Marvell Technology, Inc.
MRVL
NASDAQ
63.975
USD+1.11(+1.77%)
As of today
Marvell Technology, Inc. fundamentals
MRVL Income Statement
| Period Ending | Jan 31, 1998 | Jan 31, 1999 | Jan 31, 2000 | Jan 31, 2001 | Jan 31, 2002 | Jan 31, 2003 | Jan 31, 2004 | Jan 31, 2005 | Jan 31, 2006 | Jan 31, 2007 | Jan 31, 2008 | Jan 31, 2009 | Jan 31, 2010 | Jan 31, 2011 | Jan 31, 2012 | Jan 31, 2013 | Jan 31, 2014 | Jan 31, 2015 | Jan 31, 2016 | Jan 31, 2017 | Jan 31, 2018 | Jan 31, 2019 | Jan 31, 2020 | Jan 31, 2021 | Jan 29, 2022 | Jan 28, 2023 | Feb 03, 2024 | Feb 01, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 625,000 | 21,253,000 | 81,375,000 | 143,894,000 | 288,795,000 | 505,285,000 | 819,762,000 | 1,224,580,000 | 1,670,266,000 | 2,237,553,000 | 2,894,693,000 | 2,950,563,000 | 2,807,687,000 | 3,611,893,000 | 3,393,040,000 | 3,168,630,000 | 3,404,400,000 | 3,637,206,000 | 2,649,216,000 | 2,300,992,000 | 2,409,170,000 | 2,865,791,000 | 2,699,161,000 | 2,968,900,000 | 4,462,400,000 | 5,919,600,000 | 5,507,700,000 | 5,767,300,000 | |
| Cost of Revenue | 312,000 | 10,103,000 | 33,773,000 | 67,047,000 | 130,807,000 | 233,039,000 | 382,206,000 | 581,757,000 | 776,633,000 | 1,100,241,000 | 1,497,796,000 | 1,426,624,000 | 1,227,096,000 | 1,473,274,000 | 1,465,805,000 | 1,493,497,000 | 1,663,730,000 | 1,799,425,000 | 1,361,023,000 | 1,011,364,000 | 947,230,000 | 1,407,399,000 | 1,342,220,000 | 1,480,600,000 | 2,398,200,000 | 2,932,100,000 | 3,214,100,000 | 3,385,100,000 | |
| Gross Profit | 313,000 | 11,150,000 | 47,602,000 | 76,847,000 | 157,988,000 | 272,246,000 | 437,556,000 | 642,823,000 | 893,633,000 | 1,137,312,000 | 1,396,897,000 | 1,523,939,000 | 1,580,591,000 | 2,138,619,000 | 1,927,235,000 | 1,675,133,000 | 1,740,670,000 | 1,837,781,000 | 1,288,193,000 | 1,289,628,000 | 1,461,940,000 | 1,458,392,000 | 1,356,941,000 | 1,488,300,000 | 2,064,200,000 | 2,987,500,000 | 2,293,600,000 | 2,382,200,000 | |
| Gross Profit Margin | 0.501 | 0.525 | 0.585 | 0.534 | 0.547 | 0.539 | 0.534 | 0.525 | 0.535 | 0.508 | 0.483 | 0.516 | 0.563 | 0.592 | 0.568 | 0.529 | 0.511 | 0.505 | 0.486 | 0.56 | 0.607 | 0.509 | 0.503 | 0.501 | 0.463 | 0.505 | 0.416 | 0.413 | |
| R&D Expenses | 5,018,000 | 5,837,000 | 14,452,000 | 35,152,000 | 93,422,000 | 145,722,000 | 213,740,000 | 263,261,000 | 311,498,000 | 658,211,000 | 988,996,000 | 935,272,000 | 828,176,000 | 897,578,000 | 1,013,678,000 | 1,057,445,000 | 1,153,999,000 | 1,091,547,000 | 994,391,000 | 806,233,000 | 720,231,000 | 914,009,000 | 1,080,391,000 | 1,072,700,000 | 1,424,200,000 | 1,784,300,000 | 1,896,200,000 | 1,950,400,000 | |
| General & Administrative Expenses | 1,028,000 | 1,190,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108,465,000 | 171,362,000 | 104,830,000 | 100,620,000 | 108,514,000 | 105,420,000 | 124,046,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Selling & Marketing Expenses | 1,671,000 | 4,631,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161,703,000 | 139,404,000 | 155,481,000 | 159,434,000 | 161,817,000 | 151,903,000 | 139,627,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 2,699,000 | 5,821,000 | 13,879,000 | 27,871,000 | 53,361,000 | 62,794,000 | 81,354,000 | 108,790,000 | 124,219,000 | 290,257,000 | 349,901,000 | 270,168,000 | 310,766,000 | 260,311,000 | 260,054,000 | 270,331,000 | 257,323,000 | 263,673,000 | 269,440,000 | 251,358,000 | 239,490,000 | 370,660,000 | 464,580,000 | 467,200,000 | 955,300,000 | 843,600,000 | 834,000,000 | 798,200,000 | |
| Other Expenses | 312,000 | 10,145,000 | 2,175,000 | 16,290,000 | 433,054,000 | 134,698,000 | 85,333,000 | 108,925,000 | 93,894,000 | 109,987,000 | 155,734,000 | 153,323,000 | 107,534,000 | 79,538,000 | 49,357,000 | 52,700,000 | 43,925,000 | 15,747,000 | 0 | 0 | 0 | 0 | 0 | 206,800,000 | 32,400,000 | 121,600,000 | 131,100,000 | 353,900,000 | |
| Total Operating Expenses | 8,029,000 | 21,803,000 | 30,506,000 | 79,313,000 | 579,837,000 | 343,214,000 | 380,427,000 | 480,976,000 | 529,611,000 | 1,058,455,000 | 1,494,631,000 | 1,358,763,000 | 1,246,476,000 | 1,237,427,000 | 1,323,089,000 | 1,380,476,000 | 1,455,247,000 | 1,370,967,000 | 1,263,831,000 | 1,057,590,999 | 959,721,000 | 1,284,669,000 | 1,539,671,000 | 1,746,700,000 | 2,411,900,000 | 2,749,500,000 | 2,861,300,000 | 3,102,500,000 | |
| Total Costs & Expenses | 8,341,000 | 31,906,000 | 64,279,000 | 146,360,000 | 710,644,000 | 576,253,000 | 762,633,000 | 1,062,733,000 | 1,306,244,000 | 2,158,696,000 | 2,992,427,000 | 2,785,387,000 | 2,473,572,000 | 2,710,701,000 | 2,788,894,000 | 2,873,973,000 | 3,118,977,000 | 3,170,392,000 | 2,624,854,000 | 2,068,955,000 | 1,906,951,000 | 2,692,068,000 | 2,881,891,000 | 3,227,300,000 | 4,810,100,000 | 5,681,600,000 | 6,075,400,000 | 6,487,600,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,756,000 | 0 | 23,651,000 | 10,727,000 | 9,414,000 | 0 | 0 | 9,379,000 | 11,370,000 | 15,982,000 | 13,198,000 | 17,381,000 | 11,926,000 | 4,816,000 | 2,600,000 | 800,000 | 17,700,000 | 20,700,000 | 15,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,207,000 | 0 | 17,994,000 | 1,732,000 | 144,000 | 0 | 0 | 1,876,000 | 1,167,000 | 706,000 | 368,000 | 685,000 | 60,362,000 | 85,631,000 | 69,300,000 | 139,300,000 | 170,600,000 | 211,700,000 | 189,400,000 | |
| Depreciation & Amortization | 0 | 0 | 3,827,000 | 21,003,000 | 449,715,000 | 137,518,000 | 119,015,000 | 127,334,000 | 150,654,000 | 187,147,000 | 261,546,000 | 266,147,000 | 206,748,000 | 172,728,000 | 137,811,000 | 143,728,000 | 146,758,000 | 124,585,000 | 112,864,000 | 118,492,000 | 87,057,000 | 307,301,000 | 524,740,000 | 641,500,000 | 1,245,300,000 | 1,392,300,000 | 1,397,700,000 | 1,356,900,000 | |
| EBITDA | -7,716,000 | -10,653,000 | 20,923,000 | 18,537,000 | 27,866,000 | 66,550,000 | 176,144,000 | 289,181,000 | 514,676,000 | 266,004,000 | 163,812,000 | 454,974,000 | 540,863,000 | 1,073,920,000 | 741,957,000 | 438,385,000 | 454,891,000 | 605,462,000 | -644,250,000 | 266,289,000 | 538,946,000 | 363,016,000 | 1,408,753,000 | 388,600,000 | 901,100,000 | 1,648,000,000 | 850,700,000 | 651,600,000 | |
| EBITDA Margin | -12.346 | -0.501 | 0.257 | 0.129 | 0.096 | 0.132 | 0.215 | 0.236 | 0.308 | 0.119 | 0.057 | 0.154 | 0.193 | 0.297 | 0.219 | 0.138 | 0.134 | 0.166 | -0.243 | 0.116 | 0.224 | 0.127 | 0.522 | 0.131 | 0.202 | 0.278 | 0.154 | 0.113 | |
| Operating Income | -7,404,000 | -550,000 | 17,096,000 | -237,340,000 | -421,849,000 | -70,968,000 | 57,129,000 | 161,847,000 | 359,722,000 | 1,057,000 | -105,590,000 | 165,176,000 | 334,115,000 | 901,192,000 | 604,146,000 | 294,657,000 | 280,691,000 | 456,376,000 | 24,362,000 | 232,037,000 | 502,219,000 | 173,723,000 | -182,730,000 | -258,400,000 | -347,700,000 | 238,000,000 | -567,700,000 | -720,300,000 | |
| Operating Income Margin | -11.846 | -0.026 | 0.21 | -1.649 | -1.461 | -0.14 | 0.07 | 0.132 | 0.215 | 0 | -0.036 | 0.056 | 0.119 | 0.25 | 0.178 | 0.093 | 0.082 | 0.125 | 0.009 | 0.101 | 0.208 | 0.061 | -0.068 | -0.087 | -0.078 | 0.04 | -0.103 | -0.125 | |
| Total Other Income/Expenses (Net) | 6,000 | 74,000 | 330,000 | 4,559,000 | 9,994,000 | 7,318,000 | 6,223,000 | 7,657,000 | 19,369,000 | 13,549,000 | -2,654,000 | 5,657,000 | 8,995,000 | 9,270,000 | 14,913,000 | 15,533,000 | 25,566,000 | 23,334,000 | -782,182,000 | -84,608,000 | -51,015,000 | -178,370,000 | 981,112,000 | -63,800,000 | -135,800,000 | -152,900,000 | -191,000,000 | -174,400,000 | |
| Income Before Tax | -7,398,000 | -476,000 | 17,426,000 | -232,781,000 | -411,855,000 | -63,650,000 | 63,352,000 | 169,504,000 | 379,091,000 | 14,606,000 | -108,244,000 | 170,833,000 | 343,110,000 | 910,462,000 | 619,059,000 | 310,190,000 | 306,257,000 | 479,710,000 | -757,820,000 | 147,429,000 | 451,204,000 | -4,647,000 | 798,382,000 | -322,200,000 | -483,500,000 | 85,100,000 | -758,700,000 | -894,700,000 | |
| Pre-Tax Income Margin | -11.837 | -0.022 | 0.214 | -1.618 | -1.426 | -0.126 | 0.077 | 0.138 | 0.227 | 0.007 | -0.037 | 0.058 | 0.122 | 0.252 | 0.182 | 0.098 | 0.09 | 0.132 | -0.286 | 0.064 | 0.187 | -0.002 | 0.296 | -0.109 | -0.108 | 0.014 | -0.138 | -0.155 | |
| Income Tax Expense | 46,000 | 483,000 | 4,356,000 | 2,339,000 | 3,299,000 | 8,524,000 | 17,842,000 | 27,843,000 | 47,728,000 | 35,547,000 | 6,183,000 | 23,591,000 | -10,346,000 | 6,333,000 | 3,968,000 | 3,605,000 | -9,063,000 | -4,077,000 | 11,335,000 | 72,608,000 | 18,062,000 | 174,447,000 | -786,009,000 | -44,900,000 | -62,500,000 | 248,600,000 | 174,700,000 | -9,700,000 | |
| Net Income | -7,444,000 | -959,000 | 13,070,000 | -235,120,000 | -415,154,000 | -72,174,000 | 45,510,000 | 141,661,000 | 331,363,000 | -12,095,000 | -114,427,000 | 147,242,000 | 353,456,000 | 904,129,000 | 615,091,000 | 306,585,000 | 315,320,000 | 435,346,000 | -811,400,000 | 21,151,000 | 432,425,000 | -179,094,000 | 1,584,391,000 | -277,300,000 | -421,000,000 | -163,500,000 | -933,400,000 | -885,000,000 | |
| Net Income Margin | -11.91 | -0.045 | 0.161 | -1.634 | -1.438 | -0.143 | 0.056 | 0.116 | 0.198 | -0.005 | -0.04 | 0.05 | 0.126 | 0.25 | 0.181 | 0.097 | 0.093 | 0.12 | -0.306 | 0.009 | 0.179 | -0.062 | 0.587 | -0.093 | -0.094 | -0.028 | -0.169 | -0.153 | |
| Earnings Per Share (EPS) | -0.061 | -0.007 | 0.08 | -0.89 | -0.91 | -0.15 | -0.04 | 0.27 | 0.59 | -0.021 | -0.19 | 0.24 | 0.57 | 1.39 | 1.01 | 0.55 | 0.64 | 0.85 | -1.59 | 0.04 | 0.87 | -0.3 | 2.38 | -0.41 | -0.53 | -0.19 | -1.08 | -1.02 | |
| Diluted Earnings Per Share (EPS) | -0.061 | -0.007 | 0.04 | -0.89 | -0.91 | -0.15 | -0.04 | 0.24 | 0.53 | -0.021 | -0.19 | 0.23 | 0.54 | 1.34 | 0.99 | 0.54 | 0.63 | 0.84 | -1.59 | 0.04 | 0.85 | -0.3 | 2.34 | -0.41 | -0.53 | -0.19 | -1.08 | -1.02 | |
| Weighted Average Shares Outstanding | 121,744,000 | 129,880,000 | 164,376,000 | 265,036,000 | 457,412,000 | 476,960,000 | 503,108,000 | 539,374,000 | 565,870,000 | 586,152,000 | 590,308,000 | 608,747,000 | 623,934,000 | 648,347,000 | 607,857,000 | 555,310,000 | 496,518,000 | 511,089,000 | 509,269,655 | 509,738,000 | 498,008,000 | 591,232,000 | 664,709,000 | 668,772,000 | 796,855,000 | 851,400,000 | 861,300,000 | 865,500,000 | |
| Weighted Average Shares Outstanding (Diluted) | 121,744,000 | 129,880,000 | 326,180,000 | 265,036,000 | 457,412,000 | 476,960,000 | 503,108,000 | 598,024,000 | 631,316,000 | 586,152,000 | 590,308,000 | 630,328,000 | 653,741,000 | 676,878,000 | 623,268,000 | 563,123,000 | 504,413,000 | 520,760,000 | 510,945,000 | 517,513,000 | 509,667,000 | 591,232,000 | 676,094,000 | 668,772,000 | 796,855,000 | 851,400,000 | 861,300,000 | 865,500,000 |