Motorola Solutions, Inc.
MSI
NYSE
441.69
USD-2.30(-0.52%)
As of today
Motorola Solutions, Inc. fundamentals
MSI Income Statement
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,443,000,000 | 5,888,000,000 | 6,707,000,000 | 8,250,000,000 | 9,620,000,000 | 10,885,000,000 | 11,341,000,000 | 13,303,000,000 | 16,963,000,000 | 22,245,000,000 | 27,037,000,000 | 27,973,000,000 | 29,794,000,000 | 31,340,000,000 | 33,075,000,000 | 37,346,000,000 | 30,486,000,000 | 27,279,000,000 | 23,155,000,000 | 29,663,000,000 | 35,262,000,000 | 42,879,000,000 | 36,622,000,000 | 30,146,000,000 | 18,147,000,000 | 7,617,000,000 | 8,203,000,000 | 6,269,000,000 | 6,227,000,000 | 5,881,000,000 | 5,695,000,000 | 6,038,000,000 | 6,380,000,000 | 7,343,000,000 | 7,887,000,000 | 7,414,000,000 | 8,171,000,000 | 9,112,000,000 | 9,978,000,000 | 10,817,000,000 | |
| Cost of Revenue | 3,406,000,000 | 3,647,000,000 | 4,059,000,000 | 5,040,000,000 | 5,905,000,000 | 6,882,000,000 | 7,245,000,000 | 8,479,000,000 | 10,351,000,000 | 13,760,000,000 | 17,533,000,000 | 18,982,000,000 | 19,993,000,000 | 19,396,000,000 | 20,631,000,000 | 25,168,000,000 | 23,121,000,000 | 18,307,000,000 | 15,652,000,000 | 19,698,000,000 | 23,833,000,000 | 30,152,000,000 | 26,670,000,000 | 21,751,000,000 | 12,406,000,000 | 3,805,000,000 | 4,057,000,000 | 3,075,000,000 | 3,118,000,000 | 3,050,000,000 | 2,976,000,000 | 3,169,000,000 | 3,356,000,000 | 3,863,000,000 | 3,956,000,000 | 3,806,000,000 | 4,131,000,000 | 4,883,000,000 | 5,008,000,000 | 5,305,000,000 | |
| Gross Profit | 2,037,000,000 | 2,241,000,000 | 2,648,000,000 | 3,210,000,000 | 3,715,000,000 | 4,003,000,000 | 4,096,000,000 | 4,824,000,000 | 6,612,000,000 | 8,485,000,000 | 9,504,000,000 | 8,991,000,000 | 9,801,000,000 | 11,944,000,000 | 12,444,000,000 | 12,178,000,000 | 7,365,000,000 | 8,972,000,000 | 7,503,000,000 | 9,965,000,000 | 11,429,000,000 | 12,727,000,000 | 9,952,000,000 | 8,395,000,000 | 5,741,000,000 | 3,812,000,000 | 4,146,000,000 | 3,194,000,000 | 3,109,000,000 | 2,831,000,000 | 2,719,000,000 | 2,869,000,000 | 3,024,000,000 | 3,480,000,000 | 3,931,000,000 | 3,608,000,000 | 4,040,000,000 | 4,229,000,000 | 4,970,000,000 | 5,512,000,000 | |
| Gross Profit Margin | 0.374 | 0.381 | 0.395 | 0.389 | 0.386 | 0.368 | 0.361 | 0.363 | 0.39 | 0.381 | 0.352 | 0.321 | 0.329 | 0.381 | 0.376 | 0.326 | 0.242 | 0.329 | 0.324 | 0.336 | 0.324 | 0.297 | 0.272 | 0.278 | 0.316 | 0.5 | 0.505 | 0.509 | 0.499 | 0.481 | 0.477 | 0.475 | 0.474 | 0.474 | 0.498 | 0.487 | 0.494 | 0.464 | 0.498 | 0.51 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,118,000,000 | 3,560,000,000 | 4,437,000,000 | 4,275,000,000 | 3,716,000,000 | 2,979,000,000 | 3,316,000,000 | 3,600,000,000 | 4,106,000,000 | 4,429,000,000 | 4,109,000,000 | 2,598,000,000 | 1,037,000,000 | 1,035,000,000 | 790,000,000 | 761,000,000 | 681,000,000 | 620,000,000 | 553,000,000 | 568,000,000 | 637,000,000 | 687,000,000 | 686,000,000 | 734,000,000 | 779,000,000 | 858,000,000 | 917,000,000 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,874,000,000 | 1,912,000,000 | 1,472,000,000 | 1,330,000,000 | 1,184,000,000 | 1,021,000,000 | 1,044,000,000 | 1,025,000,000 | 1,254,000,000 | 1,403,000,000 | 1,293,000,000 | 1,353,000,000 | 1,450,000,000 | 1,561,000,000 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 1,475,000,000 | 1,431,000,000 | 1,659,000,000 | 1,957,000,000 | 2,289,000,000 | 2,414,000,000 | 2,468,000,000 | 2,838,000,000 | 3,776,000,000 | 4,381,000,000 | 4,642,000,000 | 4,715,000,000 | 5,515,000,000 | 5,807,000,000 | 5,220,000,000 | 5,733,000,000 | 4,919,000,000 | 4,472,000,000 | 3,285,000,000 | 3,508,000,000 | 3,628,000,000 | 4,504,000,000 | 5,092,000,000 | 4,330,000,000 | 3,058,000,000 | 1,874,000,000 | 1,912,000,000 | 1,472,000,000 | 1,330,000,000 | 1,184,000,000 | 1,021,000,000 | 1,044,000,000 | 1,025,000,000 | 1,254,000,000 | 1,403,000,000 | 1,293,000,000 | 1,353,000,000 | 1,450,000,000 | 1,561,000,000 | 1,752,000,000 | |
| Other Expenses | 441,000,000 | 459,000,000 | 494,000,000 | 543,000,000 | 650,000,000 | 790,000,000 | 886,000,000 | 1,029,000,000 | 1,170,000,000 | 1,525,000,000 | 1,931,000,000 | 2,316,000,000 | 2,339,000,000 | 2,364,000,000 | 2,310,000,000 | 1,113,000,000 | 3,974,000,000 | 2,597,000,000 | -34,000,000 | 149,000,000 | -404,000,000 | 25,000,000 | 984,000,000 | 2,347,000,000 | 577,000,000 | 150,000,000 | 341,000,000 | 12,000,000 | 71,000,000 | 1,972,000,000 | 84,000,000 | 224,000,000 | 147,000,000 | 334,000,000 | 260,000,000 | 246,000,000 | 286,000,000 | 339,000,000 | 257,000,000 | 155,000,000 | |
| Total Operating Expenses | 1,916,000,000 | 1,890,000,000 | 2,153,000,000 | 2,500,000,000 | 2,939,000,000 | 3,204,000,000 | 3,354,000,000 | 3,867,000,000 | 4,946,000,000 | 5,906,000,000 | 6,573,000,000 | 7,031,000,000 | 7,854,000,000 | 11,289,000,000 | 11,090,000,000 | 11,283,000,000 | 13,168,000,000 | 10,785,000,000 | 6,230,000,000 | 6,973,000,000 | 6,824,000,000 | 8,635,000,000 | 10,505,000,000 | 10,786,000,000 | 6,233,000,000 | 3,061,000,000 | 3,288,000,000 | 2,274,000,000 | 2,162,000,000 | 3,837,000,000 | 1,725,000,000 | 1,821,000,000 | 1,740,000,000 | 2,225,000,000 | 2,350,000,000 | 2,225,000,000 | 2,373,000,000 | 2,568,000,000 | 2,676,000,000 | 2,824,000,000 | |
| Total Costs & Expenses | 5,322,000,000 | 5,537,000,000 | 6,212,000,000 | 7,540,000,000 | 8,844,000,000 | 10,086,000,000 | 10,599,000,000 | 12,346,000,000 | 15,297,000,000 | 19,666,000,000 | 24,106,000,000 | 26,013,000,000 | 27,847,000,000 | 30,685,000,000 | 31,721,000,000 | 36,451,000,000 | 36,289,000,000 | 29,092,000,000 | 21,882,000,000 | 26,671,000,000 | 30,657,000,000 | 38,787,000,000 | 37,175,000,000 | 32,537,000,000 | 18,639,000,000 | 6,866,000,000 | 7,345,000,000 | 5,349,000,000 | 5,280,000,000 | 6,887,000,000 | 4,701,000,000 | 4,990,000,000 | 5,096,000,000 | 6,088,000,000 | 6,306,000,000 | 6,031,000,000 | 6,504,000,000 | 7,451,000,000 | 7,684,000,000 | 8,129,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 272,000,000 | 79,000,000 | 88,000,000 | 58,000,000 | 42,000,000 | 19,000,000 | 21,000,000 | 13,000,000 | 20,000,000 | 14,000,000 | 18,000,000 | 17,000,000 | 13,000,000 | 7,000,000 | 14,000,000 | 33,000,000 | 68,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224,000,000 | 211,000,000 | 217,000,000 | 132,000,000 | 108,000,000 | 132,000,000 | 147,000,000 | 186,000,000 | 225,000,000 | 215,000,000 | 240,000,000 | 237,000,000 | 233,000,000 | 215,000,000 | 240,000,000 | 249,000,000 | 295,000,000 | |
| Depreciation & Amortization | 441,000,000 | 459,000,000 | 494,000,000 | 543,000,000 | 650,000,000 | 790,000,000 | 886,000,000 | 1,029,000,000 | 1,196,000,000 | 1,547,000,000 | 1,931,000,000 | 2,316,000,000 | 2,339,000,000 | 2,331,000,000 | 2,360,000,000 | 2,522,000,000 | 2,552,000,000 | 2,108,000,000 | 818,000,000 | 566,000,000 | 540,000,000 | 558,000,000 | 903,000,000 | 831,000,000 | 642,000,000 | 353,000,000 | 366,000,000 | 151,000,000 | 158,000,000 | 173,000,000 | 150,000,000 | 295,000,000 | 343,000,000 | 360,000,000 | 394,000,000 | 409,000,000 | 438,000,000 | 440,000,000 | 356,000,000 | 336,000,000 | |
| EBITDA | 562,000,000 | 810,000,000 | 989,000,000 | 1,253,000,000 | 1,426,000,000 | 1,589,000,000 | 1,628,000,000 | 1,986,000,000 | 2,862,000,000 | 4,126,000,000 | 4,862,000,000 | 4,276,000,000 | 4,286,000,000 | 3,095,000,000 | 3,781,000,000 | 4,013,000,000 | -1,393,000,000 | 2,059,000,000 | 2,146,000,000 | 3,532,000,000 | 5,148,000,000 | 4,650,000,000 | 736,000,000 | -1,578,000,000 | 350,000,000 | 1,234,000,000 | 1,236,000,000 | 1,140,000,000 | 1,170,000,000 | -841,000,000 | 1,253,000,000 | 1,364,000,000 | 1,634,000,000 | 1,702,000,000 | 1,632,000,000 | 1,816,000,000 | 2,205,000,000 | 2,195,000,000 | 2,751,000,000 | 2,603,000,000 | |
| EBITDA Margin | 0.103 | 0.138 | 0.147 | 0.152 | 0.148 | 0.146 | 0.144 | 0.149 | 0.169 | 0.185 | 0.18 | 0.153 | 0.144 | 0.099 | 0.114 | 0.107 | -0.046 | 0.075 | 0.093 | 0.119 | 0.146 | 0.108 | 0.02 | -0.052 | 0.019 | 0.162 | 0.151 | 0.182 | 0.188 | -0.143 | 0.22 | 0.226 | 0.256 | 0.232 | 0.207 | 0.245 | 0.27 | 0.241 | 0.276 | 0.241 | |
| Operating Income | 121,000,000 | 351,000,000 | 495,000,000 | 710,000,000 | 776,000,000 | 799,000,000 | 742,000,000 | 957,000,000 | 1,666,000,000 | 2,579,000,000 | 2,931,000,000 | 1,960,000,000 | 1,947,000,000 | 655,000,000 | 1,354,000,000 | 895,000,000 | -5,803,000,000 | -1,813,000,000 | 1,273,000,000 | 2,992,000,000 | 4,605,000,000 | 4,092,000,000 | -553,000,000 | -2,391,000,000 | -492,000,000 | 751,000,000 | 858,000,000 | 920,000,000 | 947,000,000 | -1,006,000,000 | 994,000,000 | 1,048,000,000 | 1,284,000,000 | 1,255,000,000 | 1,581,000,000 | 1,383,000,000 | 1,667,000,000 | 1,661,000,000 | 2,294,000,000 | 2,688,000,000 | |
| Operating Income Margin | 0.022 | 0.06 | 0.074 | 0.086 | 0.081 | 0.073 | 0.065 | 0.072 | 0.098 | 0.116 | 0.108 | 0.07 | 0.065 | 0.021 | 0.041 | 0.024 | -0.19 | -0.066 | 0.055 | 0.101 | 0.131 | 0.095 | -0.015 | -0.079 | -0.027 | 0.099 | 0.105 | 0.147 | 0.152 | -0.171 | 0.175 | 0.174 | 0.201 | 0.171 | 0.2 | 0.187 | 0.204 | 0.182 | 0.23 | 0.248 | |
| Total Other Income/Expenses (Net) | -76,000,000 | -86,000,000 | -79,000,000 | -98,000,000 | -130,000,000 | -133,000,000 | -129,000,000 | -157,000,000 | -141,000,000 | -142,000,000 | -149,000,000 | -185,000,000 | -131,000,000 | -1,935,000,000 | -71,000,000 | 1,336,000,000 | 292,000,000 | -1,633,000,000 | 103,000,000 | 120,000,000 | 1,807,000,000 | 518,000,000 | 163,000,000 | -242,000,000 | -11,000,000 | -87,000,000 | -120,000,000 | -39,000,000 | -67,000,000 | -155,000,000 | -77,000,000 | -204,000,000 | -208,000,000 | -153,000,000 | -580,000,000 | -209,000,000 | -115,000,000 | -146,000,000 | -148,000,000 | -716,000,000 | |
| Income Before Tax | 45,000,000 | 265,000,000 | 416,000,000 | 612,000,000 | 646,000,000 | 666,000,000 | 613,000,000 | 800,000,000 | 1,525,000,000 | 2,437,000,000 | 2,782,000,000 | 1,775,000,000 | 1,816,000,000 | -1,280,000,000 | 1,283,000,000 | 2,231,000,000 | -5,511,000,000 | -3,446,000,000 | 1,376,000,000 | 3,112,000,000 | 6,412,000,000 | 4,610,000,000 | -390,000,000 | -2,633,000,000 | -503,000,000 | 664,000,000 | 738,000,000 | 881,000,000 | 880,000,000 | -1,161,000,000 | 917,000,000 | 844,000,000 | 1,076,000,000 | 1,102,000,000 | 1,001,000,000 | 1,174,000,000 | 1,552,000,000 | 1,515,000,000 | 2,146,000,000 | 1,972,000,000 | |
| Pre-Tax Income Margin | 0.008 | 0.045 | 0.062 | 0.074 | 0.067 | 0.061 | 0.054 | 0.06 | 0.09 | 0.11 | 0.103 | 0.063 | 0.061 | -0.041 | 0.039 | 0.06 | -0.181 | -0.126 | 0.059 | 0.105 | 0.182 | 0.108 | -0.011 | -0.087 | -0.028 | 0.087 | 0.09 | 0.141 | 0.141 | -0.197 | 0.161 | 0.14 | 0.169 | 0.15 | 0.127 | 0.158 | 0.19 | 0.166 | 0.215 | 0.182 | |
| Income Tax Expense | -27,000,000 | 71,000,000 | 108,000,000 | 167,000,000 | 148,000,000 | 167,000,000 | 159,000,000 | 224,000,000 | 503,000,000 | 877,000,000 | 1,001,000,000 | 621,000,000 | 636,000,000 | -373,000,000 | 392,000,000 | 913,000,000 | -1,574,000,000 | -961,000,000 | 448,000,000 | 1,013,000,000 | 1,893,000,000 | 1,349,000,000 | -285,000,000 | 1,607,000,000 | -159,000,000 | 403,000,000 | -3,000,000 | 211,000,000 | -59,000,000 | -465,000,000 | 274,000,000 | 282,000,000 | 1,227,000,000 | 133,000,000 | 130,000,000 | 221,000,000 | 302,000,000 | 148,000,000 | 432,000,000 | 390,000,000 | |
| Net Income | 72,000,000 | 194,000,000 | 308,000,000 | 445,000,000 | 498,000,000 | 499,000,000 | 454,000,000 | 453,000,000 | 1,022,000,000 | 1,560,000,000 | 1,781,000,000 | 1,154,000,000 | 1,180,000,000 | -962,000,000 | 817,000,000 | 1,318,000,000 | -3,937,000,000 | -2,485,000,000 | 893,000,000 | 1,532,000,000 | 4,578,000,000 | 3,661,000,000 | -49,000,000 | -4,244,000,000 | -51,000,000 | 633,000,000 | 1,158,000,000 | 881,000,000 | 1,099,000,000 | 1,299,000,000 | 610,000,000 | 560,000,000 | -155,000,000 | 966,000,000 | 868,000,000 | 949,000,000 | 1,245,000,000 | 1,363,000,000 | 1,709,000,000 | 1,577,000,000 | |
| Net Income Margin | 0.013 | 0.033 | 0.046 | 0.054 | 0.052 | 0.046 | 0.04 | 0.034 | 0.06 | 0.07 | 0.066 | 0.041 | 0.04 | -0.031 | 0.025 | 0.035 | -0.129 | -0.091 | 0.039 | 0.052 | 0.13 | 0.085 | -0.001 | -0.141 | -0.003 | 0.083 | 0.141 | 0.141 | 0.176 | 0.221 | 0.107 | 0.093 | -0.024 | 0.132 | 0.11 | 0.128 | 0.152 | 0.15 | 0.171 | 0.146 | |
| Earnings Per Share (EPS) | 0.35 | 0.91 | 1.4 | 2.03 | 2.24 | 2.24 | 2.03 | 1.96 | 4.13 | 6.18 | 8.12 | 4.55 | 4.62 | -3.75 | 3.39 | 4.21 | -12.5 | -7.65 | 2.67 | 4.38 | 12.95 | 10.5 | -0.15 | -13.11 | -0.16 | 1.9 | 3.47 | 3.01 | 4.13 | 5.29 | 3.06 | 3.3 | -0.95 | 5.62 | 5.21 | 5.58 | 7.36 | 8.14 | 10.23 | 9.45 | |
| Diluted Earnings Per Share (EPS) | 0.35 | 0.91 | 1.4 | 2.03 | 2.24 | 2.24 | 2.03 | 1.96 | 4.13 | 6.18 | 7.91 | 4.41 | 4.55 | -3.25 | 2.87 | 4.06 | -12.45 | -7.62 | 2.66 | 4.38 | 12.67 | 10.22 | -0.15 | -13.11 | -0.16 | 1.87 | 3.41 | 2.96 | 4.06 | 5.29 | 3.02 | 3.24 | -0.95 | 5.62 | 4.94 | 5.45 | 7.17 | 7.93 | 9.93 | 9.23 | |
| Weighted Average Shares Outstanding | 205,714,080 | 213,186,600 | 219,999,780 | 219,211,603 | 222,321,206 | 222,767,634 | 223,645,097 | 231,122,218 | 250,450,178 | 252,981,318 | 219,334,756 | 253,626,120 | 255,411,000 | 256,542,029 | 259,502,026 | 309,156,833 | 314,956,827 | 324,928,246 | 331,171,097 | 335,656,807 | 353,042,504 | 349,471,079 | 330,385,383 | 323,628,247 | 327,942,529 | 333,316,332 | 333,800,000 | 292,100,000 | 266,000,000 | 245,422,535 | 199,600,000 | 169,600,000 | 162,900,000 | 171,886,120 | 166,600,000 | 170,000,000 | 169,200,000 | 167,500,000 | 167,000,000 | 166,800,000 | |
| Weighted Average Shares Outstanding (Diluted) | 205,714,080 | 213,186,600 | 219,999,780 | 219,211,603 | 222,321,206 | 222,767,634 | 223,645,097 | 231,122,218 | 250,450,178 | 254,014,031 | 225,157,803 | 261,677,743 | 259,340,400 | 295,871,132 | 314,571,114 | 322,371,106 | 316,185,398 | 326,042,531 | 335,885,378 | 353,142,504 | 360,999,639 | 357,742,499 | 330,385,383 | 323,628,247 | 327,942,529 | 338,116,567 | 339,700,000 | 297,400,000 | 270,500,000 | 245,600,000 | 201,800,000 | 173,100,000 | 162,900,000 | 172,000,000 | 175,600,000 | 174,100,000 | 173,600,000 | 171,900,000 | 172,100,000 | 170,800,000 |