Marvell Technology, Inc.
MRVL
57.63
USD+1.32
(+2.34%)Day's range
56.6901
59.03
52 wk Range
47.09
127.48
MRVL Income Statement
| Period Ending | Jan 31, 1998 | Jan 31, 1999 | Jan 31, 2000 | Jan 31, 2001 | Jan 31, 2002 | Jan 31, 2003 | Jan 31, 2004 | Jan 31, 2005 | Jan 31, 2006 | Jan 31, 2007 | Jan 31, 2008 | Jan 31, 2009 | Jan 31, 2010 | Jan 31, 2011 | Jan 31, 2012 | Jan 31, 2013 | Jan 31, 2014 | Jan 31, 2015 | Jan 31, 2016 | Jan 31, 2017 | Jan 31, 2018 | Jan 31, 2019 | Jan 31, 2020 | Jan 31, 2021 | Jan 29, 2022 | Jan 28, 2023 | Feb 03, 2024 | Feb 01, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 625,000 | 21,253,000 | 81,375,000 | 143,894,000 | 288,795,000 | 505,285,000 | 819,762,000 | 1,224,580,000 | 1,670,266,000 | 2,237,553,000 | 2,894,693,000 | 2,950,563,000 | 2,807,687,000 | 3,611,893,000 | 3,393,040,000 | 3,168,630,000 | 3,404,400,000 | 3,706,963,000 | 2,725,828,000 | 2,317,674,000 | 2,409,170,000 | 2,865,791,000 | 2,699,161,000 | 2,968,900,000 | 4,462,383,000 | 5,919,600,000 | 5,507,700,000 | 5,767,300,000 | |
| Cost of Revenue | 312,000 | 10,103,000 | 33,773,000 | 67,047,000 | 130,807,000 | 233,039,000 | 382,206,000 | 581,757,000 | 776,633,000 | 1,100,241,000 | 1,497,796,000 | 1,426,624,000 | 1,227,096,000 | 1,473,274,000 | 1,465,805,000 | 1,493,497,000 | 1,654,230,000 | 1,843,706,000 | 1,494,736,000 | 1,029,527,000 | 947,230,000 | 1,407,399,000 | 1,342,220,000 | 1,480,550,000 | 2,398,158,000 | 2,932,100,000 | 3,214,100,000 | 3,385,100,000 | |
| Gross Profit | 313,000 | 11,150,000 | 47,602,000 | 76,847,000 | 157,988,000 | 272,246,000 | 437,556,000 | 642,823,000 | 893,633,000 | 1,137,312,000 | 1,396,897,000 | 1,523,939,000 | 1,580,591,000 | 2,138,619,000 | 1,927,235,000 | 1,675,133,000 | 1,750,170,000 | 1,863,257,000 | 1,231,092,000 | 1,288,147,000 | 1,461,940,000 | 1,458,392,000 | 1,356,941,000 | 1,488,350,000 | 2,064,225,000 | 2,987,500,000 | 2,293,600,000 | 2,382,200,000 | |
| Gross Profit Margin | 0.501 | 0.525 | 0.585 | 0.534 | 0.547 | 0.539 | 0.534 | 0.525 | 0.535 | 0.508 | 0.483 | 0.516 | 0.563 | 0.592 | 0.568 | 0.529 | 0.514 | 0.503 | 0.452 | 0.556 | 0.607 | 0.509 | 0.503 | 0.501 | 0.463 | 0.505 | 0.416 | 0.413 | |
| R&D Expenses | 5,018,000 | 5,837,000 | 14,452,000 | 35,152,000 | 93,422,000 | 145,722,000 | 213,740,000 | 263,261,000 | 311,498,000 | 658,211,000 | 988,996,000 | 929,990,000 | 828,176,000 | 897,578,000 | 1,013,678,000 | 1,057,445,000 | 1,156,885,000 | 1,164,059,000 | 1,101,446,000 | 880,050,000 | 714,444,000 | 914,009,000 | 1,080,391,000 | 1,072,740,000 | 1,424,306,000 | 1,784,300,000 | 1,896,200,000 | 1,950,400,000 | |
| General & Administrative Expenses | 1,028,000 | 1,190,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104,788,000 | 171,362,000 | 104,830,000 | 100,620,000 | 108,514,000 | 106,471,000 | 130,030,000 | 150,173,000 | 181,416,000 | 0 | 0 | 463,780,000 | 466,640,000 | 954,445,000 | 842,900,000 | 0 | 0 | |
| Selling & Marketing Expenses | 1,671,000 | 4,631,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160,973,000 | 139,404,000 | 155,481,000 | 159,434,000 | 161,817,000 | 152,698,000 | 143,952,000 | 130,797,000 | 118,311,000 | 238,166,000 | 424,360,000 | 800,000 | 600,000 | 800,000 | 700,000 | 0 | 0 | |
| SG&A Expenses | 2,699,000 | 5,821,000 | 13,879,000 | 27,871,000 | 53,361,000 | 62,794,000 | 81,354,000 | 108,790,000 | 124,219,000 | 290,257,000 | 349,901,000 | 265,761,000 | 310,766,000 | 260,311,000 | 260,054,000 | 270,331,000 | 259,169,000 | 273,982,000 | 280,970,000 | 299,727,000 | 238,166,000 | 424,360,000 | 464,580,000 | 467,240,000 | 955,245,000 | 843,600,000 | 834,000,000 | 798,200,000 | |
| Other Expenses | 312,000 | 10,145,000 | 2,175,000 | 16,290,000 | 433,054,000 | 134,698,000 | 85,333,000 | 108,925,000 | 93,894,000 | 109,987,000 | 155,734,000 | 153,323,000 | 107,534,000 | 79,538,000 | 49,357,000 | 52,700,000 | 43,925,000 | 16,397,000 | -2,773,000 | 946,000 | 2,364,000 | 519,000 | 1,122,555,000 | 2,886,000 | 2,764,000 | 12,400,000 | 0 | 353,900,000 | |
| Total Operating Expenses | 8,029,000 | 21,803,000 | 30,506,000 | 79,313,000 | 579,837,000 | 343,214,000 | 380,427,000 | 480,976,000 | 529,611,000 | 1,058,455,000 | 1,494,631,000 | 1,349,074,000 | 1,246,476,000 | 1,237,427,000 | 1,323,089,000 | 1,380,476,000 | 1,459,979,000 | 1,454,438,000 | 1,393,164,000 | 1,188,153,000 | 952,610,000 | 1,338,369,000 | 1,544,971,000 | 1,539,980,000 | 2,379,551,000 | 2,627,900,000 | 2,730,200,000 | 3,102,500,000 | |
| Total Costs & Expenses | 8,341,000 | 31,906,000 | 64,279,000 | 146,360,000 | 710,644,000 | 576,253,000 | 762,633,000 | 1,062,733,000 | 1,306,244,000 | 2,158,696,000 | 2,992,427,000 | 2,775,698,000 | 2,473,572,000 | 2,710,701,000 | 2,788,894,000 | 2,873,973,000 | 3,114,209,000 | 3,298,144,000 | 2,887,900,000 | 2,217,680,000 | 1,899,840,000 | 2,745,768,000 | 2,887,191,000 | 3,020,530,000 | 4,777,709,000 | 5,560,000,000 | 5,944,300,000 | 6,487,600,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,756,000 | 0 | 23,651,000 | 10,727,000 | 9,414,000 | 14,913,000 | 15,533,000 | 9,379,000 | 11,370,000 | 15,982,000 | 13,198,000 | 17,381,000 | 11,926,000 | 4,816,000 | 2,599,000 | 750,000 | 5,300,000 | 8,800,000 | 15,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,207,000 | 0 | 17,994,000 | 1,732,000 | 144,000 | 0 | 0 | 1,876,000 | 1,167,000 | 706,000 | 368,000 | 685,000 | 60,362,000 | 85,631,000 | 69,264,000 | 139,341,000 | 170,600,000 | 211,700,000 | 189,400,000 | |
| Depreciation & Amortization | -312,000 | -10,103,000 | 3,827,000 | 21,003,000 | 449,715,000 | 138,478,000 | 119,015,000 | 127,334,000 | 150,654,000 | 187,147,000 | 261,546,000 | 112,824,000 | 206,748,000 | 93,190,000 | 137,811,000 | 143,728,000 | 146,758,000 | 124,585,000 | 112,864,000 | 118,492,000 | 87,057,000 | 307,301,000 | 524,740,000 | 641,528,000 | 1,245,311,000 | 1,392,300,000 | 1,397,700,000 | -15,000,000 | |
| EBITDA | -7,716,000 | -10,653,000 | 20,923,000 | 18,537,000 | 27,866,000 | 66,550,000 | 176,144,000 | 289,181,000 | 514,676,000 | 211,960,000 | 163,812,000 | 454,974,000 | 540,863,000 | 1,073,920,000 | 741,957,000 | 438,385,000 | 436,949,000 | 533,404,000 | -644,250,000 | 266,289,000 | 538,946,000 | 363,016,000 | 1,408,753,000 | 388,624,000 | 901,157,000 | 1,648,000,000 | 850,700,000 | -720,300,000 | |
| EBITDA Margin | -12.346 | -0.501 | 0.257 | 0.129 | 0.096 | 0.132 | 0.215 | 0.236 | 0.308 | 0.095 | 0.057 | 0.154 | 0.193 | 0.297 | 0.219 | 0.138 | 0.128 | 0.144 | -0.236 | 0.115 | 0.224 | 0.127 | 0.522 | 0.131 | 0.202 | 0.278 | 0.154 | -0.125 | |
| Operating Income | -7,404,000 | -550,000 | 17,096,000 | -237,340,000 | -421,849,000 | -70,968,000 | 57,129,000 | 161,847,000 | 359,722,000 | 1,057,000 | -105,590,000 | 165,176,000 | 334,115,000 | 901,192,000 | 604,146,000 | 294,657,000 | 290,191,000 | 408,819,000 | -816,739,000 | 99,994,000 | 429,695,000 | 43,270,000 | 939,341,000 | -46,145,000 | -311,812,000 | 377,300,000 | -436,600,000 | -720,300,000 | |
| Operating Income Margin | -11.846 | -0.026 | 0.21 | -1.649 | -1.461 | -0.14 | 0.07 | 0.132 | 0.215 | 0 | -0.036 | 0.056 | 0.119 | 0.25 | 0.178 | 0.093 | 0.085 | 0.11 | -0.3 | 0.043 | 0.178 | 0.015 | 0.348 | -0.016 | -0.07 | 0.064 | -0.079 | -0.125 | |
| Total Other Income/Expenses (Net) | 6,000 | 74,000 | 330,000 | 4,559,000 | 9,994,000 | 7,318,000 | 6,223,000 | -31,157,000 | 19,369,000 | -64,251,000 | -2,654,000 | 5,657,000 | -11,975,000 | 9,270,000 | 14,913,000 | 13,476,000 | 12,734,000 | 23,334,000 | -808,625,000 | 17,022,000 | -58,126,000 | -178,370,000 | -140,959,000 | -276,023,000 | -168,169,000 | -152,900,000 | -322,100,000 | -174,400,000 | |
| Income Before Tax | -7,398,000 | -476,000 | 17,426,000 | -232,781,000 | -411,855,000 | -63,650,000 | 63,352,000 | 169,504,000 | 379,091,000 | 14,606,000 | -108,244,000 | 170,833,000 | 343,110,000 | 910,462,000 | 619,059,000 | 310,190,000 | 315,757,000 | 432,153,000 | -799,054,000 | 117,016,000 | 451,204,000 | -4,647,000 | 798,382,000 | -322,168,000 | -483,495,000 | 85,100,000 | -758,700,000 | -894,700,000 | |
| Pre-Tax Income Margin | -11.837 | -0.022 | 0.214 | -1.618 | -1.426 | -0.126 | 0.077 | 0.138 | 0.227 | 0.007 | -0.037 | 0.058 | 0.122 | 0.252 | 0.182 | 0.098 | 0.093 | 0.117 | -0.293 | 0.05 | 0.187 | -0.002 | 0.296 | -0.109 | -0.108 | 0.014 | -0.138 | -0.155 | |
| Income Tax Expense | 46,000 | 483,000 | 4,356,000 | 2,339,000 | 3,299,000 | 8,524,000 | 17,842,000 | 27,843,000 | 47,728,000 | 35,547,000 | 6,183,000 | 23,591,000 | -10,346,000 | 6,333,000 | 3,968,000 | 3,605,000 | -9,063,000 | -3,193,000 | 12,346,000 | 73,022,000 | 18,062,000 | 174,447,000 | -786,009,000 | -44,870,000 | -62,461,000 | 248,600,000 | 174,700,000 | -9,700,000 | |
| Net Income | -7,444,000 | -959,000 | 13,070,000 | -235,120,000 | -415,154,000 | -72,174,000 | 45,510,000 | 141,661,000 | 331,363,000 | -12,095,000 | -114,427,000 | 147,242,000 | 353,456,000 | 904,129,000 | 615,091,000 | 306,585,000 | 324,820,000 | 435,346,000 | -811,400,000 | 21,151,000 | 520,831,000 | -179,094,000 | 1,584,391,000 | -277,298,000 | -421,034,000 | -163,500,000 | -933,400,000 | -885,000,000 | |
| Net Income Margin | -11.91 | -0.045 | 0.161 | -1.634 | -1.438 | -0.143 | 0.056 | 0.116 | 0.198 | -0.005 | -0.04 | 0.05 | 0.126 | 0.25 | 0.181 | 0.097 | 0.095 | 0.117 | -0.298 | 0.009 | 0.216 | -0.062 | 0.587 | -0.093 | -0.094 | -0.028 | -0.169 | -0.153 | |
| Earnings Per Share (EPS) | -0.061 | -0.007 | 0.08 | -0.89 | -0.91 | -0.15 | -0.04 | 0.27 | 0.59 | -0.021 | -0.19 | 0.24 | 0.57 | 1.39 | 1.01 | 0.55 | 0.65 | 0.85 | -1.59 | 0.04 | 1.05 | -0.3 | 2.38 | -0.41 | -0.53 | -0.19 | -1.08 | -1.02 | |
| Diluted Earnings Per Share (EPS) | -0.061 | -0.007 | 0.04 | -0.89 | -0.91 | -0.15 | -0.04 | 0.24 | 0.53 | -0.021 | -0.19 | 0.23 | 0.54 | 1.34 | 0.99 | 0.54 | 0.64 | 0.84 | -1.59 | 0.04 | 1.02 | -0.3 | 2.34 | -0.41 | -0.53 | -0.19 | -1.08 | -1.02 | |
| Weighted Average Shares Outstanding | 121,744,000 | 129,880,000 | 164,376,000 | 265,036,000 | 457,412,000 | 476,960,000 | 503,108,000 | 539,374,000 | 565,870,000 | 586,152,000 | 590,308,000 | 608,747,000 | 623,934,000 | 648,347,000 | 607,857,000 | 555,310,000 | 496,518,000 | 511,089,000 | 509,269,655 | 509,738,000 | 498,008,000 | 591,232,000 | 664,709,000 | 668,772,000 | 796,855,000 | 851,400,000 | 861,300,000 | 865,500,000 | |
| Weighted Average Shares Outstanding (Diluted) | 121,744,000 | 129,880,000 | 326,180,000 | 265,036,000 | 457,412,000 | 476,960,000 | 503,108,000 | 598,024,000 | 631,316,000 | 586,152,000 | 590,308,000 | 630,328,000 | 653,741,000 | 676,878,000 | 623,268,000 | 563,123,000 | 504,413,000 | 520,760,000 | 510,945,000 | 517,513,000 | 509,667,000 | 591,232,000 | 676,094,000 | 668,772,000 | 796,855,000 | 851,400,000 | 861,300,000 | 865,500,000 |