ArcelorMittal S.A.
MT
NYSE
33.65
USD+0.06(+0.18%)
As of today
ArcelorMittal S.A. fundamentals
MT Income Statement
| Period Ending | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,190,000,000 | 3,492,000,000 | 4,680,000,000 | 5,097,000,000 | 4,486,000,000 | 4,889,000,000 | 5,441,000,000 | 22,197,000,000 | 28,132,000,000 | 58,870,000,000 | 105,216,000,000 | 124,936,000,000 | 65,110,000,000 | 78,025,000,000 | 93,973,000,000 | 84,213,000,000 | 79,440,000,000 | 79,282,000,000 | 63,578,000,000 | 56,791,000,000 | 68,679,000,000 | 76,033,000,000 | 70,615,000,000 | 53,270,000,000 | 76,571,000,000 | 79,844,000,000 | 68,275,000,000 | 62,441,000,000 | |
| Cost of Revenue | 1,707,000,000 | 2,845,000,000 | 4,052,000,000 | 4,424,000,000 | 4,273,000,000 | 4,356,000,000 | 4,943,000,000 | 14,694,000,000 | 21,495,000,000 | 48,411,000,000 | 84,953,000,000 | 106,110,000,000 | 62,913,000,000 | 71,084,000,000 | 85,519,000,000 | 84,117,000,000 | 75,247,000,000 | 73,288,000,000 | 65,196,000,000 | 50,428,000,000 | 60,876,000,000 | 67,025,000,000 | 3,067,000,000 | 49,138,000,000 | 57,337,000,000 | 67,309,000,000 | 63,538,000,000 | 56,653,000,000 | |
| Gross Profit | 483,000,000 | 647,000,000 | 628,000,000 | 673,000,000 | 213,000,000 | 533,000,000 | 498,000,000 | 7,503,000,000 | 6,637,000,000 | 10,459,000,000 | 20,263,000,000 | 18,826,000,000 | 2,197,000,000 | 6,941,000,000 | 8,454,000,000 | 96,000,000 | 4,193,000,000 | 5,994,000,000 | -1,618,000,000 | 6,363,000,000 | 7,803,000,000 | 9,008,000,000 | 67,548,000,000 | 4,132,000,000 | 19,234,000,000 | 12,535,000,000 | 4,737,000,000 | 5,788,000,000 | |
| Gross Profit Margin | 0.221 | 0.185 | 0.134 | 0.132 | 0.047 | 0.109 | 0.092 | 0.338 | 0.236 | 0.178 | 0.193 | 0.151 | 0.034 | 0.089 | 0.09 | 0.001 | 0.053 | 0.076 | -0.025 | 0.112 | 0.114 | 0.118 | 0.957 | 0.078 | 0.251 | 0.157 | 0.069 | 0.093 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285,000,000 | 270,000,000 | 259,000,000 | 227,000,000 | 239,000,000 | 278,000,000 | 290,000,000 | 301,000,000 | 245,000,000 | 270,000,000 | 286,000,000 | 299,000,000 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 76,000,000 | 129,000,000 | 156,000,000 | 181,000,000 | 155,000,000 | 214,000,000 | 164,000,000 | 804,000,000 | 1,062,000,000 | 2,960,000,000 | 5,433,000,000 | 6,590,000,000 | 3,875,000,000 | 3,336,000,000 | 3,556,000,000 | 3,322,000,000 | 2,996,000,000 | 2,960,000,000 | 2,543,000,000 | 2,202,000,000 | 2,369,000,000 | 2,469,000,000 | 2,355,000,000 | 2,022,000,000 | 2,258,000,000 | 2,263,000,000 | 2,098,000,000 | 2,478,000,000 | |
| Other Expenses | 88,000,000 | 91,000,000 | 164,000,000 | 177,000,000 | 252,000,000 | 177,000,000 | 183,000,000 | 553,000,000 | 829,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Operating Expenses | 164,000,000 | 220,000,000 | 320,000,000 | 358,000,000 | 407,000,000 | 391,000,000 | 347,000,000 | 1,357,000,000 | 1,891,000,000 | 2,960,000,000 | 5,433,000,000 | 6,590,000,000 | 6,938,000,000 | 4,395,000,000 | 4,669,000,000 | 3,322,000,000 | 2,996,000,000 | 2,960,000,000 | 2,543,000,000 | 2,202,000,000 | 2,369,000,000 | 2,469,000,000 | 2,355,000,000 | 2,022,000,000 | 2,258,000,000 | 2,263,000,000 | 2,397,000,000 | 2,478,000,000 | |
| Total Costs & Expenses | 1,871,000,000 | 3,065,000,000 | 4,372,000,000 | 4,782,000,000 | 4,680,000,000 | 4,747,000,000 | 5,290,000,000 | 16,051,000,000 | 23,386,000,000 | 51,371,000,000 | 90,386,000,000 | 112,700,000,000 | 6,938,000,000 | 4,395,000,000 | 4,669,000,000 | 87,439,000,000 | 78,243,000,000 | 76,248,000,000 | 67,739,000,000 | 52,630,000,000 | 63,245,000,000 | 69,494,000,000 | 3,067,000,000 | 51,160,000,000 | 59,595,000,000 | 69,572,000,000 | 65,935,000,000 | 59,131,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 497,000,000 | 190,000,000 | 133,000,000 | 123,000,000 | 156,057,913 | 112,859,184 | 94,904,274 | 105,000,000 | 58,000,000 | 56,000,000 | 72,000,000 | 88,000,000 | 56,000,000 | 79,000,000 | 188,000,000 | 570,000,000 | 400,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,044,000,000 | 1,507,000,000 | 1,578,000,000 | 1,822,000,000 | 2,018,812,882 | 1,887,644,771 | 1,547,137,390 | 1,383,000,000 | 1,172,000,000 | 879,000,000 | 687,000,000 | 695,000,000 | 477,000,000 | 357,000,000 | 401,000,000 | 715,000,000 | 510,000,000 | |
| Depreciation & Amortization | 88,000,000 | 91,000,000 | 164,000,000 | 177,000,000 | 216,000,000 | 177,000,000 | 183,000,000 | 553,000,000 | 829,000,000 | 2,296,000,000 | 4,570,000,000 | 6,100,000,000 | 5,457,000,000 | 4,920,000,000 | 5,000,000,000 | 9,719,000,000 | 5,139,000,000 | 4,203,000,000 | 7,956,000,000 | 2,721,000,000 | 2,768,000,000 | 2,799,000,000 | 3,067,000,000 | 2,960,000,000 | 2,523,000,000 | 2,580,000,000 | 2,675,000,000 | 2,632,000,000 | |
| EBITDA | 374,000,000 | 495,000,000 | 472,000,000 | 492,000,000 | 22,000,000 | 319,000,000 | 1,630,000,000 | 6,951,000,000 | 5,842,000,000 | 9,856,000,000 | 14,830,000,000 | 18,715,000,000 | 2,428,954,269 | 7,829,000,000 | 9,477,000,000 | 1,165,961,351 | 4,661,184,208 | 4,984,000,000 | -2,444,000,000 | 5,820,000,000 | 8,055,000,000 | 9,774,000,000 | 1,483,000,000 | 5,258,000,000 | 19,148,000,000 | 12,919,000,000 | 4,650,000,000 | 6,057,000,000 | |
| EBITDA Margin | 0.171 | 0.142 | 0.101 | 0.097 | 0.005 | 0.065 | 0.3 | 0.313 | 0.208 | 0.167 | 0.141 | 0.15 | 0.037 | 0.1 | 0.101 | 0.014 | 0.059 | 0.063 | -0.038 | 0.102 | 0.117 | 0.129 | 0.021 | 0.099 | 0.25 | 0.162 | 0.068 | 0.097 | |
| Operating Income | 299,000,000 | 406,000,000 | 308,000,000 | 315,000,000 | -194,000,000 | 142,000,000 | 151,000,000 | 6,146,000,000 | 4,746,000,000 | 7,499,000,000 | 14,830,000,000 | 12,236,000,000 | -1,678,000,000 | 3,605,000,000 | 4,898,000,000 | -3,226,000,000 | 1,197,000,000 | 3,034,000,000 | -4,161,000,000 | 4,161,000,000 | 5,434,000,000 | 6,539,000,000 | -1,325,000,000 | -1,318,000,000 | 16,976,000,000 | 10,272,000,000 | 2,340,000,000 | 3,310,000,000 | |
| Operating Income Margin | 0.137 | 0.116 | 0.066 | 0.062 | -0.043 | 0.029 | 0.028 | 0.277 | 0.169 | 0.127 | 0.141 | 0.098 | -0.026 | 0.046 | 0.052 | -0.038 | 0.015 | 0.038 | -0.065 | 0.073 | 0.079 | 0.086 | -0.019 | -0.025 | 0.222 | 0.129 | 0.034 | 0.053 | |
| Total Other Income/Expenses (Net) | -62,000,000 | -116,000,000 | -180,000,000 | -193,000,000 | -224,000,000 | -166,000,000 | 101,000,000 | 619,000,000 | -53,000,000 | -337,000,000 | 58,000,000 | -699,000,000 | -2,778,675,754 | -1,749,000,000 | -2,063,000,000 | -2,881,636,941 | -3,557,000,000 | -3,554,000,000 | -3,360,000,000 | -1,441,000,000 | -427,000,000 | -1,558,000,000 | -1,305,000,000 | -1,022,000,000 | 1,049,000,000 | 983,000,000 | -1,080,000,000 | -395,000,000 | |
| Income Before Tax | 300,000,000 | 288,000,000 | 128,000,000 | 122,000,000 | -418,000,000 | -24,000,000 | 57,000,000 | 6,133,000,000 | 4,703,000,000 | 7,195,000,000 | 14,888,000,000 | 11,537,000,000 | -4,437,000,000 | 1,856,000,000 | 2,680,000,000 | -5,769,000,000 | -2,360,000,000 | -520,000,000 | -7,521,000,000 | 2,720,000,000 | 5,007,000,000 | 4,981,000,000 | -1,932,000,000 | 1,088,000,000 | 18,025,000,000 | 11,255,000,000 | 1,260,000,000 | 2,915,000,000 | |
| Pre-Tax Income Margin | 0.137 | 0.082 | 0.027 | 0.024 | -0.093 | -0.005 | 0.01 | 0.276 | 0.167 | 0.122 | 0.141 | 0.092 | -0.068 | 0.024 | 0.029 | -0.069 | -0.03 | -0.007 | -0.118 | 0.048 | 0.073 | 0.066 | -0.027 | 0.02 | 0.235 | 0.141 | 0.018 | 0.047 | |
| Income Tax Expense | 11,000,000 | 51,000,000 | 43,000,000 | 23,000,000 | -106,000,000 | -54,000,000 | -8,000,000 | 817,000,000 | 818,000,000 | 1,109,000,000 | 3,038,000,000 | 1,098,000,000 | -4,512,000,000 | -1,479,000,000 | 882,000,000 | -1,925,000,000 | 215,000,000 | 454,000,000 | 902,000,000 | 986,000,000 | 432,000,000 | 349,000,000 | 459,000,000 | 1,666,000,000 | -2,460,000,000 | 1,717,000,000 | 238,000,000 | 1,535,000,000 | |
| Net Income | 289,000,000 | 237,000,000 | 85,000,000 | 99,000,000 | -312,000,000 | 49,000,000 | 66,000,000 | 4,701,000,000 | 3,365,000,000 | 5,226,000,000 | 10,368,000,000 | 9,399,000,000 | 118,000,000 | 2,916,000,000 | 2,262,000,000 | -3,726,000,000 | -2,545,000,000 | -1,086,000,000 | -7,946,000,000 | 1,779,000,000 | 4,568,000,000 | 5,149,000,000 | -2,391,000,000 | -578,000,000 | 20,485,000,000 | 9,302,000,000 | 919,000,000 | 1,339,000,000 | |
| Net Income Margin | 0.132 | 0.068 | 0.018 | 0.019 | -0.07 | 0.01 | 0.012 | 0.212 | 0.12 | 0.089 | 0.099 | 0.075 | 0.002 | 0.037 | 0.024 | -0.044 | -0.032 | -0.014 | -0.125 | 0.031 | 0.067 | 0.068 | -0.034 | -0.011 | 0.268 | 0.117 | 0.013 | 0.021 | |
| Earnings Per Share (EPS) | 4.81 | 4.6 | 1.69 | 1.95 | -6.15 | 0.95 | 1.3 | 94.96 | 11.44 | 12.66 | 17.66 | 16.3 | 0.19 | 4.6 | 3.48 | -5.73 | -3.41 | -1.42 | -10.3 | 1.87 | 4.48 | 5.07 | -2.36 | -0.51 | 18.54 | 10.21 | 1.09 | 1.7 | |
| Diluted Earnings Per Share (EPS) | 4.81 | 4.6 | 1.69 | 1.95 | -6.15 | 0.95 | 1.29 | 94.96 | 11.42 | 12.63 | 17.64 | 16.28 | 0.19 | 4.1 | 2.84 | -5.73 | -3.41 | -1.41 | -10.29 | 1.86 | 4.46 | 5.04 | -2.36 | -0.51 | 18.49 | 10.18 | 1.09 | 1.69 | |
| Weighted Average Shares Outstanding | 49,016,216 | 51,604,106 | 50,345,469 | 50,345,469 | 50,765,015 | 51,604,106 | 50,919,721 | 49,506,378 | 288,227,813 | 414,511,033 | 586,944,267 | 580,231,537 | 606,243,363 | 634,352,917 | 649,876,104 | 649,876,104 | 746,791,133 | 763,888,888 | 771,604,946 | 953,000,000 | 1,020,000,000 | 1,015,000,000 | 1,013,000,000 | 1,140,000,000 | 1,105,000,000 | 911,000,000 | 842,000,000 | 788,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 49,016,216 | 52,023,652 | 50,345,469 | 50,345,469 | 50,765,015 | 51,604,106 | 50,974,788 | 49,506,378 | 289,066,904 | 414,930,579 | 587,783,358 | 581,490,174 | 606,662,909 | 671,272,928 | 675,887,930 | 649,876,104 | 746,791,133 | 770,665,896 | 772,000,000 | 955,000,000 | 1,024,000,000 | 1,021,000,000 | 1,013,000,000 | 1,140,000,000 | 1,108,000,000 | 914,000,000 | 845,000,000 | 791,000,000 |