banner
MSI image

Motorola Solutions, Inc.

MSI

NYSE

422.27

USD
-3.38(-0.79%)

As of today

Motorola Solutions, Inc. fundamentals

MSI Income Statement

Period EndingDec 31, 1985Dec 31, 1986Dec 31, 1987Dec 31, 1988Dec 31, 1989Dec 31, 1990Dec 31, 1991Dec 31, 1992Dec 31, 1993Dec 31, 1994Dec 31, 1995Dec 31, 1996Dec 31, 1997Dec 31, 1998Dec 31, 1999Dec 31, 2000Dec 31, 2001Dec 31, 2002Dec 31, 2003Dec 31, 2004Dec 31, 2005Dec 31, 2006Dec 31, 2007Dec 31, 2008Dec 31, 2009Dec 31, 2010Dec 31, 2011Dec 31, 2012Dec 31, 2013Dec 31, 2014Dec 31, 2015Dec 31, 2016Dec 31, 2017Dec 31, 2018Dec 31, 2019Dec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024
Total Revenue5,443,000,0005,888,000,0006,707,000,0008,250,000,0009,620,000,00010,885,000,00011,341,000,00013,303,000,00016,963,000,00022,245,000,00027,037,000,00027,973,000,00029,794,000,00029,398,000,00030,931,000,00037,580,000,00030,004,000,00026,679,000,00027,058,000,00031,323,000,00036,843,000,00042,879,000,00036,622,000,00030,146,000,00022,044,000,00019,282,000,0008,203,000,0008,698,000,0008,696,000,0005,881,000,0005,695,000,0006,038,000,0006,380,000,0007,343,000,0007,887,000,0007,414,000,0008,171,000,0009,112,000,0009,978,000,00010,817,000,000
Cost of Revenue3,406,000,0003,647,000,0004,059,000,0005,040,000,0005,905,000,0006,882,000,0007,245,000,0008,479,000,00010,351,000,00013,760,000,00017,545,000,00018,982,000,00019,993,000,00020,875,000,00019,158,000,00023,628,000,00021,445,000,00017,938,000,00018,101,000,00020,826,000,00025,066,000,00030,152,000,00026,670,000,00021,751,000,00014,987,000,00012,384,000,0004,057,000,0004,350,000,0004,455,000,0003,050,000,0002,976,000,0003,169,000,0003,356,000,0003,863,000,0003,956,000,0003,806,000,0004,131,000,0004,883,000,0005,008,000,0005,305,000,000
Gross Profit2,037,000,0002,241,000,0002,648,000,0003,210,000,0003,715,000,0004,003,000,0004,096,000,0004,824,000,0006,612,000,0008,485,000,0009,492,000,0008,991,000,0009,801,000,0008,523,000,00011,773,000,00013,952,000,0008,559,000,0008,741,000,0008,957,000,00010,497,000,00011,777,000,00012,727,000,0009,952,000,0008,395,000,0007,057,000,0006,898,000,0004,146,000,0004,348,000,0004,241,000,0002,831,000,0002,719,000,0002,869,000,0003,024,000,0003,480,000,0003,931,000,0003,608,000,0004,040,000,0004,229,000,0004,970,000,0005,512,000,000
Gross Profit Margin0.3740.3810.3950.3890.3860.3680.3610.3630.390.3810.3510.3210.3290.290.3810.3710.2850.3280.3310.3350.320.2970.2720.2780.320.3580.5050.50.4880.4810.4770.4750.4740.4740.4980.4870.4940.4640.4980.51
R&D Expenses000000000000003,438,000,0004,437,000,0004,318,000,0003,754,000,0003,771,000,0003,060,000,0003,680,000,0004,106,000,0004,429,000,0004,109,000,0003,183,000,0002,530,000,0001,035,000,0001,075,000,0001,055,000,000681,000,000620,000,000553,000,000568,000,000637,000,000687,000,000686,000,000734,000,000779,000,000858,000,000917,000,000
General & Administrative Expenses0000000004,381,000,0004,642,000,0004,715,000,0005,515,000,0005,493,000,0005,045,000,0005,141,000,0003,703,000,0004,203,000,0004,073,000,0004,209,000,0003,859,000,0004,504,000,0005,092,000,0004,330,000,0003,381,000,0003,367,000,0001,912,000,0001,963,000,0001,838,000,0001,184,000,0001,021,000,0001,000,000,000979,000,0001,254,000,0001,403,000,0001,293,000,0001,353,000,0001,450,000,0001,561,000,0000
Selling & Marketing Expenses0000000000000000000000000000000000000000
SG&A Expenses1,475,000,0001,431,000,0001,659,000,0001,957,000,0002,289,000,0002,414,000,0002,468,000,0002,838,000,0003,776,000,0004,381,000,0004,642,000,0004,715,000,0005,515,000,0005,493,000,0005,045,000,0005,141,000,0003,703,000,0004,203,000,0004,073,000,0004,209,000,0003,859,000,0004,504,000,0005,092,000,0004,330,000,0003,381,000,0003,367,000,0001,912,000,0001,963,000,0001,838,000,0001,184,000,0001,021,000,0001,000,000,000979,000,0001,254,000,0001,403,000,0001,293,000,0001,353,000,0001,450,000,0001,561,000,0001,752,000,000
Other Expenses441,000,000459,000,000494,000,000543,000,000650,000,000790,000,000886,000,0001,029,000,0001,170,000,0001,525,000,0001,919,000,0002,316,000,0002,339,000,0002,208,000,0002,193,000,0002,352,000,0002,357,000,000823,000,000-57,000,000111,000,000-526,000,00025,000,000598,000,0002,039,000,000641,000,000212,000,0000-39,000,000-104,000,000-2,002,000,000-87,000,000-148,000,000-52,000,000-93,000,000208,000,000246,000,000286,000,000257,000,000257,000,000155,000,000
Total Operating Expenses1,916,000,0001,890,000,0002,153,000,0002,500,000,0002,939,000,0003,204,000,0003,354,000,0003,867,000,0004,946,000,0005,906,000,0006,561,000,0007,031,000,0007,854,000,0007,701,000,00010,676,000,00011,930,000,00010,378,000,0008,780,000,0007,787,000,0007,380,000,0007,013,000,0008,635,000,00010,119,000,00010,478,000,0007,163,000,0005,867,000,0003,288,000,0003,067,000,0002,919,000,0001,869,000,0001,649,000,0001,666,000,0001,698,000,0002,079,000,0002,298,000,0002,225,000,0002,373,000,0002,486,000,0002,676,000,0002,824,000,000
Total Costs & Expenses5,322,000,0005,537,000,0006,212,000,0007,540,000,0008,844,000,00010,086,000,00010,599,000,00012,346,000,00015,297,000,00019,666,000,00024,106,000,00026,013,000,00027,847,000,00028,576,000,00029,834,000,00035,558,000,00031,823,000,00026,718,000,00025,888,000,00028,206,000,00032,079,000,00038,787,000,00036,789,000,00032,229,000,00022,150,000,00018,251,000,0007,345,000,0007,417,000,0007,374,000,0004,919,000,0004,625,000,0004,835,000,0005,054,000,0005,942,000,0006,254,000,0006,031,000,0006,504,000,0007,369,000,0007,684,000,0007,974,000,000
Interest Income00000000000000000000000272,000,00081,000,00089,000,00058,000,00042,000,00019,000,00021,000,00013,000,00020,000,00014,000,00018,000,00017,000,00013,000,0007,000,00014,000,00033,000,00068,000,000
Interest Expense0000000000000000000071,000,000326,000,00091,000,00091,000,000213,000,000131,000,000132,000,00066,000,000113,000,000126,000,000173,000,000205,000,000201,000,000222,000,000220,000,000220,000,000208,000,000240,000,000249,000,000295,000,000
Depreciation & Amortization441,000,000459,000,000494,000,000543,000,000650,000,000790,000,000886,000,0001,029,000,0001,196,000,0001,547,000,0001,931,000,0002,316,000,0002,339,000,0002,208,000,0002,193,000,0002,522,000,0002,552,000,0002,108,000,0001,667,000,000659,000,000613,000,000558,000,000903,000,000831,000,000751,000,000572,000,000366,000,000208,000,000228,000,000173,000,000150,000,000295,000,000343,000,000360,000,000436,000,000458,000,000490,000,000502,000,000356,000,000387,000,000
EBITDA562,000,000810,000,000989,000,0001,253,000,0001,426,000,0001,589,000,0001,628,000,0001,986,000,0002,862,000,0004,126,000,0004,862,000,0004,276,000,0004,286,000,0003,095,000,0003,781,000,0004,013,000,000-1,393,000,0002,059,000,0002,146,000,0004,282,000,0007,277,000,0004,650,000,000736,000,000-1,580,000,000350,000,0001,234,000,0001,236,000,0001,531,000,0001,505,000,000-841,000,0001,229,000,0001,542,000,0001,678,000,0001,838,000,0001,674,000,0001,865,000,0002,257,000,0002,257,000,0002,751,000,0002,655,000,000
EBITDA Margin0.1030.1380.1470.1520.1480.1460.1440.1490.1690.1850.180.1530.1440.1050.1220.107-0.0460.0770.0790.1370.1980.1080.02-0.0520.0160.0640.1510.1760.173-0.1430.2160.2550.2630.250.2120.2520.2760.2480.2760.245
Operating Income121,000,000351,000,000495,000,000710,000,000776,000,000799,000,000742,000,000957,000,0001,666,000,0002,579,000,0002,931,000,0001,960,000,0001,947,000,000822,000,0001,097,000,0001,690,000,000-1,859,000,000-1,813,000,0001,084,000,0003,132,000,0004,696,000,0004,092,000,000-553,000,000-2,391,000,000-148,000,000789,000,000858,000,0001,256,000,0001,215,000,000-1,006,000,000994,000,0001,067,000,0001,282,000,0001,255,000,0001,216,000,0001,383,000,0001,667,000,0001,661,000,0002,294,000,0002,688,000,000
Operating Income Margin0.0220.060.0740.0860.0810.0730.0650.0720.0980.1160.1080.070.0650.0280.0350.045-0.062-0.0680.040.10.1270.095-0.015-0.079-0.0070.0410.1050.1440.14-0.1710.1750.1770.2010.1710.1540.1870.2040.1820.230.248
Total Other Income/Expenses (Net)-76,000,000-86,000,000-79,000,000-98,000,000-130,000,000-133,000,000-129,000,000-157,000,000-141,000,000-142,000,000-149,000,000-185,000,000-131,000,000-1,935,000,000186,000,000541,000,000-3,652,000,000-1,633,000,00020,000,000-20,000,0001,824,000,000518,000,000163,000,000-242,000,000-415,000,000-112,000,000-120,000,000-41,000,000-70,000,000-155,000,000-77,000,000-204,000,000-208,000,000-153,000,000-580,000,000-209,000,000-115,000,000-146,000,000-148,000,000-716,000,000
Income Before Tax45,000,000265,000,000416,000,000612,000,000646,000,000666,000,000613,000,000800,000,0001,525,000,0002,437,000,0002,782,000,0001,775,000,0001,816,000,000-1,374,000,0001,168,000,0002,231,000,000-5,511,000,000-3,446,000,0001,293,000,0003,252,000,0006,520,000,0004,610,000,000-390,000,000-2,637,000,000-165,000,000677,000,000738,000,0001,215,000,0001,145,000,000-1,161,000,000917,000,000844,000,0001,076,000,0001,102,000,0001,001,000,0001,174,000,0001,552,000,0001,515,000,0002,146,000,0001,972,000,000
Pre-Tax Income Margin0.0080.0450.0620.0740.0670.0610.0540.060.090.110.1030.0630.061-0.0470.0380.059-0.184-0.1290.0480.1040.1770.108-0.011-0.087-0.0070.0350.090.140.132-0.1970.1610.140.1690.150.1270.1580.190.1660.2150.182
Income Tax Expense-27,000,00071,000,000108,000,000167,000,000148,000,000167,000,000159,000,000224,000,000503,000,000877,000,0001,001,000,000621,000,000636,000,000-412,000,000351,000,000913,000,000-1,574,000,000-961,000,000400,000,0001,061,000,0001,921,000,0001,349,000,000-285,000,0001,607,000,000-77,000,000406,000,000-3,000,000337,000,00040,000,000-465,000,000274,000,000282,000,0001,227,000,000133,000,000130,000,000221,000,000302,000,000148,000,000432,000,000390,000,000
Net Income72,000,000194,000,000308,000,000445,000,000498,000,000499,000,000454,000,000453,000,0001,022,000,0001,560,000,0001,781,000,0001,154,000,0001,180,000,000-962,000,000817,000,0001,318,000,000-3,937,000,000-2,485,000,000893,000,0001,532,000,0004,578,000,0003,661,000,000-49,000,000-4,244,000,000-51,000,000633,000,0001,158,000,000881,000,0001,099,000,0001,299,000,000610,000,000560,000,000-155,000,000966,000,000868,000,000949,000,0001,245,000,0001,363,000,0001,709,000,0001,577,000,000
Net Income Margin0.0130.0330.0460.0540.0520.0460.040.0340.060.070.0660.0410.04-0.0330.0260.035-0.131-0.0930.0330.0490.1240.085-0.001-0.141-0.0020.0330.1410.1010.1260.2210.1070.093-0.0240.1320.110.1280.1520.150.1710.146
Earnings Per Share (EPS)0.350.911.42.032.242.242.031.964.136.188.124.554.62-3.753.394.21-12.5-7.652.674.3812.9510.5-0.15-13.11-0.161.93.473.014.135.293.063.3-0.955.625.215.557.368.1410.239.45
Diluted Earnings Per Share (EPS)0.350.911.42.032.242.242.031.964.136.187.914.414.55-3.252.874.06-12.45-7.622.664.3812.6710.22-0.15-13.11-0.161.873.412.964.065.293.023.24-0.955.624.945.427.177.939.939.23
Weighted Average Shares Outstanding205,714,080213,186,600219,999,780219,211,603222,321,206222,767,634223,645,097231,122,218250,450,178252,981,318219,334,756253,626,120255,411,000256,542,029259,502,026309,156,833314,956,827324,928,246331,171,097335,656,807353,042,504349,471,079330,385,383323,628,247327,942,529333,316,332333,800,000292,100,000266,000,000245,422,535199,600,000169,600,000162,900,000171,886,120166,600,000170,000,000169,200,000167,500,000167,000,000166,800,000
Weighted Average Shares Outstanding (Diluted)205,714,080213,186,600219,999,780219,211,603222,321,206222,767,634223,645,097231,122,218250,450,178254,014,031225,157,803261,677,743259,340,400295,871,132314,571,114322,371,106316,185,398326,042,531335,885,378353,142,504360,999,639357,742,499330,385,383323,628,247327,942,529338,116,567339,700,000297,400,000270,500,000245,600,000201,800,000173,100,000162,900,000172,000,000175,600,000174,100,000173,600,000171,900,000172,100,000170,800,000