Newmont Corporation

NEM

53.94

USD

-1.76

(-3.16%)

Day's range

53.49

54.42

52 wk Range

36.86

58.72

General Financials Dividends Technical

Financial Summary Income Statement Balance Sheet Cash Flow Ratios

NEM Income Statement

AnnualQuarterly

Period Ending	Dec 31, 1985	Dec 31, 1986	Dec 31, 1987	Dec 31, 1988	Dec 31, 1989	Dec 31, 1990	Dec 31, 1991	Dec 31, 1992	Dec 31, 1993	Dec 31, 1994	Dec 31, 1995	Dec 31, 1996	Dec 31, 1997	Dec 31, 1998	Dec 31, 1999	Dec 31, 2000	Dec 31, 2001	Dec 31, 2002	Dec 31, 2003	Dec 31, 2004	Dec 31, 2005	Dec 31, 2006	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	686,100,000	380,800,000	514,000,000	500,100,000	582,100,000	683,500,000	622,800,000	613,200,000	634,300,000	597,400,000	636,200,000	768,500,000	1,572,800,000	1,453,900,000	1,398,900,000	1,566,673,000	1,656,000,000	2,745,000,000	3,214,000,000	4,524,185,000	4,406,000,000	4,987,000,000	5,526,000,000	6,199,000,000	7,705,000,000	9,540,000,000	10,358,000,000	9,868,000,000	8,322,000,000	7,292,000,000	7,729,000,000	6,711,000,000	7,379,000,000	7,253,000,000	9,740,000,000	11,497,000,000	12,222,000,000	11,915,000,000	11,812,000,000	18,557,000,000
Cost of Revenue	632,800,000	204,900,000	232,700,000	279,900,000	322,600,000	357,000,000	302,100,000	323,300,000	339,200,000	326,400,000	370,600,000	476,100,000	744,800,000	851,700,000	775,200,000	908,522,000	1,148,000,000	1,660,834,000	1,816,000,000	2,495,639,000	2,578,000,000	2,685,000,000	2,978,000,000	3,358,000,000	3,236,000,000	3,484,000,000	4,240,000,000	5,270,000,000	6,548,000,000	5,686,000,000	5,551,000,000	4,992,000,000	5,323,000,000	5,308,000,000	7,155,000,000	7,314,000,000	7,758,000,000	8,653,000,000	8,807,000,000	12,133,000,000
Gross Profit	53,300,000	175,900,000	281,300,000	220,200,000	259,500,000	326,500,000	320,700,000	289,900,000	295,100,000	271,000,000	265,600,000	292,400,000	828,000,000	602,200,000	623,700,000	658,151,000	508,000,000	1,084,166,000	1,398,000,000	2,028,546,000	1,828,000,000	2,302,000,000	2,548,000,000	2,841,000,000	4,469,000,000	6,056,000,000	6,118,000,000	4,598,000,000	1,774,000,000	1,606,000,000	2,178,000,000	1,719,000,000	2,056,000,000	1,945,000,000	2,585,000,000	4,183,000,000	4,464,000,000	3,262,000,000	3,005,000,000	6,424,000,000
Gross Profit Margin	0.078	0.462	0.547	0.44	0.446	0.478	0.515	0.473	0.465	0.454	0.417	0.38	0.526	0.414	0.446	0.42	0.307	0.395	0.435	0.448	0.415	0.462	0.461	0.458	0.58	0.635	0.591	0.466	0.213	0.22	0.282	0.256	0.279	0.268	0.265	0.364	0.365	0.274	0.254	0.346
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	0	98,400,000	0	0	0	0	0	115,238,000	192,409,000	73,000,000	94,000,000	62,000,000	166,000,000	135,000,000	216,000,000	373,000,000	348,000,000	222,000,000	161,000,000	133,000,000	134,000,000	143,000,000	153,000,000	150,000,000	122,000,000	154,000,000	229,000,000	200,000,000	197,000,000
General & Administrative Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	61,153,000	115,252,000	130,292,000	115,848,000	134,000,000	149,000,000	143,000,000	176,000,000	193,000,000	178,000,000	318,000,000	212,000,000	203,000,000	186,000,000	183,000,000	233,000,000	237,000,000	244,000,000	313,000,000	269,000,000	259,000,000	276,000,000	299,000,000	442,000,000
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11,847,000	29,536,000	-292,000	0	0	0	325,000,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Expenses	25,600,000	28,200,000	31,600,000	45,100,000	69,000,000	82,500,000	83,800,000	87,400,000	103,000,000	153,700,000	164,700,000	120,700,000	66,400,000	664,600,000	110,200,000	118,540,000	73,000,000	144,788,000	130,000,000	115,848,000	134,000,000	149,000,000	468,000,000	176,000,000	193,000,000	178,000,000	318,000,000	212,000,000	203,000,000	186,000,000	183,000,000	233,000,000	237,000,000	244,000,000	313,000,000	269,000,000	259,000,000	276,000,000	299,000,000	442,000,000
Other Expenses	76,100,000	71,100,000	70,300,000	40,400,000	69,300,000	84,800,000	94,000,000	98,800,000	110,000,000	91,100,000	106,800,000	124,800,000	321,000,000	341,700,000	296,400,000	398,888,000	419,000,000	635,156,000	564,000,000	696,522,000	644,000,000	636,000,000	695,000,000	1,107,000,000	1,189,000,000	1,424,000,000	1,301,000,000	-3,000,000	49,000,000	-48,000,000	-93,000,000	11,000,000	2,000,000	126,000,000	545,000,000	731,000,000	2,063,000,000	1,152,000,000	1,798,000,000	-37,000,000
Total Operating Expenses	101,700,000	99,300,000	101,900,000	85,500,000	138,300,000	167,300,000	177,800,000	186,200,000	213,000,000	244,800,000	271,500,000	245,500,000	485,800,000	1,006,300,000	406,600,000	517,428,000	492,000,000	779,944,000	694,000,000	812,370,000	851,000,000	879,000,000	1,225,000,000	1,449,000,000	1,517,000,000	1,818,000,000	1,992,000,000	1,248,000,000	753,000,000	665,000,000	738,000,000	694,000,000	751,000,000	757,000,000	1,008,000,000	1,122,000,000	2,476,000,000	1,657,000,000	2,297,000,000	676,000,000
Total Costs & Expenses	734,500,000	304,200,000	334,600,000	365,400,000	460,900,000	524,300,000	479,900,000	509,500,000	552,200,000	571,200,000	642,100,000	721,600,000	1,230,600,000	1,858,000,000	1,181,800,000	1,425,950,000	1,640,000,000	2,440,778,000	2,510,000,000	3,308,009,000	3,429,000,000	3,564,000,000	4,203,000,000	4,807,000,000	4,753,000,000	5,302,000,000	6,232,000,000	6,518,000,000	7,301,000,000	6,351,000,000	6,289,000,000	5,686,000,000	6,074,000,000	6,065,000,000	8,163,000,000	8,436,000,000	10,234,000,000	10,310,000,000	11,104,000,000	12,809,000,000
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	50,000,000	29,000,000	16,000,000	11,000,000	11,000,000	12,000,000	13,000,000	4,000,000	34,000,000	11,000,000	28,000,000	56,000,000	57,000,000	24,000,000	18,000,000	78,000,000	148,000,000	152,000,000
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	105,000,000	102,000,000	120,000,000	279,000,000	244,000,000	249,000,000	303,000,000	361,000,000	325,000,000	273,000,000	241,000,000	207,000,000	301,000,000	308,000,000	274,000,000	227,000,000	243,000,000	385,000,000
Depreciation & Amortization	76,100,000	71,100,000	70,300,000	40,400,000	69,300,000	84,800,000	94,000,000	98,800,000	110,000,000	91,100,000	106,800,000	124,800,000	321,000,000	341,700,000	296,400,000	415,349,000	349,000,000	542,793,000	528,000,000	700,615,000	615,000,000	636,000,000	695,000,000	747,000,000	806,000,000	945,000,000	1,036,000,000	1,032,000,000	1,362,000,000	1,229,000,000	1,239,000,000	1,399,000,000	1,453,000,000	1,378,000,000	2,240,000,000	2,666,000,000	4,169,000,000	3,106,000,000	2,108,000,000	2,904,000,000
EBITDA	27,700,000	147,700,000	249,700,000	175,100,000	190,500,000	244,000,000	236,900,000	202,500,000	192,100,000	117,300,000	293,400,000	294,800,000	663,100,000	-62,400,000	464,927,000	547,000,000	392,451,000	839,000,000	1,134,000,000	1,844,000,000	1,778,000,000	1,933,000,000	514,000,000	2,167,000,000	3,880,000,000	5,221,000,000	5,162,000,000	4,395,000,000	-2,777,000,000	2,122,000,000	1,694,000,000	1,425,000,000	2,596,000,000	2,313,000,000	6,245,000,000	6,100,000,000	5,543,000,000	3,282,000,000	320,000,000	7,866,000,000
EBITDA Margin	0.04	0.388	0.486	0.35	0.327	0.357	0.38	0.33	0.303	0.196	0.461	0.384	0.422	-0.043	0.332	0.349	0.237	0.306	0.353	0.408	0.404	0.388	0.093	0.35	0.504	0.547	0.498	0.445	-0.334	0.291	0.219	0.212	0.352	0.319	0.641	0.531	0.454	0.275	0.027	0.424
Operating Income	-48,400,000	76,600,000	179,400,000	134,700,000	121,200,000	159,200,000	142,900,000	103,700,000	82,100,000	26,200,000	-5,900,000	46,900,000	342,200,000	-404,100,000	217,100,000	140,723,000	16,000,000	304,222,000	704,000,000	1,216,176,000	977,000,000	1,423,000,000	1,323,000,000	1,392,000,000	2,952,000,000	4,238,000,000	4,126,000,000	3,350,000,000	863,000,000	421,000,000	1,301,000,000	1,023,000,000	1,325,000,000	1,188,000,000	3,999,000,000	2,823,000,000	1,741,000,000	1,461,000,000	708,000,000	5,748,000,000
Operating Income Margin	-0.071	0.201	0.349	0.269	0.208	0.233	0.229	0.169	0.129	0.044	-0.009	0.061	0.218	-0.278	0.155	0.09	0.01	0.111	0.219	0.269	0.222	0.285	0.239	0.225	0.383	0.444	0.398	0.339	0.104	0.058	0.168	0.152	0.18	0.164	0.411	0.246	0.142	0.123	0.06	0.31
Total Other Income/Expenses (Net)	9,800,000	38,000,000	269,700,000	3,500,000	34,500,000	81,300,000	-20,700,000	-10,300,000	31,200,000	20,600,000	183,600,000	35,800,000	-281,600,000	-137,300,000	-65,151,000	-208,000,000	-121,912,000	-85,871,000	327,000,000	-120,000,000	49,000,000	785,000,000	-1,542,000,000	-116,000,000	-139,000,000	-242,000,000	702,000,000	-236,000,000	-4,423,000,000	-592,000,000	-676,000,000	576,000,000	-233,000,000	-450,000,000	-306,000,000	-90,000,000	932,000,000	348,000,000	-2,739,000,000	-1,171,000,000
Income Before Tax	-38,600,000	114,600,000	449,100,000	138,200,000	155,700,000	240,500,000	122,200,000	93,400,000	113,300,000	46,800,000	129,600,000	65,700,000	60,500,000	-541,400,000	39,200,000	770,000	-76,000,000	170,260,000	925,000,000	1,099,005,000	1,064,000,000	1,625,000,000	-763,000,000	1,276,000,000	2,913,000,000	3,997,000,000	1,810,000,000	3,114,000,000	-3,585,000,000	506,000,000	966,000,000	-214,000,000	1,072,000,000	738,000,000	3,693,000,000	3,143,000,000	1,108,000,000	-51,000,000	-2,031,000,000	4,577,000,000
Pre-Tax Income Margin	-0.056	0.301	0.874	0.276	0.267	0.352	0.196	0.152	0.179	0.078	0.204	0.085	0.038	-0.372	0.028	0	-0.046	0.062	0.288	0.243	0.241	0.326	-0.138	0.206	0.378	0.419	0.175	0.316	-0.431	0.069	0.125	-0.032	0.145	0.102	0.379	0.273	0.091	-0.004	-0.172	0.247
Income Tax Expense	-53,500,000	46,100,000	111,500,000	46,100,000	26,200,000	72,000,000	27,900,000	2,800,000	18,600,000	-29,300,000	17,000,000	-19,400,000	-7,900,000	-180,900,000	14,400,000	11,310,000	-53,000,000	19,900,000	207,000,000	275,882,000	314,000,000	424,000,000	200,000,000	113,000,000	788,000,000	856,000,000	713,000,000	869,000,000	-813,000,000	133,000,000	644,000,000	563,000,000	1,127,000,000	386,000,000	832,000,000	704,000,000	1,098,000,000	455,000,000	526,000,000	1,397,000,000
Net Income	16,000,000	67,800,000	337,600,000	174,900,000	125,900,000	342,600,000	94,300,000	79,000,000	133,200,000	76,100,000	112,600,000	85,100,000	68,400,000	-393,400,000	24,800,000	-18,947,000	-23,000,000	158,061,000	475,000,000	443,327,000	322,000,000	791,000,000	-1,886,000,000	853,000,000	1,297,000,000	2,277,000,000	366,000,000	1,809,000,000	-2,462,000,000	508,000,000	220,000,000	-627,000,000	-114,000,000	341,000,000	2,805,000,000	2,829,000,000	10,000,000	-506,000,000	-2,494,000,000	3,348,000,000
Net Income Margin	0.023	0.178	0.657	0.35	0.216	0.501	0.151	0.129	0.21	0.127	0.177	0.111	0.043	-0.271	0.018	-0.012	-0.014	0.058	0.148	0.098	0.073	0.159	-0.341	0.138	0.168	0.239	0.035	0.183	-0.296	0.07	0.028	-0.093	-0.015	0.047	0.288	0.246	0.001	-0.042	-0.211	0.18
Earnings Per Share (EPS)	0.22	0.36	4.21	3.05	1.5	4.05	1.11	0.9	2.02	0.8	0.95	0.63	0.44	-2.47	-0.62	-0.1	-0.12	0.42	1.16	1	0.72	1.76	-4.17	1.83	2.66	4.63	0.74	3.64	-4.94	1.02	0.43	-1.18	-0.21	0.64	3.82	3.52	0.013	-0.64	-2.94	2.92
Diluted Earnings Per Share (EPS)	0.22	0.36	4.21	3.05	1.5	4.05	1.11	0.9	2.02	0.8	0.95	0.63	0.44	-2.47	-0.62	-0.1	-0.12	0.41	1.15	0.99	0.72	1.75	-4.17	1.83	2.66	4.55	0.73	3.61	-4.94	1.02	0.43	-1.18	-0.21	0.64	3.81	3.51	0.013	-0.64	-2.94	2.92
Weighted Average Shares Outstanding	72,727,273	76,022,000	80,190,024	84,045,000	83,933,333	84,592,593	84,954,955	85,888,889	85,491,803	75,375,000	86,339,286	120,800,000	155,454,545	159,271,255	164,580,645	190,196,078	193,282,143	366,666,667	410,344,828	443,000,000	446,000,000	450,000,000	452,000,000	454,000,000	487,000,000	492,000,000	494,000,000	496,000,000	498,000,035	498,039,216	511,627,907	530,000,000	533,000,000	533,000,000	735,000,000	804,000,000	799,000,000	794,000,000	841,000,000	1,146,000,000
Weighted Average Shares Outstanding (Diluted)	72,727,273	76,022,000	80,190,024	84,045,000	83,933,333	84,592,593	84,954,955	85,888,889	85,491,803	75,375,000	86,339,286	120,800,000	155,454,545	159,271,255	164,580,645	190,196,078	193,282,143	375,609,756	413,913,043	447,000,000	449,000,000	452,000,000	452,000,000	455,000,000	487,000,000	500,000,000	504,000,000	499,000,000	498,380,567	498,039,216	511,627,907	531,355,932	535,000,000	535,000,000	737,000,000	806,000,000	801,000,000	795,000,000	841,000,000	1,148,000,000