
Mitsubishi Corporation
MSBHF
18.46
USD-0.44
(-2.33%)Day's range
18.46
18.9
52 wk Range
14.85
23.68
MSBHF Cash Flow
Period Ending | Mar 31, 2024 | Mar 31, 2023 | Mar 31, 2022 | Mar 31, 2021 | Mar 31, 2020 | Mar 31, 2019 | Mar 31, 2018 | Mar 31, 2017 | Mar 31, 2016 | Mar 31, 2015 | Mar 31, 2014 | Mar 31, 2013 | Mar 31, 2012 | Mar 31, 2011 | Mar 31, 2010 | Mar 31, 2009 | Mar 31, 2008 | Mar 31, 2007 | Mar 31, 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 964,034,000,000 | 1,180,694,000,000 | 937,529,000,000 | 172,550,000,000 | 535,353,000,000 | 590,737,000,000 | 560,173,000,000 | 440,293,000,000 | -149,395,000,000 | 406,391,000,000 | 386,359,000,000 | 343,624,000,000 | 478,796,000,000 | 530,105,000,000 | 297,872,000,000 | 386,677,000,000 | 552,549,000,000 | 602,107,000,000 | 478,383,000,000 | |
Depreciation & Amortization | 599,330,000,000 | 583,294,000,000 | 545,043,000,000 | 523,830,000,000 | 523,830,000,000 | 250,505,000,000 | 254,188,000,000 | 201,191,000,000 | 217,982,000,000 | 206,559,000,000 | 184,726,000,000 | 152,057,000,000 | 145,428,000,000 | 143,819,000,000 | 138,777,000,000 | 149,634,000,000 | 154,277,000,000 | 135,631,000,000 | 126,967,000,000 | |
Deferred Income Tax | 0 | 0 | 0 | 0 | -1,061,538,000,000 | -776,015,000,000 | -711,977,000,000 | -551,225,000,000 | -217,634,000,000 | 120,417,000,000 | 150,742,000,000 | 175,746,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 0 | 0 | 0 | 0 | 463,000,000 | 199,000,000 | 1,368,000,000 | 1,621,000,000 | 1,175,000,000 | 1,346,000,000 | 1,322,000,000 | 1,006,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 50,872,000,000 | 282,511,000,000 | -584,291,000,000 | 99,382,000,000 | -91,234,000,000 | -286,345,000,000 | -153,112,000,000 | -202,564,000,000 | 305,256,000,000 | 164,536,000,000 | -224,723,000,000 | -11,014,000,000 | 3,378,000,000 | -203,492,000,000 | 215,942,000,000 | 152,422,000,000 | -240,393,000,000 | -60,977,000,000 | -50,863,000,000 | |
Accounts Receivable Change | 82,648,000,000 | 179,318,000,000 | -673,674,000,000 | 26,210,000,000 | 547,654,000,000 | -299,313,000,000 | -366,807,000,000 | -226,319,000,000 | 300,823,000,000 | 249,283,000,000 | -62,304,000,000 | 78,410,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | -71,555,000,000 | -12,929,000,000 | -236,396,000,000 | 41,709,000,000 | -73,356,000,000 | -20,064,000,000 | -60,265,000,000 | -115,595,000,000 | 211,722,000,000 | 71,875,000,000 | -67,397,000,000 | -94,574,000,000 | -95,387,000,000 | -163,488,000,000 | 155,713,000,000 | -55,498,000,000 | -156,063,000,000 | -74,316,000,000 | -129,157,000,000 | |
Accounts Payable Change | -8,490,000,000 | -108,217,000,000 | 396,298,000,000 | 74,680,000,000 | -487,713,000,000 | 44,571,000,000 | 224,839,000,000 | 194,692,000,000 | -293,040,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 48,269,000,000 | 224,339,000,000 | -70,519,000,000 | -43,217,000,000 | -77,819,000,000 | -11,539,000,000 | 49,121,000,000 | -55,342,000,000 | 85,751,000,000 | -156,622,000,000 | -95,022,000,000 | 5,150,000,000 | 98,765,000,000 | -40,004,000,000 | 60,229,000,000 | 207,920,000,000 | -84,330,000,000 | 13,339,000,000 | 78,294,000,000 | |
Other Non-Cash Items | -266,856,000,000 | -116,361,000,000 | 157,563,000,000 | 221,788,000,000 | 942,854,000,000 | 873,600,000,000 | 791,842,000,000 | 142,463,000,000 | 325,087,000,000 | 19,432,000,000 | 33,892,000,000 | -32,346,000,000 | -76,908,000,000 | -156,382,000,000 | 123,067,000,000 | -175,307,000,000 | -188,813,000,000 | -242,303,000,000 | -193,152,000,000 | |
Net Cash Provided by Operating Activities | 1,347,380,000,000 | 1,930,138,000,000 | 1,055,844,000,000 | 1,017,550,000,000 | 849,728,000,000 | 652,681,000,000 | 742,482,000,000 | 583,004,000,000 | 700,105,000,000 | 798,264,000,000 | 381,576,000,000 | 453,327,000,000 | 550,694,000,000 | 314,050,000,000 | 775,658,000,000 | 513,426,000,000 | 277,620,000,000 | 434,458,000,000 | 361,335,000,000 | |
Investments in Property, Plant & Equipment | -520,542,000,000 | -454,954,000,000 | -393,833,000,000 | -388,981,000,000 | -326,014,000,000 | -315,514,000,000 | -277,456,000,000 | -160,055,000,000 | -249,062,000,000 | -307,539,000,000 | -496,108,000,000 | -581,786,000,000 | -412,991,000,000 | -228,654,000,000 | -182,448,000,000 | -382,494,000,000 | -358,205,000,000 | -166,104,000,000 | -220,475,000,000 | |
Net Acquisitions | -2,092,000,000 | 179,798,000,000 | 40,652,000,000 | 71,285,000,000 | -107,718,000,000 | 201,575,000,000 | 227,295,000,000 | -61,339,000,000 | 41,892,000,000 | -148,121,000,000 | -130,795,000,000 | -288,965,000,000 | -791,133,000,000 | -99,232,000,000 | -62,798,000,000 | -165,333,000,000 | 51,149,000,000 | -122,258,000,000 | 0 | |
Purchases of Investments | -66,483,000,000 | -244,061,000,000 | -184,436,000,000 | -334,609,000,000 | -241,477,000,000 | -462,979,000,000 | -413,225,000,000 | -291,463,000,000 | -749,391,000,000 | -86,464,000,000 | -118,587,000,000 | -89,025,000,000 | -161,659,000,000 | -290,711,000,000 | -243,635,000,000 | -146,947,000,000 | -200,870,000,000 | -251,372,000,000 | -320,233,000,000 | |
Sales & Maturities of Investments | 143,798,000,000 | 463,852,000,000 | 396,851,000,000 | 319,038,000,000 | 353,051,000,000 | 294,084,000,000 | 225,159,000,000 | 261,362,000,000 | 236,471,000,000 | 79,448,000,000 | 299,232,000,000 | 235,588,000,000 | 171,588,000,000 | 379,287,000,000 | 368,535,000,000 | 82,690,000,000 | 145,770,000,000 | 196,442,000,000 | 332,649,000,000 | |
Other Investing Activities | 239,558,000,000 | -110,207,000,000 | -22,144,000,000 | -29,407,000,000 | -96,901,000,000 | 28,806,000,000 | -23,880,000,000 | 56,976,000,000 | 213,211,000,000 | 307,824,000,000 | 145,756,000,000 | -66,838,000,000 | 93,282,000,000 | -23,291,000,000 | -18,156,000,000 | -81,466,000,000 | 11,502,000,000 | 73,367,000,000 | 113,588,000,000 | |
Net Cash Used for Investing Activities | -205,761,000,000 | -165,572,000,000 | -162,910,000,000 | -362,674,000,000 | -419,059,000,000 | -254,028,000,000 | -262,107,000,000 | -194,519,000,000 | -506,879,000,000 | -154,852,000,000 | -300,502,000,000 | -791,026,000,000 | -1,100,913,000,000 | -262,601,000,000 | -138,502,000,000 | -693,550,000,000 | -350,654,000,000 | -269,925,000,000 | -94,471,000,000 | |
Debt Repayment | 36,708,000,000 | -867,547,000,000 | -280,667,000,000 | -241,982,000,000 | -105,957,000,000 | 60,965,000,000 | -469,711,000,000 | -630,328,000,000 | -149,305,000,000 | -91,211,000,000 | -27,361,000,000 | 496,098,000,000 | 720,893,000,000 | 175,035,000,000 | -668,458,000,000 | 783,656,000,000 | 329,423,000,000 | -18,383,000,000 | -148,058,000,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280,000,000 | 492,000,000 | 620,000,000 | 536,000,000 | 1,013,000,000 | 846,000,000 | 749,000,000 | |
Common Stock Repurchased | -445,027,000,000 | -217,107,000,000 | -13,000,000 | -19,784,000,000 | -289,699,000,000 | -11,000,000 | -15,000,000 | -8,000,000 | -98,776,000,000 | -59,363,000,000 | 0 | 0 | 0 | -19,000,000 | -23,000,000 | -40,000,000 | -148,685,000,000 | -48,000,000 | -63,000,000 | |
Dividends Paid | -293,433,000,000 | -228,829,000,000 | -203,737,000,000 | -199,853,000,000 | -197,704,000,000 | -198,276,000,000 | -153,806,000,000 | -87,170,000,000 | -88,223,000,000 | -127,437,000,000 | -98,862,000,000 | -95,503,000,000 | -116,802,000,000 | -77,261,000,000 | -54,226,000,000 | -108,386,000,000 | -89,937,000,000 | -67,475,000,000 | -40,546,000,000 | |
Other Financing Activities | -384,857,000,000 | -453,155,000,000 | -208,979,000,000 | -229,565,000,000 | 436,731,000,000 | -90,158,000,000 | 69,204,000,000 | -19,722,000,000 | -25,199,000,000 | -27,323,000,000 | 6,588,000,000 | -12,619,000,000 | -5,925,000,000 | -21,498,000,000 | -33,260,000,000 | -25,158,000,000 | -22,342,000,000 | 25,115,000,000 | -1,634,000,000 | |
Net Cash Used/Provided by Financing Activities | -1,086,609,000,000 | -1,766,638,000,000 | -693,396,000,000 | -691,184,000,000 | -156,629,000,000 | -247,139,000,000 | -554,328,000,000 | -737,228,000,000 | -361,503,000,000 | -305,334,000,000 | -118,845,000,000 | 388,366,000,000 | 599,059,000,000 | 76,749,000,000 | -755,347,000,000 | 650,608,000,000 | 69,472,000,000 | -59,945,000,000 | -189,552,000,000 | |
Effect of Forex Changes on Cash | 47,921,000,000 | 15,395,000,000 | 42,848,000,000 | 25,943,000,000 | -30,142,000,000 | 3,607,000,000 | -10,624,000,000 | -6,703,000,000 | -55,952,000,000 | 55,075,000,000 | 23,887,000,000 | 40,281,000,000 | -4,631,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | -305,449,000,000 | 1,429,000,000 | 237,746,000,000 | -4,988,000,000 | 162,230,000,000 | 155,121,000,000 | -140,053,000,000 | -355,446,000,000 | -224,229,000,000 | 393,153,000,000 | -13,884,000,000 | 90,948,000,000 | 44,209,000,000 | 128,198,000,000 | -118,191,000,000 | 470,484,000,000 | -3,562,000,000 | 104,588,000,000 | 77,312,000,000 | |
Cash at End of Period | 1,251,550,000,000 | 1,556,999,000,000 | 1,555,570,000,000 | 1,317,824,000,000 | 1,322,812,000,000 | 1,160,582,000,000 | 1,005,461,000,000 | 1,145,514,000,000 | 1,500,960,000,000 | 1,725,189,000,000 | 1,332,036,000,000 | 1,345,920,000,000 | 1,252,951,000,000 | 227,348,000,000 | 279,009,000,000 | -77,965,000,000 | -271,175,000,000 | -80,568,000,000 | -75,293,000,000 | |
Cash at Beginning of Period | 1,556,999,000,000 | 1,555,570,000,000 | 1,317,824,000,000 | 1,322,812,000,000 | 1,160,582,000,000 | 1,005,461,000,000 | 1,145,514,000,000 | 1,500,960,000,000 | 1,725,189,000,000 | 1,332,036,000,000 | 1,345,920,000,000 | 1,254,972,000,000 | 1,208,742,000,000 | 99,150,000,000 | 397,200,000,000 | -548,449,000,000 | -267,613,000,000 | -185,156,000,000 | -152,605,000,000 | |
Operating Cash Flow | 1,347,380,000,000 | 1,930,138,000,000 | 1,055,844,000,000 | 1,017,550,000,000 | 849,728,000,000 | 652,681,000,000 | 742,482,000,000 | 583,004,000,000 | 700,105,000,000 | 798,264,000,000 | 381,576,000,000 | 453,327,000,000 | 550,694,000,000 | 314,050,000,000 | 775,658,000,000 | 513,426,000,000 | 277,620,000,000 | 434,458,000,000 | 361,335,000,000 | |
Capital Expenditure | -520,542,000,000 | -454,954,000,000 | -393,833,000,000 | -388,981,000,000 | -326,014,000,000 | -315,514,000,000 | -277,456,000,000 | -160,055,000,000 | -249,062,000,000 | -307,539,000,000 | -496,108,000,000 | -581,786,000,000 | -412,991,000,000 | -228,654,000,000 | -182,448,000,000 | -382,494,000,000 | -358,205,000,000 | -166,104,000,000 | -220,475,000,000 | |
Free Cash Flow | 826,838,000,000 | 1,475,184,000,000 | 662,011,000,000 | 628,569,000,000 | 523,714,000,000 | 337,167,000,000 | 465,026,000,000 | 422,949,000,000 | 451,043,000,000 | 490,725,000,000 | -114,532,000,000 | -128,459,000,000 | 137,703,000,000 | 85,396,000,000 | 593,210,000,000 | 130,932,000,000 | -80,585,000,000 | 268,354,000,000 | 140,860,000,000 |