banner
MS image

Morgan Stanley

MS

NYSE

159.83

USD
+2.42(+1.54%)

As of today

Morgan Stanley fundamentals

MS Income Statement

Period EndingDec 31, 1985Dec 31, 1986Dec 31, 1987Dec 31, 1988Dec 31, 1989Dec 31, 1990Dec 31, 1991Jan 31, 1993Dec 31, 1993Dec 31, 1994Dec 31, 1995Dec 31, 1996Nov 30, 1997Nov 30, 1998Nov 30, 1999Nov 30, 2000Nov 30, 2001Nov 30, 2002Nov 30, 2003Nov 30, 2004Nov 30, 2005Nov 30, 2006Nov 30, 2007Nov 30, 2008Dec 31, 2009Dec 31, 2010Dec 31, 2011Dec 31, 2012Dec 31, 2013Dec 31, 2014Dec 31, 2015Dec 31, 2016Dec 31, 2017Dec 31, 2018Dec 31, 2019Dec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024
Total Revenue-900,200,000-1,035,100,0000-1,904,700,0001,324,200,0001,072,000,0001,265,500,0001,487,200,0005,006,300,0005,554,100,0006,419,600,0007,462,400,00016,326,000,00017,617,000,00022,072,000,00026,930,000,00023,095,000,00020,445,000,00022,124,000,00023,702,000,00022,707,000,00028,494,000,00024,985,000,00017,662,000,00021,599,000,00029,361,000,00030,594,000,00024,643,000,00030,782,000,00032,469,000,00033,263,000,00032,711,000,00035,852,000,00037,714,000,00039,045,000,00045,828,000,00057,780,000,00062,478,000,00088,286,000,000103,145,000,000
Cost of Revenue0000000000000000000000000000000000001,370,000,00012,548,000,00038,151,000,00045,788,000,000
Gross Profit-900,200,000-1,035,100,0000-1,904,700,0001,324,200,0001,072,000,0001,265,500,0001,487,200,0005,006,300,0005,554,100,0006,419,600,0007,462,400,00016,326,000,00017,617,000,00022,072,000,00026,930,000,00023,095,000,00020,445,000,00022,124,000,00023,702,000,00022,707,000,00028,494,000,00024,985,000,00017,662,000,00021,599,000,00029,361,000,00030,594,000,00024,643,000,00030,782,000,00032,469,000,00033,263,000,00032,711,000,00035,852,000,00037,714,000,00039,045,000,00045,828,000,00056,410,000,00049,930,000,00050,135,000,00057,357,000,000
Gross Profit Margin1101111111111111111111111111111111110.9760.7990.5680.556
R&D Expenses0000000000000000000000000000000000000000
General & Administrative Expenses00001,137,600,0001,057,000,0001,396,000,0001,456,800,0001,703,900,0001,764,200,0001,981,600,0002,208,200,0006,019,000,0006,636,000,0008,398,000,00010,896,000,0009,372,000,0007,933,000,0008,545,000,0009,853,000,00010,749,000,00013,986,000,00016,122,000,00011,851,000,00014,331,000,00015,866,000,00016,325,000,00015,615,000,00016,277,000,00017,824,000,00016,016,000,00015,878,000,00017,166,000,00017,632,000,00018,665,000,00020,703,000,00024,628,000,00023,053,000,00024,205,000,00026,178,000,000
Selling & Marketing Expenses00000000470,400,000607,200,000735,100,000856,800,0001,179,000,0001,411,000,0001,221,000,0001,582,000,0001,277,000,0001,133,000,000967,000,0001,123,000,000576,000,000643,000,000752,000,000714,000,000500,000,000571,000,000594,000,000601,000,000638,000,000658,000,000681,000,000587,000,000609,000,000691,000,000660,000,000434,000,000643,000,000905,000,000898,000,000965,000,000
SG&A Expenses00001,137,600,0001,057,000,0001,396,000,0001,456,800,0002,174,300,0002,371,400,0002,716,700,0003,065,000,0007,198,000,0008,047,000,0009,619,000,00012,478,000,00010,649,000,0009,066,000,0009,512,000,00010,976,000,00011,325,000,00014,629,000,00016,874,000,00012,565,000,00014,831,000,00016,437,000,00016,919,000,00016,216,000,00016,915,000,00018,482,000,00016,697,000,00016,465,000,00017,775,000,00018,323,000,00019,325,000,00021,137,000,00025,271,000,00023,958,000,00025,103,000,00027,143,000,000
Other Expenses-900,200,000-1,035,100,000364,200,000-1,904,700,000186,600,00015,000,000-130,500,00030,400,0002,832,000,0003,182,700,0003,702,900,0004,397,400,0009,128,000,0009,570,000,00012,453,000,00014,452,000,00012,446,000,00011,379,000,00012,612,000,00012,726,000,00011,382,000,00013,865,000,0008,111,000,0005,097,000,0006,768,000,00012,924,000,00013,675,000,0008,427,000,00013,867,000,00013,987,000,00016,566,000,00016,246,000,00018,077,000,00019,391,000,00019,720,000,00024,691,000,00011,471,000,00011,883,000,00013,219,000,00012,618,000,000
Total Operating Expenses-900,200,000-1,035,100,000364,200,000-1,904,700,0001,324,200,0001,072,000,0001,265,500,0001,487,200,0005,006,300,0005,554,100,0006,419,600,0007,462,400,00016,326,000,00017,617,000,00022,072,000,00026,930,000,00023,095,000,00020,445,000,00022,124,000,00023,702,000,00022,707,000,00028,494,000,00024,985,000,00017,662,000,00021,599,000,00029,361,000,00030,594,000,00024,643,000,00030,782,000,00032,469,000,00033,263,000,00032,711,000,00035,852,000,00037,714,000,00039,045,000,00045,828,000,00036,742,000,00035,841,000,00038,322,000,00039,761,000,000
Total Costs & Expenses-900,200,000-1,035,100,000364,200,000-1,904,700,0001,324,200,0001,072,000,0001,265,500,0001,487,200,0005,006,300,0005,554,100,0006,419,600,0007,462,400,00016,326,000,00017,617,000,00022,072,000,00026,930,000,00023,095,000,00020,445,000,00022,124,000,00023,702,000,00022,707,000,00028,494,000,00024,985,000,00017,662,000,00021,599,000,00029,361,000,00030,594,000,00024,643,000,00030,782,000,00032,469,000,00033,263,000,00032,711,000,00035,852,000,00037,714,000,00039,045,000,00045,828,000,00038,112,000,00048,389,000,00076,473,000,00085,549,000,000
Interest Income00004,506,800,0004,797,700,0005,519,700,0005,894,900,0001,909,200,0002,507,200,0003,319,000,0003,587,300,00013,583,000,00016,436,000,00014,880,000,00021,234,000,00024,127,000,00015,866,000,00015,744,000,00018,584,000,00025,987,000,00042,776,000,00060,069,000,00038,931,000,0007,477,000,0007,305,000,0007,234,000,0005,692,000,0005,209,000,0005,413,000,0005,835,000,0007,016,000,0008,997,000,00013,892,000,00017,098,000,00010,162,000,0009,411,000,00021,595,000,00045,849,000,00054,135,000,000
Interest Expense900,200,0001,035,100,00001,904,700,0003,378,400,0003,711,000,0003,924,500,0004,362,400,000815,300,0001,048,500,0001,514,800,0001,566,200,00010,806,000,00013,514,000,00012,515,000,00018,176,000,00020,779,000,00011,970,000,00012,809,000,00014,707,000,00023,552,000,00040,897,000,00057,283,000,00036,263,000,0006,687,000,0006,407,000,0006,883,000,0005,897,000,0004,431,000,0003,678,000,0002,742,000,0003,318,000,0005,697,000,00010,086,000,00012,404,000,0003,849,000,0001,366,000,00012,268,000,00037,619,000,00045,524,000,000
Depreciation & Amortization00728,400,0000000051,300,00058,800,00070,000,00083,300,000338,000,000575,000,000541,000,000727,000,000729,000,000787,000,000637,000,000805,000,000815,000,000876,000,000475,000,000794,000,0001,224,000,0001,419,000,0001,404,000,0001,581,000,0001,511,000,0001,161,000,0001,433,000,0001,736,000,0001,753,000,0001,844,000,0002,643,000,0003,769,000,0004,216,000,0003,998,000,0004,256,000,0005,161,000,000
EBITDA00364,200,00000000000000000000000000000000000023,884,000,00018,087,000,00016,069,000,00022,757,000,000
EBITDA Margin0000000000000000000000000000000000000.4130.2890.1820.221
Operating Income00-364,200,00000000000000000000000000000000000019,668,000,00014,089,000,00011,813,000,00017,596,000,000
Operating Income Margin0000000000000000000000000000000000000.340.2260.1340.171
Total Other Income/Expenses (Net)183,300,000322,600,000728,400,000636,500,000738,300,000470,200,000772,500,000793,500,000996,200,0001,214,600,0001,395,900,0001,545,100,0004,274,000,0005,385,000,0007,728,000,0008,526,000,0005,684,000,0004,633,000,0005,334,000,0006,818,000,0006,316,000,0009,064,000,0002,776,000,0001,254,000,0001,130,000,0006,198,000,0006,110,000,000596,000,0004,558,000,0003,591,000,0008,495,000,0008,848,000,00010,403,000,00011,237,000,00011,301,000,00014,418,000,0000000
Income Before Tax183,300,000322,600,000364,200,000636,500,000738,300,000470,200,000772,500,000793,500,000996,200,0001,214,600,0001,395,900,0001,545,100,0004,274,000,0005,385,000,0007,728,000,0008,526,000,0005,684,000,0004,633,000,0005,334,000,0006,818,000,0006,316,000,0009,064,000,0003,394,000,0001,254,000,0001,130,000,0006,198,000,0006,110,000,000596,000,0004,558,000,0003,591,000,0008,495,000,0008,848,000,00010,403,000,00011,237,000,00011,301,000,00014,418,000,00019,668,000,00014,089,000,00011,813,000,00017,596,000,000
Pre-Tax Income Margin-0.204-0.3120-0.3340.5580.4390.610.5340.1990.2190.2170.2070.2620.3060.350.3170.2460.2270.2410.2880.2780.3180.1360.0710.0520.2110.20.0240.1480.1110.2550.270.290.2980.2890.3150.340.2260.1340.171
Income Tax Expense77,400,000121,300,000133,300,000241,900,000295,300,000199,800,000297,400,000283,000,000392,600,000473,700,000539,500,000593,700,0001,688,000,0001,992,000,0002,937,000,0003,070,000,0002,074,000,0001,645,000,0001,547,000,0001,856,000,0001,473,000,0002,729,000,000576,000,00016,000,000-297,000,000743,000,0001,414,000,000-161,000,000902,000,000-90,000,0002,200,000,0002,726,000,0004,168,000,0002,350,000,0002,064,000,0003,239,000,0004,548,000,0002,910,000,0002,583,000,0004,067,000,000
Net Income105,900,000201,300,000230,900,000394,600,000443,000,000270,400,000475,100,000510,500,000603,600,000740,900,000856,400,000951,400,0002,586,000,0003,276,000,0004,791,000,0005,456,000,0003,521,000,0002,988,000,0003,787,000,0004,486,000,0004,890,000,0007,472,000,0003,209,000,0001,707,000,0001,346,000,0004,703,000,0004,110,000,00068,000,0002,932,000,0003,467,000,0006,127,000,0005,979,000,0006,111,000,0008,748,000,0009,042,000,00010,996,000,00015,034,000,00011,029,000,0009,087,000,00013,390,000,000
Net Income Margin-0.118-0.1940-0.2070.3350.2520.3750.3430.1210.1330.1330.1270.1580.1860.2170.2030.1520.1460.1710.1890.2150.2620.1280.0970.0620.160.1340.0030.0950.1070.1840.1830.170.2320.2320.240.260.1770.1030.13
Earnings Per Share (EPS)0.891.411.52.572.811.692.972.951.120.981.151.42.132.84.334.953.212.763.524.154.77.382.971.45-0.772.641.25-0.021.391.652.982.983.154.825.266.558.166.235.248.04
Diluted Earnings Per Share (EPS)0.891.411.52.572.811.692.812.861.10.971.131.392.082.674.14.733.112.693.454.064.577.072.91.39-0.772.631.23-0.021.381.612.912.923.084.735.196.468.036.155.187.95
Weighted Average Shares Outstanding117,865,000142,057,000153,933,000147,704,000151,068,000148,225,000150,471,000155,587,000538,929,000756,020,000744,696,000632,429,0001,150,685,0001,151,645,0001,096,790,0001,095,858,0001,086,122,0001,083,271,0001,076,755,0001,080,122,0001,049,896,0001,010,254,0001,001,879,0001,028,180,0001,185,415,0001,361,671,0001,654,709,0001,885,774,0001,905,824,0001,924,000,0001,909,000,0001,849,000,0001,984,091,0001,708,000,0001,617,000,0001,603,000,0001,785,000,0001,691,000,0001,628,000,0001,591,000,000
Weighted Average Shares Outstanding (Diluted)117,865,000142,057,000153,933,000147,704,000151,068,000148,225,000159,039,000162,451,000548,727,000763,814,000757,876,000632,429,0001,218,088,0001,212,588,0001,159,501,0001,145,012,0001,121,865,0001,110,781,0001,099,118,0001,105,185,0001,079,936,0001,054,796,0001,054,240,0001,095,705,0001,185,415,0001,411,269,0001,675,272,0001,918,811,0001,956,520,0001,971,000,0001,953,000,0001,887,000,0001,821,000,0001,738,000,0001,640,000,0001,624,000,0001,814,000,0001,713,000,0001,646,000,0001,611,000,000