49947,765,200,36541,543,990,25052,783,689,75052,348,240,72557,265,189,50058,447,947,30059,178,070,60061,775,854,56057,007,579,65073,092,642,80078,900,901,670118,961,743,600114,497,780,000117,848,816,800140,398,150,770143,355,332,000130,826,634,000156,705,453,000151,628,550,00051,216,000,00055,049,000,00049,797,000,00051,971,000,00094,368,000,00076,959,000,00084,515,000,00090,345,000,00086,384,000,00094,422,000,000108,730,000,000106,858,000,000110,736,000,000104,352,000,00098,799,000,000109,490,000,000126,450,000,000131,747,000,000
Other Assets000000000000000000000000000-1,000,000-1,000,000-1,000,00001,000,0001,000,000001,000,0001,000,0001,000,000-3,685,000,000-1,000,000
Total Assets45,885,539,88060,901,100,49960,520,950,95474,223,088,42565,822,256,50079,876,970,25077,518,549,13085,505,358,00088,040,826,00093,723,847,25098,597,741,36094,907,707,560115,550,202,400124,320,430,228177,777,263,330196,240,140,000198,352,565,400206,598,610,380219,257,176,000201,767,580,000226,905,288,000233,636,700,00092,046,000,00095,157,000,00077,599,000,00088,788,000,000132,554,000,000116,552,000,000115,235,000,000126,273,000,000122,544,000,000130,793,000,000163,327,000,000161,855,000,000164,401,000,000164,408,000,000174,512,000,000198,618,000,000206,462,000,000207,371,000,000
Accounts Payable0000006,068,893,4906,529,143,0006,604,942,2007,805,194,6507,489,475,7408,769,660,1509,156,024,00010,397,232,30012,417,233,21000017,923,584,00013,451,172,00014,019,736,50015,761,700,00012,193,000,00012,944,000,0006,487,000,0007,088,000,00012,316,000,0006,077,000,0006,317,000,0007,259,000,0006,907,000,0007,439,000,00015,195,000,00016,361,000,00014,432,000,00014,456,000,00018,359,000,00018,803,000,00018,680,000,00019,690,000,000
Short-Term Debt6,728,311,8729,677,947,2699,689,539,0886,527,085,0307,841,604,7508,471,116,5006,250,589,7307,529,743,5005,714,455,8006,395,162,9504,216,068,1304,911,265,0808,416,612,4006,753,249,9328,288,843,86011,287,640,00010,453,752,6009,236,629,3406,828,032,0004,384,401,0005,030,651,0003,647,850,0001,045,000,0001,169,000,0002,010,000,000940,000,0004,248,000,0005,956,000,0006,195,000,0006,040,000,0003,562,000,0002,804,000,0008,244,000,0008,543,000,0006,157,000,0004,748,000,0006,428,000,0006,745,000,0007,110,000,00011,000,000
Tax Payables00000000000000000000002,361,000,0001,984,000,0001,196,000,0001,999,000,0004,528,000,0001,913,000,0001,959,000,0001,884,000,0001,338,000,0001,773,000,0002,570,000,0002,266,000,0001,311,000,0001,434,000,0003,237,000,0005,888,000,0003,822,000,0003,905,000,000
Deferred Revenue00000000000000000011,482,296,0009,997,164,00011,571,846,00013,414,875,0003,243,000,0004,044,000,0002,290,000,000-7,088,000,000-8,736,000,0003,394,000,000000000000000
Other Current Liabilities8,916,226,63211,327,756,89212,257,242,00014,334,093,72013,920,954,25013,954,908,0008,297,063,1708,122,359,0008,552,881,2008,162,772,2009,357,106,10011,743,746,57010,520,581,2009,540,317,55016,361,247,89033,411,060,00032,633,265,40038,476,723,57014,249,516,00018,595,698,00022,563,751,00028,161,900,0002,756,000,0007,247,000,0005,349,000,0005,809,000,000124,000,0003,576,000,0004,411,000,0003,934,000,0005,592,000,0005,091,000,0007,317,000,0007,818,000,0007,791,000,0008,410,000,00011,545,000,00011,370,000,00014,279,000,00025,805,000,000
Total Current Liabilities15,644,538,50421,005,704,16121,946,781,08720,861,178,75021,762,559,00022,426,024,50020,616,546,39022,181,245,50020,872,279,20022,363,129,80021,062,649,97025,424,671,80028,093,217,60026,690,799,78237,067,324,96044,698,700,00043,087,018,00047,713,352,91050,483,428,00046,428,435,00053,185,984,50060,986,325,00018,355,000,00023,344,000,00015,042,000,00015,836,000,00021,216,000,00020,916,000,00018,882,000,00019,117,000,00017,399,000,00017,107,000,00033,326,000,00034,988,000,00029,691,000,00029,047,000,00039,568,000,00042,805,000,00043,891,000,00049,411,000,000
Long-Term Debt9,522,927,43217,306,377,3442,275,195,58421,403,897,92023,402,776,25018,742,242,75020,318,301,57524,508,834,50024,506,426,40019,153,719,20017,268,630,92017,172,827,04017,444,363,60024,162,710,84442,317,994,91040,153,520,00037,936,283,00030,811,844,50028,652,396,00019,635,549,00021,356,664,50019,590,075,000263,000,000279,000,00088,000,000328,000,0004,190,000,0003,674,000,000-7,838,000,000-14,441,000,0004,687,000,000-13,858,000,0008,989,000,00011,165,000,00022,642,000,00028,051,000,00025,068,000,00029,609,000,00028,978,000,0000
Non-Current Deferred Revenue0000000000000000000000752,000,00015,064,000,00013,519,000,0000011,602,000,00011,824,000,00019,569,000,00016,046,000,00017,255,000,00022,987,000,00014,787,000,00026,606,000,00028,065,000,00019,030,000,00005,117,000,0000
Non-Current Deferred Tax Liabilities00011,455,579,575014,585,175,00014,524,940,87013,788,510,00014,568,177,00016,113,972,05017,356,452,5109,902,341,41017,888,158,00018,467,464,99030,421,820,55031,364,400,00031,173,144,00036,697,253,00033,540,040,00029,742,171,00033,670,295,50027,265,500,0002,246,000,0001,258,000,000849,000,0001,108,000,0005,325,000,0003,427,000,0002,412,000,0001,676,000,0001,999,000,0002,384,000,0003,522,000,0003,037,000,0003,132,000,0003,059,000,0003,665,000,0004,796,000,0004,717,000,0004,761,000,000
Other Non-Current Liabilities16,643,319,69619,160,843,15432,627,976,1453,998,775,8702,133,675,2503,615,249,0002,518,644,5903,768,675,0004,252,373,4004,122,619,0504,654,544,2705,081,103,4205,175,144,0005,323,535,2787,030,286,3307,424,680,00010,140,229,60014,588,889,07017,590,184,00017,835,573,00022,341,215,50028,740,825,00015,422,000,0001,071,000,000906,000,00014,270,000,00016,655,000,0003,089,000,0002,867,000,000842,000,0003,085,000,0004,043,000,0002,205,000,0009,366,000,000-1,750,000,000-1,259,000,000-1,200,000,00013,609,000,00016,576,000,00045,747,000,000
Total Non-Current Liabilities26,166,247,12836,467,220,49834,903,171,72936,858,253,36525,536,451,50036,942,666,75037,361,887,03542,066,019,50043,326,976,80039,390,310,30039,279,627,70032,156,271,87040,507,665,60047,953,711,11279,770,101,79078,942,600,00079,249,656,60082,097,986,57079,782,620,00067,213,293,00077,368,175,50075,596,400,00018,683,000,00017,672,000,00015,362,000,00015,706,000,00026,170,000,00021,792,000,00021,089,000,00027,215,000,00025,817,000,00026,047,000,00037,749,000,00036,098,000,00050,630,000,00057,917,000,00046,564,000,00048,015,000,00055,388,000,00050,508,000,000
Other Liabilities0000000000000000000000000000000000000000
Capital Lease Obligations00000000000000000000000011,000,00056,000,00000-11,824,000,000-19,569,000,000718,000,000-16,223,000,000-23,000,0004,085,000,0003,784,000,0003,240,000,0003,079,000,0003,580,000,0005,117,000,0000
Total Liabilities41,810,785,63257,472,924,65956,849,952,81657,719,432,11547,299,010,50059,368,691,25057,978,433,42564,247,265,00064,199,256,00061,753,440,10060,342,277,67057,580,943,67068,600,883,20074,644,510,894116,837,426,750123,641,300,000122,336,674,600129,811,339,480130,266,048,000113,641,728,000130,554,160,000136,582,725,00037,038,000,00041,016,000,00030,404,000,00031,542,000,00047,386,000,00042,708,000,00039,971,000,00046,332,000,00043,216,000,00043,154,000,00071,075,000,00071,086,000,00080,321,000,00086,964,000,00086,132,000,00090,820,000,00099,279,000,00099,919,000,000
Preferred Stock0000000000000000000000000000000001,936,000,0003,497,000,0008,465,000,0006,892,000,000000
Common Stock000000000000005,346,865,4305,324,860,0005,338,848,8005,317,639,6805,347,736,0004,773,585,0004,733,937,0004,699,875,0001,370,000,0001,370,000,0001,362,000,0001,780,000,0002,272,000,0002,272,000,0002,272,000,0002,272,000,0002,272,000,0002,272,000,0002,272,000,0002,272,000,0002,272,000,0002,272,000,0002,272,000,0002,272,000,0002,241,000,0002,206,000,000
Retained Earnings88,729,992-1,235,325,432-886,877,226012,146,097,2508,798,550,75014,434,690,43500024,293,094,50023,744,804,61031,612,610,40033,670,275,20839,840,961,30051,618,360,00057,195,553,00063,070,807,09071,721,008,00075,884,799,00085,817,781,00097,664,025,00057,950,000,00047,968,000,00045,128,000,00046,419,000,00051,792,000,00049,102,000,00046,617,000,00045,872,000,00045,850,000,00050,210,000,00056,435,000,00057,127,000,00052,745,000,00052,028,000,00060,112,000,00070,360,000,00060,877,000,00059,749,000,000
Accumulated Other Comprehensive Income/Loss00-28,134,340,130-7,622,379,045-31,418,815,750-34,223,029,500-34,389,599,530-43,675,831,500-43,004,325,900-52,366,522,450-57,564,209,100-63,104,520,660-69,638,123,600-76,947,136,040-83,738,165,340-89,618,900,000-94,925,806,600000000000000030,427,000,0001,224,000,000101,000,000-1,936,000,000-3,497,000,000-8,465,000,000-6,892,000,0001,835,000,00000
Other Total Stockholders' Equity3,986,024,2564,663,501,27232,692,215,49424,126,035,35537,795,964,50045,932,757,75038,571,601,47563,781,885,50065,746,325,70083,224,315,90070,383,634,00075,512,935,32083,827,012,00091,683,784,63414,429,322,00014,238,020,00012,424,468,6007,256,362,48011,262,252,0008,018,207,0006,904,602,5001,440,600,000-5,271,000,000-3,965,000,000-1,134,000,0008,022,000,00024,116,000,00016,719,000,00028,043,000,00028,073,000,00026,047,000,00028,200,000,00028,249,000,00028,370,000,00028,412,000,00028,444,000,00028,572,000,00027,988,000,00037,461,000,00039,506,000,000
Total Stockholders' Equity4,074,754,2483,428,175,8403,670,998,13816,503,656,31018,523,246,00020,508,279,00018,616,692,38020,106,054,00022,741,999,80030,857,793,45037,112,519,40036,153,219,27045,801,498,80048,406,923,80259,617,148,73071,181,240,00074,958,870,40075,644,809,25088,330,996,00086,544,792,00095,373,320,50096,350,550,00054,049,000,00052,808,000,00046,169,000,00056,221,000,00078,180,000,00068,009,000,00069,981,000,00074,030,000,00074,169,000,00081,906,000,00087,074,000,00085,833,000,00079,932,000,00074,279,000,00084,064,000,000102,455,000,000100,579,000,000101,461,000,000
Total Equity4,074,754,2483,428,175,8403,670,998,13816,503,656,31018,523,246,00020,508,279,00019,540,115,70521,258,093,00023,841,570,00031,970,407,15038,255,463,69037,326,763,89046,949,319,20049,675,919,33460,939,836,58072,598,840,00076,015,890,80076,787,270,90088,991,128,00088,125,852,00096,351,128,00097,053,975,00055,008,000,00054,141,000,00047,195,000,00057,246,000,00085,168,000,00073,844,000,00075,264,000,00079,941,000,00079,328,000,00087,639,000,00092,252,000,00090,769,000,00084,080,000,00077,444,000,00088,380,000,000107,798,000,000107,183,000,000107,452,000,000
Total Liabilities & Stockholders' Equity45,885,539,88060,901,100,49960,520,950,95474,223,088,42565,822,256,50079,876,970,25077,518,549,13085,505,358,00088,040,826,00093,723,847,25098,597,741,36094,907,707,560115,550,202,400124,320,430,228177,777,263,330196,240,140,000198,352,565,400206,598,610,380219,257,176,000201,767,580,000226,905,288,000233,636,700,00092,046,000,00095,157,000,00077,599,000,00088,788,000,000132,554,000,000116,552,000,000115,235,000,000126,273,000,000122,544,000,000130,793,000,000163,327,000,000161,855,000,000164,401,000,000164,408,000,000174,512,000,000198,618,000,000206,462,000,000207,371,000,000
Minority Interest000000923,423,3251,152,039,0001,099,570,2001,112,613,7001,142,944,2901,173,544,6201,147,820,4001,268,995,5321,322,687,8501,417,600,0001,057,020,4001,142,461,650660,132,0001,581,060,000977,807,500703,425,000959,000,0001,333,000,0001,026,000,0001,025,000,0006,988,000,0005,835,000,0005,283,000,0005,911,000,0005,159,000,0005,733,000,0005,178,000,0004,936,000,0004,148,000,0003,165,000,0004,316,000,0005,343,000,0006,604,000,0005,991,000,000
Total Liabilities & Total Equity45,885,539,88060,901,100,49960,520,950,95474,223,088,42565,822,256,50079,876,970,25077,518,549,13085,505,358,00088,040,826,00093,723,847,25098,597,741,36094,907,707,560115,550,202,400124,320,430,228177,777,263,330196,240,140,000198,352,565,400206,598,610,380219,257,176,000201,767,580,000226,905,288,000233,636,700,00092,046,000,00095,157,000,00077,599,000,00088,788,000,000132,554,000,000116,552,000,000115,235,000,000126,273,000,000122,544,000,000130,793,000,000163,327,000,000161,855,000,000164,401,000,000164,408,000,000174,512,000,000198,618,000,000206,462,000,000207,371,000,000
Total Investments000000000000002,541,163,9302,489,660,0002,427,563,8002,638,047,8101,586,984,00011,055,258,0003,857,282,00014,996,025,0009,659,000,00014,457,000,00019,539,000,00021,357,000,00014,028,000,00010,295,000,00018,210,000,00019,854,000,00020,150,000,00019,807,000,00012,727,000,00013,511,000,00012,865,000,00018,729,000,00018,945,000,00025,419,000,00026,915,000,00026,675,000,000
Total Debt16,251,239,30426,984,324,61311,964,734,67227,930,982,95031,244,381,00027,213,359,25026,568,891,30532,038,578,00030,220,882,20025,548,882,15021,484,699,05022,084,092,12025,860,976,00030,915,960,77650,606,838,77051,441,160,00048,390,035,60040,048,473,84035,480,428,00024,019,950,00026,387,315,50023,237,925,0001,308,000,0001,448,000,0002,098,000,0001,268,000,0008,438,000,0009,630,000,00010,181,000,00011,168,000,0007,531,000,0006,680,000,00017,256,000,00015,623,000,00025,015,000,00029,559,000,00028,417,000,00032,774,000,00036,088,000,00011,000,000
Net Debt13,530,944,59223,581,269,0278,491,444,04523,112,214,92027,727,829,50021,895,920,75023,187,189,57527,581,169,00024,924,594,00020,727,330,80016,694,315,63018,578,143,53023,418,632,40028,975,144,08043,159,705,36029,689,860,00021,176,239,20034,100,749,25020,190,704,0009,547,170,00015,934,890,50016,490,025,000-8,022,000,000-1,885,000,000-475,000,000-9,661,000,00073,000,0002,596,000,0001,769,000,0001,915,000,000614,000,000-1,357,000,0005,428,000,0009,628,000,00012,729,000,00011,921,000,0005,494,000,0002,969,000,00011,470,000,000-15,038,000,000