Public Joint Stock Company Rosseti Volga
MRKV.ME
MCX
0.1349
RUB+0.00(+1.50%)
As of today
Public Joint Stock Company Rosseti Volga fundamentals
MRKV.ME Income Statement
| Period Ending | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 48,037,179,000 | 45,908,232,000 | 49,201,705,000 | 46,156,063,000 | 47,990,986,000 | 53,328,852,000 | 59,250,059,000 | 63,686,149,000 | 62,975,762,000 | 60,391,792,000 | 64,903,605,000 | 66,800,787,000 | 77,044,745,000 | 83,411,189,000 | |
| Cost of Revenue | 31,328,446,000 | 27,561,360,000 | 30,717,539,000 | 26,738,897,000 | 27,507,200,000 | 44,949,849,000 | 49,005,788,000 | 54,757,201,000 | 37,525,992,000 | 38,286,310,000 | 40,843,025,000 | 41,321,631,000 | 44,847,018,000 | 74,367,307,000 | |
| Gross Profit | 16,708,733,000 | 18,346,872,000 | 18,484,166,000 | 19,417,166,000 | 20,483,786,000 | 8,379,003,000 | 10,244,271,000 | 8,928,948,000 | 25,449,770,000 | 22,105,482,000 | 24,060,580,000 | 25,479,156,000 | 32,197,727,000 | 9,043,882,000 | |
| Gross Profit Margin | 0.348 | 0.4 | 0.376 | 0.421 | 0.427 | 0.157 | 0.173 | 0.14 | 0.404 | 0.366 | 0.371 | 0.381 | 0.418 | 0.108 | |
| R&D Expenses | 0 | 0 | 0 | 4,940,000 | 6,819,000 | 5,960,000 | 3,076,000 | 2,956,000 | 14,736,000 | 20,738,000 | 25,673,000 | 16,105,000 | 18,145,000 | 0 | |
| General & Administrative Expenses | 733,830,000 | 989,468,000 | 1,064,680,000 | 999,446,000 | 546,066,000 | 182,320,000 | 168,862,000 | 251,196,000 | 257,491,000 | 294,482,000 | 315,142,000 | 267,102,000 | 291,830,000 | 1,285,346,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 2,036,385,000 | 2,170,578,000 | 1,145,668,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 733,830,000 | 989,468,000 | 1,064,680,000 | 999,446,000 | 546,066,000 | 2,218,705,000 | 2,339,440,000 | 1,396,864,000 | 257,491,000 | 294,482,000 | 315,142,000 | 267,102,000 | 291,830,000 | 1,345,154,000 | |
| Other Expenses | 44,820,000 | -89,802,000 | 42,757,000 | 60,453,000 | 163,846,000 | -1,316,191,000 | -1,164,259,000 | -1,449,234,000 | 20,557,865,000 | 21,726,791,000 | 22,024,593,000 | 24,909,195,000 | 27,359,603,000 | 1,033,343,000 | |
| Total Operating Expenses | 14,508,742,000 | 14,434,681,000 | 16,288,645,000 | 17,544,087,000 | 17,700,058,000 | 3,534,896,000 | 3,503,699,000 | 2,846,098,000 | 20,830,092,000 | 22,042,011,000 | 22,365,408,000 | 25,192,402,000 | 27,669,578,000 | 2,378,497,000 | |
| Total Costs & Expenses | 45,837,188,000 | 41,996,041,000 | 47,006,184,000 | 44,282,984,000 | 45,207,258,000 | 48,484,745,000 | 52,509,487,000 | 57,603,299,000 | 58,356,084,000 | 60,328,321,000 | 63,208,433,000 | 66,514,033,000 | 72,516,596,000 | -76,745,804,000 | |
| Interest Income | 13,418,000 | 44,418,000 | 29,518,000 | 52,638,000 | 137,701,000 | 164,429,000 | 220,617,000 | 348,432,000 | 253,853,000 | 284,582,000 | 234,647,000 | 230,615,000 | 254,683,000 | 577,473,000 | |
| Interest Expense | 263,727,000 | 380,665,000 | 690,114,000 | 911,679,000 | 1,232,817,000 | 1,164,308,000 | 603,005,000 | 242,663,000 | 400,343,000 | 590,437,000 | 588,785,000 | 1,278,260,000 | 941,553,000 | 1,436,674,000 | |
| Depreciation & Amortization | 3,267,434,000 | 3,602,343,000 | 4,092,233,000 | 5,007,647,000 | 4,795,300,000 | 4,516,680,000 | 4,424,165,000 | 4,645,911,000 | 4,837,796,000 | 5,276,826,000 | 5,679,180,000 | 6,112,988,000 | 6,202,413,000 | 6,377,415,000 | |
| EBITDA | 5,687,962,000 | 7,211,256,000 | 6,482,686,000 | 7,063,392,000 | 7,732,734,000 | 9,858,085,000 | 12,215,662,000 | 12,067,484,000 | 10,179,565,000 | 5,746,402,000 | 7,502,143,000 | 6,895,509,000 | 10,985,250,000 | 13,728,587,000 | |
| EBITDA Margin | 0.118 | 0.157 | 0.132 | 0.153 | 0.161 | 0.185 | 0.206 | 0.189 | 0.162 | 0.095 | 0.116 | 0.103 | 0.143 | 0.165 | |
| Operating Income | 2,407,110,000 | 3,564,495,000 | 2,444,689,000 | 2,095,487,000 | 2,917,266,000 | 4,844,107,000 | 6,740,572,000 | 6,082,850,000 | 5,087,905,000 | 288,645,000 | 1,695,172,000 | 551,900,000 | 4,528,149,000 | 6,665,385,000 | |
| Operating Income Margin | 0.05 | 0.078 | 0.05 | 0.045 | 0.061 | 0.091 | 0.114 | 0.096 | 0.081 | 0.005 | 0.026 | 0.008 | 0.059 | 0.08 | |
| Total Other Income/Expenses (Net) | -250,309,000 | -498,717,000 | -672,514,000 | -862,957,000 | -1,097,166,000 | -999,833,000 | -301,941,000 | 231,624,000 | -146,479,000 | -305,848,000 | -354,130,000 | -1,047,639,000 | -686,865,000 | -750,887,000 | |
| Income Before Tax | 2,156,801,000 | 3,228,248,000 | 1,700,339,000 | 1,139,176,000 | 1,701,878,000 | 4,177,095,000 | 7,190,086,000 | 7,292,523,000 | 4,941,426,000 | -17,203,000 | 1,341,042,000 | -495,739,000 | 3,841,284,000 | 5,914,498,000 | |
| Pre-Tax Income Margin | 0.045 | 0.07 | 0.035 | 0.025 | 0.035 | 0.078 | 0.121 | 0.115 | 0.078 | -0 | 0.021 | -0.007 | 0.05 | 0.071 | |
| Income Tax Expense | 392,285,000 | 853,993,000 | 249,466,000 | 331,603,000 | 433,894,000 | 1,373,339,000 | 1,600,437,000 | 1,582,323,000 | 1,028,687,000 | 100,013,000 | 358,128,000 | -24,249,000 | 869,091,000 | 2,284,851,000 | |
| Net Income | 1,764,516,000 | 2,374,255,000 | 1,450,873,000 | 807,573,000 | 1,267,984,000 | 2,803,756,000 | 5,589,649,000 | 5,710,200,000 | 3,912,739,000 | -117,216,000 | 982,914,000 | -471,490,000 | 2,972,193,000 | 3,629,647,000 | |
| Net Income Margin | 0.037 | 0.052 | 0.029 | 0.017 | 0.026 | 0.053 | 0.094 | 0.09 | 0.062 | -0.002 | 0.015 | -0.007 | 0.039 | 0.044 | |
| Earnings Per Share (EPS) | 0.01 | 0.014 | 0.008 | 0.005 | 0.007 | 0.016 | 0.031 | 0.03 | 0.021 | -0.001 | 0.005 | -0.003 | 0.016 | 0.019 | |
| Diluted Earnings Per Share (EPS) | 0.01 | 0.014 | 0.008 | 0.005 | 0.007 | 0.016 | 0.031 | 0.03 | 0.021 | -0.001 | 0.005 | -0.003 | 0.016 | 0.019 | |
| Weighted Average Shares Outstanding | 178,577,801,146 | 178,577,801,146 | 178,577,801,146 | 178,577,801,000 | 178,577,801,000 | 179,361,722,000 | 181,450,328,000 | 188,307,959,000 | 188,307,959,000 | 188,307,958,733 | 188,307,958,733 | 188,307,958,733 | 188,307,959,000 | 188,307,959,000 | |
| Weighted Average Shares Outstanding (Diluted) | 178,577,801,146 | 178,577,801,146 | 178,577,801,146 | 178,577,801,000 | 178,577,801,000 | 179,361,722,000 | 181,450,328,000 | 188,307,959,000 | 188,307,959,000 | 188,307,958,733 | 188,307,958,733 | 188,307,959,000 | 188,307,959,000 | 188,307,959,000 |