Newmont Corporation
NEM
NYSE
58.83
USD+0.57(+0.99%)
As of today
Newmont Corporation fundamentals
NEM Income Statement
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 686,100,000 | 380,800,000 | 514,000,000 | 500,100,000 | 582,100,000 | 683,500,000 | 622,800,000 | 613,200,000 | 634,300,000 | 597,400,000 | 636,200,000 | 768,500,000 | 1,572,800,000 | 1,453,900,000 | 1,398,900,000 | 1,566,673,000 | 1,656,000,000 | 2,745,000,000 | 3,214,000,000 | 4,524,185,000 | 4,406,000,000 | 4,987,000,000 | 5,526,000,000 | 6,199,000,000 | 7,705,000,000 | 9,540,000,000 | 10,358,000,000 | 9,868,000,000 | 8,322,000,000 | 7,292,000,000 | 7,729,000,000 | 6,711,000,000 | 7,379,000,000 | 7,253,000,000 | 9,740,000,000 | 11,497,000,000 | 12,222,000,000 | 11,915,000,000 | 11,812,000,000 | 18,557,000,000 | |
| Cost of Revenue | 632,800,000 | 204,900,000 | 232,700,000 | 279,900,000 | 322,600,000 | 357,000,000 | 302,100,000 | 323,300,000 | 339,200,000 | 326,400,000 | 370,600,000 | 476,100,000 | 744,800,000 | 851,700,000 | 775,200,000 | 908,522,000 | 1,148,000,000 | 1,660,834,000 | 1,816,000,000 | 2,495,639,000 | 2,578,000,000 | 2,685,000,000 | 2,978,000,000 | 3,358,000,000 | 3,236,000,000 | 3,484,000,000 | 4,240,000,000 | 5,270,000,000 | 6,548,000,000 | 5,686,000,000 | 5,551,000,000 | 4,992,000,000 | 5,323,000,000 | 5,308,000,000 | 7,155,000,000 | 7,314,000,000 | 7,758,000,000 | 8,653,000,000 | 8,807,000,000 | 12,133,000,000 | |
| Gross Profit | 53,300,000 | 175,900,000 | 281,300,000 | 220,200,000 | 259,500,000 | 326,500,000 | 320,700,000 | 289,900,000 | 295,100,000 | 271,000,000 | 265,600,000 | 292,400,000 | 828,000,000 | 602,200,000 | 623,700,000 | 658,151,000 | 508,000,000 | 1,084,166,000 | 1,398,000,000 | 2,028,546,000 | 1,828,000,000 | 2,302,000,000 | 2,548,000,000 | 2,841,000,000 | 4,469,000,000 | 6,056,000,000 | 6,118,000,000 | 4,598,000,000 | 1,774,000,000 | 1,606,000,000 | 2,178,000,000 | 1,719,000,000 | 2,056,000,000 | 1,945,000,000 | 2,585,000,000 | 4,183,000,000 | 4,464,000,000 | 3,262,000,000 | 3,005,000,000 | 6,424,000,000 | |
| Gross Profit Margin | 0.078 | 0.462 | 0.547 | 0.44 | 0.446 | 0.478 | 0.515 | 0.473 | 0.465 | 0.454 | 0.417 | 0.38 | 0.526 | 0.414 | 0.446 | 0.42 | 0.307 | 0.395 | 0.435 | 0.448 | 0.415 | 0.462 | 0.461 | 0.458 | 0.58 | 0.635 | 0.591 | 0.466 | 0.213 | 0.22 | 0.282 | 0.256 | 0.279 | 0.268 | 0.265 | 0.364 | 0.365 | 0.274 | 0.254 | 0.346 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98,400,000 | 0 | 0 | 0 | 0 | 0 | 115,238,000 | 192,409,000 | 73,000,000 | 94,000,000 | 62,000,000 | 166,000,000 | 135,000,000 | 216,000,000 | 373,000,000 | 348,000,000 | 222,000,000 | 161,000,000 | 133,000,000 | 134,000,000 | 143,000,000 | 153,000,000 | 150,000,000 | 122,000,000 | 154,000,000 | 229,000,000 | 200,000,000 | 197,000,000 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,153,000 | 115,252,000 | 130,292,000 | 115,848,000 | 134,000,000 | 149,000,000 | 143,000,000 | 176,000,000 | 193,000,000 | 178,000,000 | 318,000,000 | 212,000,000 | 203,000,000 | 186,000,000 | 183,000,000 | 233,000,000 | 237,000,000 | 244,000,000 | 313,000,000 | 269,000,000 | 259,000,000 | 276,000,000 | 299,000,000 | 442,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,847,000 | 29,536,000 | -292,000 | 0 | 0 | 0 | 325,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 25,600,000 | 28,200,000 | 31,600,000 | 45,100,000 | 69,000,000 | 82,500,000 | 83,800,000 | 87,400,000 | 103,000,000 | 153,700,000 | 164,700,000 | 120,700,000 | 66,400,000 | 664,600,000 | 110,200,000 | 118,540,000 | 73,000,000 | 144,788,000 | 130,000,000 | 115,848,000 | 134,000,000 | 149,000,000 | 468,000,000 | 176,000,000 | 193,000,000 | 178,000,000 | 318,000,000 | 212,000,000 | 203,000,000 | 186,000,000 | 183,000,000 | 233,000,000 | 237,000,000 | 244,000,000 | 313,000,000 | 269,000,000 | 259,000,000 | 276,000,000 | 299,000,000 | 442,000,000 | |
| Other Expenses | 76,100,000 | 71,100,000 | 70,300,000 | 40,400,000 | 69,300,000 | 84,800,000 | 94,000,000 | 98,800,000 | 110,000,000 | 91,100,000 | 106,800,000 | 124,800,000 | 321,000,000 | 341,700,000 | 296,400,000 | 398,888,000 | 419,000,000 | 635,156,000 | 564,000,000 | 696,522,000 | 644,000,000 | 636,000,000 | 695,000,000 | 1,107,000,000 | 1,189,000,000 | 1,424,000,000 | 1,301,000,000 | -3,000,000 | 49,000,000 | -48,000,000 | -93,000,000 | 11,000,000 | 2,000,000 | 126,000,000 | 545,000,000 | 731,000,000 | 2,063,000,000 | 1,152,000,000 | 1,798,000,000 | -37,000,000 | |
| Total Operating Expenses | 101,700,000 | 99,300,000 | 101,900,000 | 85,500,000 | 138,300,000 | 167,300,000 | 177,800,000 | 186,200,000 | 213,000,000 | 244,800,000 | 271,500,000 | 245,500,000 | 485,800,000 | 1,006,300,000 | 406,600,000 | 517,428,000 | 492,000,000 | 779,944,000 | 694,000,000 | 812,370,000 | 851,000,000 | 879,000,000 | 1,225,000,000 | 1,449,000,000 | 1,517,000,000 | 1,818,000,000 | 1,992,000,000 | 1,248,000,000 | 753,000,000 | 665,000,000 | 738,000,000 | 694,000,000 | 751,000,000 | 757,000,000 | 1,008,000,000 | 1,122,000,000 | 2,476,000,000 | 1,657,000,000 | 2,297,000,000 | 676,000,000 | |
| Total Costs & Expenses | 734,500,000 | 304,200,000 | 334,600,000 | 365,400,000 | 460,900,000 | 524,300,000 | 479,900,000 | 509,500,000 | 552,200,000 | 571,200,000 | 642,100,000 | 721,600,000 | 1,230,600,000 | 1,858,000,000 | 1,181,800,000 | 1,425,950,000 | 1,640,000,000 | 2,440,778,000 | 2,510,000,000 | 3,308,009,000 | 3,429,000,000 | 3,564,000,000 | 4,203,000,000 | 4,807,000,000 | 4,753,000,000 | 5,302,000,000 | 6,232,000,000 | 6,518,000,000 | 7,301,000,000 | 6,351,000,000 | 6,289,000,000 | 5,686,000,000 | 6,074,000,000 | 6,065,000,000 | 8,163,000,000 | 8,436,000,000 | 10,234,000,000 | 10,310,000,000 | 11,104,000,000 | 12,809,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,000,000 | 29,000,000 | 16,000,000 | 11,000,000 | 11,000,000 | 12,000,000 | 13,000,000 | 4,000,000 | 34,000,000 | 11,000,000 | 28,000,000 | 56,000,000 | 57,000,000 | 24,000,000 | 18,000,000 | 78,000,000 | 148,000,000 | 152,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105,000,000 | 102,000,000 | 120,000,000 | 279,000,000 | 244,000,000 | 249,000,000 | 303,000,000 | 361,000,000 | 325,000,000 | 273,000,000 | 241,000,000 | 207,000,000 | 301,000,000 | 308,000,000 | 274,000,000 | 227,000,000 | 243,000,000 | 385,000,000 | |
| Depreciation & Amortization | 76,100,000 | 71,100,000 | 70,300,000 | 40,400,000 | 69,300,000 | 84,800,000 | 94,000,000 | 98,800,000 | 110,000,000 | 91,100,000 | 106,800,000 | 124,800,000 | 321,000,000 | 341,700,000 | 296,400,000 | 415,349,000 | 349,000,000 | 542,793,000 | 528,000,000 | 700,615,000 | 615,000,000 | 636,000,000 | 695,000,000 | 747,000,000 | 806,000,000 | 945,000,000 | 1,036,000,000 | 1,032,000,000 | 1,362,000,000 | 1,229,000,000 | 1,239,000,000 | 1,399,000,000 | 1,453,000,000 | 1,378,000,000 | 2,240,000,000 | 2,666,000,000 | 4,169,000,000 | 3,106,000,000 | 2,108,000,000 | 2,904,000,000 | |
| EBITDA | 27,700,000 | 147,700,000 | 249,700,000 | 175,100,000 | 190,500,000 | 244,000,000 | 236,900,000 | 202,500,000 | 192,100,000 | 117,300,000 | 293,400,000 | 294,800,000 | 663,100,000 | -62,400,000 | 464,927,000 | 547,000,000 | 392,451,000 | 839,000,000 | 1,134,000,000 | 1,844,000,000 | 1,778,000,000 | 1,933,000,000 | 514,000,000 | 2,167,000,000 | 3,880,000,000 | 5,221,000,000 | 5,162,000,000 | 4,395,000,000 | -2,777,000,000 | 2,122,000,000 | 1,694,000,000 | 1,425,000,000 | 2,596,000,000 | 2,313,000,000 | 6,245,000,000 | 6,100,000,000 | 5,543,000,000 | 3,282,000,000 | 320,000,000 | 7,866,000,000 | |
| EBITDA Margin | 0.04 | 0.388 | 0.486 | 0.35 | 0.327 | 0.357 | 0.38 | 0.33 | 0.303 | 0.196 | 0.461 | 0.384 | 0.422 | -0.043 | 0.332 | 0.349 | 0.237 | 0.306 | 0.353 | 0.408 | 0.404 | 0.388 | 0.093 | 0.35 | 0.504 | 0.547 | 0.498 | 0.445 | -0.334 | 0.291 | 0.219 | 0.212 | 0.352 | 0.319 | 0.641 | 0.531 | 0.454 | 0.275 | 0.027 | 0.424 | |
| Operating Income | -48,400,000 | 76,600,000 | 179,400,000 | 134,700,000 | 121,200,000 | 159,200,000 | 142,900,000 | 103,700,000 | 82,100,000 | 26,200,000 | -5,900,000 | 46,900,000 | 342,200,000 | -404,100,000 | 217,100,000 | 140,723,000 | 16,000,000 | 304,222,000 | 704,000,000 | 1,216,176,000 | 977,000,000 | 1,423,000,000 | 1,323,000,000 | 1,392,000,000 | 2,952,000,000 | 4,238,000,000 | 4,126,000,000 | 3,350,000,000 | 863,000,000 | 421,000,000 | 1,301,000,000 | 1,023,000,000 | 1,325,000,000 | 1,188,000,000 | 3,999,000,000 | 2,823,000,000 | 1,741,000,000 | 1,461,000,000 | 708,000,000 | 5,748,000,000 | |
| Operating Income Margin | -0.071 | 0.201 | 0.349 | 0.269 | 0.208 | 0.233 | 0.229 | 0.169 | 0.129 | 0.044 | -0.009 | 0.061 | 0.218 | -0.278 | 0.155 | 0.09 | 0.01 | 0.111 | 0.219 | 0.269 | 0.222 | 0.285 | 0.239 | 0.225 | 0.383 | 0.444 | 0.398 | 0.339 | 0.104 | 0.058 | 0.168 | 0.152 | 0.18 | 0.164 | 0.411 | 0.246 | 0.142 | 0.123 | 0.06 | 0.31 | |
| Total Other Income/Expenses (Net) | 9,800,000 | 38,000,000 | 269,700,000 | 3,500,000 | 34,500,000 | 81,300,000 | -20,700,000 | -10,300,000 | 31,200,000 | 20,600,000 | 183,600,000 | 35,800,000 | -281,600,000 | -137,300,000 | -65,151,000 | -208,000,000 | -121,912,000 | -85,871,000 | 327,000,000 | -120,000,000 | 49,000,000 | 785,000,000 | -1,542,000,000 | -116,000,000 | -139,000,000 | -242,000,000 | 702,000,000 | -236,000,000 | -4,423,000,000 | -592,000,000 | -676,000,000 | 576,000,000 | -233,000,000 | -450,000,000 | -306,000,000 | -90,000,000 | 932,000,000 | 348,000,000 | -2,739,000,000 | -1,171,000,000 | |
| Income Before Tax | -38,600,000 | 114,600,000 | 449,100,000 | 138,200,000 | 155,700,000 | 240,500,000 | 122,200,000 | 93,400,000 | 113,300,000 | 46,800,000 | 129,600,000 | 65,700,000 | 60,500,000 | -541,400,000 | 39,200,000 | 770,000 | -76,000,000 | 170,260,000 | 925,000,000 | 1,099,005,000 | 1,064,000,000 | 1,625,000,000 | -763,000,000 | 1,276,000,000 | 2,913,000,000 | 3,997,000,000 | 1,810,000,000 | 3,114,000,000 | -3,585,000,000 | 506,000,000 | 966,000,000 | -214,000,000 | 1,072,000,000 | 738,000,000 | 3,693,000,000 | 3,143,000,000 | 1,108,000,000 | -51,000,000 | -2,031,000,000 | 4,577,000,000 | |
| Pre-Tax Income Margin | -0.056 | 0.301 | 0.874 | 0.276 | 0.267 | 0.352 | 0.196 | 0.152 | 0.179 | 0.078 | 0.204 | 0.085 | 0.038 | -0.372 | 0.028 | 0 | -0.046 | 0.062 | 0.288 | 0.243 | 0.241 | 0.326 | -0.138 | 0.206 | 0.378 | 0.419 | 0.175 | 0.316 | -0.431 | 0.069 | 0.125 | -0.032 | 0.145 | 0.102 | 0.379 | 0.273 | 0.091 | -0.004 | -0.172 | 0.247 | |
| Income Tax Expense | -53,500,000 | 46,100,000 | 111,500,000 | 46,100,000 | 26,200,000 | 72,000,000 | 27,900,000 | 2,800,000 | 18,600,000 | -29,300,000 | 17,000,000 | -19,400,000 | -7,900,000 | -180,900,000 | 14,400,000 | 11,310,000 | -53,000,000 | 19,900,000 | 207,000,000 | 275,882,000 | 314,000,000 | 424,000,000 | 200,000,000 | 113,000,000 | 788,000,000 | 856,000,000 | 713,000,000 | 869,000,000 | -813,000,000 | 133,000,000 | 644,000,000 | 563,000,000 | 1,127,000,000 | 386,000,000 | 832,000,000 | 704,000,000 | 1,098,000,000 | 455,000,000 | 526,000,000 | 1,397,000,000 | |
| Net Income | 16,000,000 | 67,800,000 | 337,600,000 | 174,900,000 | 125,900,000 | 342,600,000 | 94,300,000 | 79,000,000 | 133,200,000 | 76,100,000 | 112,600,000 | 85,100,000 | 68,400,000 | -393,400,000 | 24,800,000 | -18,947,000 | -23,000,000 | 158,061,000 | 475,000,000 | 443,327,000 | 322,000,000 | 791,000,000 | -1,886,000,000 | 853,000,000 | 1,297,000,000 | 2,277,000,000 | 366,000,000 | 1,809,000,000 | -2,462,000,000 | 508,000,000 | 220,000,000 | -627,000,000 | -114,000,000 | 341,000,000 | 2,805,000,000 | 2,829,000,000 | 10,000,000 | -506,000,000 | -2,494,000,000 | 3,348,000,000 | |
| Net Income Margin | 0.023 | 0.178 | 0.657 | 0.35 | 0.216 | 0.501 | 0.151 | 0.129 | 0.21 | 0.127 | 0.177 | 0.111 | 0.043 | -0.271 | 0.018 | -0.012 | -0.014 | 0.058 | 0.148 | 0.098 | 0.073 | 0.159 | -0.341 | 0.138 | 0.168 | 0.239 | 0.035 | 0.183 | -0.296 | 0.07 | 0.028 | -0.093 | -0.015 | 0.047 | 0.288 | 0.246 | 0.001 | -0.042 | -0.211 | 0.18 | |
| Earnings Per Share (EPS) | 0.22 | 0.36 | 4.21 | 3.05 | 1.5 | 4.05 | 1.11 | 0.9 | 2.02 | 0.8 | 0.95 | 0.63 | 0.44 | -2.47 | -0.62 | -0.1 | -0.12 | 0.42 | 1.16 | 1 | 0.72 | 1.76 | -4.17 | 1.83 | 2.66 | 4.63 | 0.74 | 3.64 | -4.94 | 1.02 | 0.43 | -1.18 | -0.21 | 0.64 | 3.82 | 3.52 | 0.013 | -0.64 | -2.94 | 2.92 | |
| Diluted Earnings Per Share (EPS) | 0.22 | 0.36 | 4.21 | 3.05 | 1.5 | 4.05 | 1.11 | 0.9 | 2.02 | 0.8 | 0.95 | 0.63 | 0.44 | -2.47 | -0.62 | -0.1 | -0.12 | 0.41 | 1.15 | 0.99 | 0.72 | 1.75 | -4.17 | 1.83 | 2.66 | 4.55 | 0.73 | 3.61 | -4.94 | 1.02 | 0.43 | -1.18 | -0.21 | 0.64 | 3.81 | 3.51 | 0.013 | -0.64 | -2.94 | 2.92 | |
| Weighted Average Shares Outstanding | 72,727,273 | 76,022,000 | 80,190,024 | 84,045,000 | 83,933,333 | 84,592,593 | 84,954,955 | 85,888,889 | 85,491,803 | 75,375,000 | 86,339,286 | 120,800,000 | 155,454,545 | 159,271,255 | 164,580,645 | 190,196,078 | 193,282,143 | 366,666,667 | 410,344,828 | 443,000,000 | 446,000,000 | 450,000,000 | 452,000,000 | 454,000,000 | 487,000,000 | 492,000,000 | 494,000,000 | 496,000,000 | 498,000,035 | 498,039,216 | 511,627,907 | 530,000,000 | 533,000,000 | 533,000,000 | 735,000,000 | 804,000,000 | 799,000,000 | 794,000,000 | 841,000,000 | 1,146,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 72,727,273 | 76,022,000 | 80,190,024 | 84,045,000 | 83,933,333 | 84,592,593 | 84,954,955 | 85,888,889 | 85,491,803 | 75,375,000 | 86,339,286 | 120,800,000 | 155,454,545 | 159,271,255 | 164,580,645 | 190,196,078 | 193,282,143 | 375,609,756 | 413,913,043 | 447,000,000 | 449,000,000 | 452,000,000 | 452,000,000 | 455,000,000 | 487,000,000 | 500,000,000 | 504,000,000 | 499,000,000 | 498,380,567 | 498,039,216 | 511,627,907 | 531,355,932 | 535,000,000 | 535,000,000 | 737,000,000 | 806,000,000 | 801,000,000 | 795,000,000 | 841,000,000 | 1,148,000,000 |